NORMAL SITUATION

FL SYSTEMS

Financial year 2023 · closed on 31/08/2023
Net result
46,1 k €
+0.1% YoY
Gross margin
-84,8 €
-11.7% YoY
Equity
1,4 M €
+3.3% YoY

Company — Normal situation.

What does FL SYSTEMS do?

FL SYSTEMS is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0406.968.448
Legal form
Public limited company
Contributed capital
462 000,00 €
Latest accounts
31/08/2023
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212020201920182016201520142013201220112010200920072006
Income statement
Gross margin-84,8 €-75,9 €1,3 k €-5,6 k €78,9 k €2,2 M €-144,7 k €
EBITDA-1,1 k €-1,1 k €1,1 k €-9,7 k €49 k €1,2 M €-144,8 k €-73,8 k €82,3 k €43,8 k €-688,9 k €227,2 k €209,6 k €226,6 k €1,1 M €147 k €
Operating result-1,1 k €-1,1 k €1,1 k €-9,7 k €49 k €1,2 M €-256,8 k €-185,2 k €-28,1 k €-67,9 k €-748,7 k €167,4 k €149,8 k €167 k €928,7 k €-2,8 k €
Net result46,1 k €46,1 k €68 k €37,8 k €54 k €1,2 M €-253,7 k €-249,9 k €-88,7 k €-118,5 k €-804,6 k €159,5 k €157,7 k €152,6 k €950,2 k €45,5 k €
Balance sheet
Equity1,4 M €1,4 M €1,3 M €1,3 M €1,2 M €1,2 M €1,4 M €1,7 M €1,9 M €2 M €2,2 M €1,6 M €1,4 M €1,2 M €4,3 M €3,3 M €
Total assets1,4 M €1,4 M €1,3 M €1,3 M €1,4 M €1,5 M €2,5 M €2,6 M €2,8 M €2,9 M €3 M €1,8 M €1,7 M €1,9 M €8,8 M €8 M €
Cash45,5 k €46,9 k €1,7 k €5,1 k €2,7 k €272,5 k €10,4 k €11 k €31,3 k €10,7 k €37,3 k €126,3 k €46 k €160,5 k €1,4 M €319,3 k €
Debts168,2 €2,5 k €192 k €271,4 k €1 M €882,4 k €845,1 k €777 k €793,7 k €249,4 k €327,4 k €665,2 k €3,9 M €4 M €
Other
Workforce97,7 ETP97,5 ETP
Governance

Board of directors

Seen on filing of 31/08/2023 · 4 active · 39 ended

Active mandates

Michael Crombie

Managing director · since 20 décembre 2021 · until 02 février 2027

Active
Kate Elizabeth Rankin

Director · since 07 septembre 2020 · until 19 décembre 2021

Active
Aaron Vanwalleghem

Director · since 16 janvier 2018 · until 05 septembre 2023 · 0682.947.108

Represented by Aaron Vanwalleghem

Active
Frédéric Hermier

Director · since 16 janvier 2018 · until 06 février 2024

Active

Ended mandates

Michael Crombie

Managing director · since 20 décembre 2021 · until 02 février 2027

Ended
Kate Elizabeth Rankin

Director · since 07 septembre 2020

Ended
Richard Jenman

Director · since 20 août 2019 · until 07 septembre 2020

Ended
Christopher Charles Hopkins

Managing director · since 22 août 2018 · until 07 septembre 2020

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/09/202201/09/202101/04/202001/04/201901/04/201801/01/2017
Closing of the financial year31/08/202331/08/202231/08/202131/03/202031/03/201931/03/2018
Length of the financial year12 months12 months17 months12 months12 months15 months
Filing date06/02/202410/02/202310/02/202202/12/202025/10/201923/10/2018
General meeting06/02/202407/02/202301/02/202201/09/202003/09/201904/09/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

47 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/08/202306/02/202406/02/2024DutchPDF
Abridged model31/08/202207/02/202310/02/2023DutchPDF
Abridged model31/08/202101/02/202210/02/2022DutchPDF
Abridged model31/03/202001/09/202002/12/2020DutchPDF
Abridged model31/03/201903/09/201925/10/2019DutchPDF
Abridged model31/03/201804/09/201823/10/2018DutchPDF
Abridged model31/12/201623/05/201718/09/2017DutchPDF
Full model31/12/201524/05/201629/06/2016DutchPDF
Full model31/12/201426/05/201504/08/2015DutchPDF
Full model31/12/201327/05/201430/06/2014DutchPDF
Full model31/12/201228/05/201319/07/2013DutchPDF
Full model31/12/201122/05/201211/07/2012DutchPDF
Full model31/12/201024/05/201130/09/2011DutchPDF
Full model31/12/200925/05/201020/09/2010DutchPDF
Full model31/12/200826/05/200914/07/2009DutchPDF
Full model31/12/200727/05/200825/06/2008DutchPDF
Full model31/12/200622/05/200720/06/2007DutchPDF
Full model31/12/200523/05/200622/06/2006DutchPDF
Full model31/12/200424/05/200513/06/2005DutchPDF
Full model31/12/200325/05/200405/10/2004DutchPDF
Full modelCorrection31/12/200227/05/200325/02/2004DutchPDF
Full model31/12/200227/05/200304/08/2003DutchPDF
Full model31/12/200111/07/200222/10/2002DutchPDF
Full model31/12/200022/05/200116/07/2001DutchPDF

View all 47 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2023 · 4 active · 39 ended

Active mandates

Michael Crombie

Managing director · since 20 décembre 2021 · until 02 février 2027

Active
Kate Elizabeth Rankin

Director · since 07 septembre 2020 · until 19 décembre 2021

Active
Aaron Vanwalleghem

Director · since 16 janvier 2018 · until 05 septembre 2023 · 0682.947.108

Represented by Aaron Vanwalleghem

Active
Frédéric Hermier

Director · since 16 janvier 2018 · until 06 février 2024

Active

Ended mandates

Michael Crombie

Managing director · since 20 décembre 2021 · until 02 février 2027

Ended
Kate Elizabeth Rankin

Director · since 07 septembre 2020

Ended
Richard Jenman

Director · since 20 août 2019 · until 07 septembre 2020

Ended
Christopher Charles Hopkins

Managing director · since 22 août 2018 · until 07 septembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202346,1 k €
  2. 2022
    Annual accounts 202246,1 k €
  3. 2021
    Annual accounts 202168 k €
  4. 2020
    Annual accounts 202037,8 k €
  5. 2019
    Annual accounts 201954 k €
  6. 2018
    Annual accounts 20181,2 M €
  7. 2016
    Annual accounts 2016-253,7 k €
  8. 2015
    Annual accounts 2015-249,9 k €
  9. 2014
    Annual accounts 2014-88,7 k €
  10. 2013
    Annual accounts 2013-118,5 k €
  11. 2012
    Annual accounts 2012-804,6 k €
  12. 2011
    Annual accounts 2011159,5 k €
  13. 2010
    Annual accounts 2010157,7 k €
  14. 2009
    Annual accounts 2009152,6 k €
  15. 2007
    Annual accounts 2007950,2 k €
  16. 2006
    Annual accounts 200645,5 k €