ACTIVE

Sun Calor

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

238,7 k €

+71.7% YoY

Gross margin

982,8 k €

+3.3% YoY

Equity

320,1 k €

+6.2% YoY

Workforce

8,1 ETP

-11.0% YoY

What does Sun Calor do?

Sun Calor is a Private limited company incorporated in 1970. Its registered office is in Geel. It employs on average 8,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0407.163.537

Incorporation

29/05/1970

Legal form

Private limited company

Registered office

Acaciastraat 11
2440 Geel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

8,1 ETP

Joint committees (2)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	982,8 k €	+3.3%	951 k €	+59.6%	595,9 k €	-12.7%	682,6 k €	+11.8%	610,4 k €	+3.7%	588,3 k €	+9.1%	539,5 k €	+4.9%	514,1 k €	+10.0%	467,1 k €	-9.5%	516,4 k €	+1.3%	509,7 k €	+1.7%	501,3 k €	+27.4%	393,3 k €	+3.8%	378,9 k €	+40.4%	269,8 k €	+13.7%	237,3 k €	-2.5%	243,5 k €	+26.9%	191,9 k €	+48.7%	129,1 k €
EBITDA	389,4 k €	+21.7%	319,8 k €	+102%	158,4 k €	+65.4%	95,8 k €	-38.9%	156,8 k €	+19.4%	131,3 k €	-28.1%	182,6 k €	+5.5%	173,1 k €	+8.1%	160,1 k €	-7.7%	173,5 k €	+106%	84,2 k €	-19.6%	104,7 k €	+4.3%	100,4 k €	-32.7%	149 k €	+36.3%	109,3 k €	-2.0%	111,6 k €	-18.0%	136 k €	+18.6%	114,7 k €	+34.7%	85,2 k €
Operating result	301,6 k €	+51.1%	199,6 k €	+114%	93,5 k €	+271%	25,2 k €	-57.8%	59,6 k €	+324%	14,1 k €	-82.7%	81,3 k €	+46.1%	55,6 k €	+29.6%	42,9 k €	+0.1%	42,9 k €	+260%	-26,8 k €	-568%	-4 k €	-13.6%	-3,5 k €	-108%	45,5 k €	-16.2%	54,3 k €	-2.1%	55,4 k €	-29.5%	78,6 k €	+13.5%	69,3 k €	+27.0%	54,6 k €
Net result	238,7 k €	+71.7%	139,1 k €	+117%	64,1 k €	+379%	13,4 k €	-67.0%	40,6 k €	+764%	4,7 k €	-92.1%	59,6 k €	+67.2%	35,6 k €	+270%	9,6 k €	-83.9%	59,8 k €	+262%	-36,8 k €	-124%	-16,4 k €	-7.7%	-15,2 k €	-140%	38 k €	+75.2%	21,7 k €	-51.5%	44,7 k €	-39.8%	74,3 k €	+16.6%	63,7 k €	+19.6%	53,3 k €
Balance sheet
Equity	320,1 k €	+6.2%	301,3 k €	0.0%	301,3 k €	+27.0%	237,2 k €	+6.0%	223,9 k €	+22.1%	183,3 k €	+2.6%	178,6 k €	+48.5%	120,3 k €	+42.1%	84,6 k €	+12.8%	75 k €	+393%	15,2 k €	-70.8%	52 k €	-24.0%	68,4 k €	-18.2%	83,6 k €	+10.6%	75,6 k €	+40.3%	53,9 k €	+9.6%	49,2 k €	+0.6%	48,9 k €	+8.3%	45,1 k €
Total assets	1,1 M €	+2.3%	1,1 M €	+48.8%	720,8 k €	+23.5%	583,6 k €	-10.4%	651,1 k €	-2.3%	666,3 k €	+35.9%	490,2 k €	+3.7%	472,9 k €	-8.0%	514,2 k €	-23.6%	673,4 k €	+65.6%	406,5 k €	-16.3%	485,8 k €	+17.4%	413,6 k €	-11.2%	466 k €	+79.8%	259,1 k €	+13.3%	228,7 k €	-7.2%	246,5 k €	+11.8%	220,5 k €	+34.7%	163,7 k €
Cash	2,9 k €	+123%	1,3 k €	+532%	206,5 €	+130%	90 €	-99.9%	130,8 k €	-12.7%	149,8 k €	+33.7%	112 k €	+20.3%	93,1 k €	+27.2%	73,2 k €	-38.1%	118,2 k €	+94.6%	60,8 k €	+5.2%	57,7 k €	+35.7%	42,5 k €	-34.8%	65,3 k €	+30.4%	50 k €	-24.7%	66,5 k €	+70.8%	38,9 k €	-39.0%	63,8 k €	-6.4%	68,2 k €
Debts	777,7 k €	+0.8%	771,5 k €	+83.9%	419,5 k €	+21.1%	346,3 k €	-18.9%	427,2 k €	-11.5%	483 k €	+55.0%	311,6 k €	-11.6%	352,6 k €	-17.9%	429,6 k €	-28.2%	598,4 k €	+52.9%	391,3 k €	-9.8%	433,8 k €	+25.7%	345,2 k €	-9.7%	382,3 k €	+108%	183,5 k €	+5.0%	174,8 k €	-11.4%	197,4 k €	+15.0%	171,6 k €	+44.7%	118,5 k €
Other
Workforce	8,1 ETP	-11.0%	9,1 ETP	+23.0%	7,4 ETP	-6.3%	7,9 ETP	-4.8%	8,3 ETP	-15.3%	9,8 ETP	+14.0%	8,6 ETP	-2.3%	8,8 ETP	+6.0%	8,3 ETP	+12.2%	7,4 ETP	-9.8%	8,2 ETP	0.0%	8,2 ETP	+20.6%	6,8 ETP	+41.7%	4,8 ETP	+37.1%	3,5 ETP	-5.4%	3,7 ETP	+48.0%	2,5 ETP	+31.6%	1,9 ETP	+72.7%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 17 ended

