ACTIVE

Impextraco

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
4,8 M €
-1.5% YoY
Revenue
156,9 M €
+30.5% YoY
Equity
42,6 M €
+9.2% YoY
Workforce
84,8 ETP
-2.1% YoY

What does Impextraco do?

Impextraco is a Public limited company incorporated in 1970. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Heist-op-den-Berg. It employs on average 84,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0407.064.161
Incorporation
23/03/1970
Legal form
Public limited company
Registered office
Wiekevorstsesteenweg 38
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
125 000,00 €
Latest accounts
30/09/2025
Average workforce
84,8 ETP
Activities (NACE)
10910Manufacture of prepared feeds for farm animals· main10910Manufacture of prepared feeds for farm animals15710Manufacture of leather and related products46751Wholesale of chemical products46851Wholesale trade, except of motor vehicles and motorcycles51550Air transport
Joint committees (3)
  • 11820
  • 220
  • 22000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212019201820172016201520142013201220112010200920072006
Income statement
Revenue156,9 M €120,2 M €130,3 M €167,4 M €128,8 M €124,3 M €131,7 M €114,9 M €134,2 M €152 M €116,2 M €122 M €127,8 M €121,1 M €125,2 M €209,1 M €83,8 M €66,6 M €
EBITDA16,9 M €14,5 M €11 M €12 M €10 M €10,1 M €13 M €11,7 M €11,7 M €11,2 M €9,8 M €7,3 M €7,2 M €7,9 M €6,6 M €20,6 M €8,5 M €3,9 M €
Operating result7,8 M €7,4 M €6,7 M €7,6 M €6,9 M €6,9 M €10,5 M €9,3 M €9,8 M €9,6 M €7,8 M €5,8 M €5,7 M €7,1 M €6 M €19,3 M €7,8 M €3,1 M €
Net result4,8 M €4,9 M €4,9 M €5,2 M €5,4 M €4,5 M €7,3 M €6,8 M €6,5 M €6 M €5,1 M €4 M €4 M €4,6 M €4,2 M €11,7 M €4 M €1,5 M €
Balance sheet
Equity42,6 M €39 M €39,3 M €37,6 M €35,6 M €30,8 M €29,5 M €24,9 M €23,6 M €25,1 M €21,5 M €24,6 M €22,1 M €26,3 M €22,7 M €19,5 M €9,5 M €6,6 M €
Total assets74,8 M €70,7 M €62,6 M €62,4 M €57,4 M €52,4 M €50,6 M €47 M €44 M €40,2 M €38,9 M €36,5 M €39,8 M €46,2 M €37,7 M €33,2 M €37,1 M €26,9 M €
Cash20,9 M €3,7 M €1,1 M €2,7 M €7 M €9,1 M €11,7 M €11,6 M €8,7 M €11,2 M €3,6 M €6,8 M €4,8 M €5,2 M €4,6 M €1,4 M €1,1 M €241,4 k €
Debts11,9 M €17,4 M €13 M €15,8 M €13,8 M €13,8 M €13,3 M €16,9 M €16,8 M €14,8 M €17 M €11,7 M €17,4 M €19,7 M €14,8 M €13,3 M €27,1 M €20,1 M €
Other
Workforce84,8 ETP86,6 ETP86,9 ETP90,7 ETP84,0 ETP78,0 ETP69,3 ETP65,7 ETP65,4 ETP62,0 ETP58,4 ETP61,9 ETP62,9 ETP61,0 ETP57,4 ETP54,4 ETP54,9 ETP55,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 21 ended

Active mandates

FOINIK

Managing director · since 01 octobre 2020 · until 10 mars 2026 · 0773.346.455

Represented by Marc Vanden Avenne

Active
VEVY

Managing director · since 01 octobre 2020 · until 10 mars 2026 · 0437.518.597

Represented by Yves Vanden Avenne

Active

Ended mandates

FOINIK

Managing director · since 01 septembre 2021 · until 01 mars 2027 · 0773.346.455

Represented by Marc Vanden Avenne

Ended
Marc Vanden Avenne

Managing director · since 01 octobre 2020 · until 01 septembre 2021

Ended
Marc Vanden Avenne

Managing director · since 01 octobre 2020 · until 02 mars 2026

Ended
VEVY

Managing director · since 01 octobre 2020 · until 02 mars 2026 · 0437.518.597

Represented by Yves Vanden Avenne

Ended
At this address

Other companies at this address

CompanyCBE no.
AZINGRO● Active
0688.673.670
Telmessia● Active
0423.779.241
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/03/202630/04/202502/05/202405/06/202329/04/202212/08/2021
General meeting10/03/202630/04/202530/04/202402/06/202328/04/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202510/03/202617/03/2026DutchPDF
Full model30/09/202430/04/202530/04/2025DutchPDF
Full model30/09/202330/04/202402/05/2024DutchPDF
Full model30/09/202202/06/202305/06/2023DutchPDF
Full model30/09/202128/04/202229/04/2022DutchPDF
Full model30/09/202030/07/202112/08/2021DutchPDF
Full model30/09/201930/06/202001/10/2020DutchPDF
Full model30/09/201828/06/201905/07/2019DutchPDF
Full model30/09/201729/06/201829/06/2018DutchPDF
Full model30/09/201630/06/201720/07/2017DutchPDF
Full model30/09/201507/03/201630/05/2016DutchPDF
Full model30/09/201402/03/201529/04/2015DutchPDF
Full model30/09/201303/03/201428/05/2014DutchPDF
Full model30/09/201204/03/201331/05/2013DutchPDF
Full model30/09/201105/03/201231/05/2012DutchPDF
Full model30/09/201007/03/201115/07/2011DutchPDF
Full model30/09/200901/03/201030/04/2010DutchPDF
Full model31/12/200705/05/200828/08/2008DutchPDF
Full model31/12/200608/08/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 21 ended

Active mandates

FOINIK

Managing director · since 01 octobre 2020 · until 10 mars 2026 · 0773.346.455

Represented by Marc Vanden Avenne

Active
VEVY

Managing director · since 01 octobre 2020 · until 10 mars 2026 · 0437.518.597

Represented by Yves Vanden Avenne

Active

Ended mandates

FOINIK

Managing director · since 01 septembre 2021 · until 01 mars 2027 · 0773.346.455

Represented by Marc Vanden Avenne

Ended
Marc Vanden Avenne

Managing director · since 01 octobre 2020 · until 01 septembre 2021

Ended
Marc Vanden Avenne

Managing director · since 01 octobre 2020 · until 02 mars 2026

Ended
VEVY

Managing director · since 01 octobre 2020 · until 02 mars 2026 · 0437.518.597

Represented by Yves Vanden Avenne

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL
    PDF
  • Mandates21/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 27/11/2025
    reconductionBV Deloitte Bedrijfsrevisoren/Réviseurs d'Entreprises — commissaris
  2. 2025
    Annual accounts 20254,8 M €↓
  3. 2024
    Annual accounts 20244,9 M €↓
  4. 2023
    Annual accounts 20234,9 M €↓
  5. 30/09/2022
    reconductionBV Deloitte Bedrijfsrevisoren — commissaris
  6. 2022
    Annual accounts 20225,2 M €↓
  7. 2021
    Annual accounts 20215,4 M €↑
  8. 2019
    Annual accounts 20194,5 M €↓
  9. 2018
    Annual accounts 20187,3 M €↑
  10. 2017
    Annual accounts 20176,8 M €↑
  11. 2016
    Annual accounts 20166,5 M €↑
  12. 2015
    Annual accounts 20156 M €↑
  13. 2014
    Annual accounts 20145,1 M €↑
  14. 2013
    Annual accounts 20134 M €↑
  15. 2012
    Annual accounts 20124 M €↓
  16. 2011
    Annual accounts 20114,6 M €↑
  17. 2010
    Annual accounts 20104,2 M €↓
  18. 2009
    Annual accounts 200911,7 M €↑
  19. 2007
    Annual accounts 20074 M €↑
  20. 2006
    Annual accounts 20061,5 M €
  21. 23/03/1970
    IncorporationPublic limited company