Active mandates

Artas

Director · since 19 juin 2024 · 0627.647.309

Represented by Martijn Wanten

Active

Francis Wanten

Director · since 09 janvier 2023 · until 17 novembre 2027

Active

FLODIEVAN

Director · since 17 mars 2022 · until 17 novembre 2027 · 0776.618.424

Represented by Els Vanhoof

Active

Senne Segers

Director · since 17 mars 2022 · until 17 novembre 2027 · 0772.440.692

Represented by Senne Segers

Active

Ended mandates

Torka

Director · since 09 janvier 2023 · until 19 juin 2024 · 0738.476.836

Represented by Sven Bogaerts

Ended

Torka

Director · since 09 janvier 2023 · until 17 novembre 2027 · 0738.476.836

Represented by Sven Bogaerts

Ended

I2SMD

Director · since 01 juin 2022 · until 09 janvier 2023 · 0885.627.123

Ended

I2SMD

Director · since 01 juin 2022 · until 17 novembre 2027 · 0885.627.123

Represented by Tom Lambert

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	15 months	12 months	12 months
Filing date	27/01/2026	12/02/2025	13/12/2023	21/12/2022	30/09/2021	14/09/2020
General meeting	26/01/2026	27/01/2025	03/11/2023	04/11/2022	27/08/2021	29/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	26/01/2026	27/01/2026	Dutch	PDF
Abridged model	30/06/2024	27/01/2025	12/02/2025	Dutch	PDF
Abridged model	30/06/2023	03/11/2023	13/12/2023	Dutch	PDF
Abridged model	30/06/2022	04/11/2022	21/12/2022	Dutch	PDF
Abridged model	31/03/2021	27/08/2021	30/09/2021	Dutch	PDF
Abridged model	31/03/2020	29/08/2020	14/09/2020	Dutch	PDF
Abridged model	31/03/2019	31/08/2019	18/09/2019	Dutch	PDF
Abridged model	31/03/2018	25/08/2018	26/09/2018	Dutch	PDF
Abridged model	31/03/2017	26/08/2017	27/09/2017	Dutch	PDF
Abridged model	31/03/2016	29/08/2016	03/10/2016	Dutch	PDF
Abridged model	31/03/2015	29/08/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	29/08/2014	29/09/2014	Dutch	PDF
Abridged model	31/03/2013	31/08/2013	28/11/2013	Dutch	PDF
Abridged model	31/03/2012	27/08/2012	23/10/2012	Dutch	PDF
Abridged model	31/03/2011	27/08/2011	02/11/2011	Dutch	PDF
Abridged model	31/03/2010	28/08/2010	23/09/2010	Dutch	PDF
Abridged model	31/03/2009	29/08/2009	15/10/2009	Dutch	PDF
Abridged model	31/03/2008	30/08/2008	01/09/2008	Dutch	PDF
Abridged model	31/03/2007	01/09/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 17 ended

Active mandates

Artas

Director · since 19 juin 2024 · 0627.647.309

Represented by Martijn Wanten

Active

Francis Wanten

Director · since 09 janvier 2023 · until 17 novembre 2027

Active

FLODIEVAN

Director · since 17 mars 2022 · until 17 novembre 2027 · 0776.618.424

Represented by Els Vanhoof

Active

Senne Segers

Director · since 17 mars 2022 · until 17 novembre 2027 · 0772.440.692

Represented by Senne Segers

Active

Ended mandates

Torka

Director · since 09 janvier 2023 · until 19 juin 2024 · 0738.476.836

Represented by Sven Bogaerts

Ended

Torka

Director · since 09 janvier 2023 · until 17 novembre 2027 · 0738.476.836

Represented by Sven Bogaerts

Ended

I2SMD

Director · since 01 juin 2022 · until 09 janvier 2023 · 0885.627.123

Ended

I2SMD

Director · since 01 juin 2022 · until 17 novembre 2027 · 0885.627.123

Represented by Tom Lambert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2026
Ontslagen / benoemingen
PDF
Registered office08/06/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2022
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025238,7 k €↑
2024
Annual accounts 2024139,1 k €↑
2023
Annual accounts 202364,1 k €↑
2022
Annual accounts 202213,4 k €↓
2021
Annual accounts 202140,6 k €↑
2020
Annual accounts 20204,7 k €↓
2019
Annual accounts 201959,6 k €↑
2018
Annual accounts 201835,6 k €↑
2017
Annual accounts 20179,6 k €↓
2016
Annual accounts 201659,8 k €↑
2015
Annual accounts 2015-36,8 k €↓
2014
Annual accounts 2014-16,4 k €↓
2013
Annual accounts 2013-15,2 k €↓
2012
Annual accounts 201238 k €↑
2011
Annual accounts 201121,7 k €↓
2010
Annual accounts 201044,7 k €↓
2009
Annual accounts 200974,3 k €↑
2008
Annual accounts 200863,7 k €↑
2007
Annual accounts 200753,3 k €
29/05/1970
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sun Calor

Overview

What does Sun Calor do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline