Sicomi
0407.204.911 · rovalta.com · 23/09/2026
ACTIVE
Sicomi
Financial year 2024 · closed on 30/09/2024
Net result
2,6 k €
+112.7% YoY
Gross margin
-1,1 k €
+94.8% YoY
Equity
301,1 k €
+0.9% YoY
Overview
What does Sicomi do?
Sicomi is a Public limited company incorporated in 1970. Its registered office is in Binche.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0407.204.911
Incorporation
29/06/1970
Legal form
Public limited company
Registered office
Avenue Wanderpepen(BIN) 25
7130 Binche · WallonieSee on map
7130 Binche · WallonieSee on map
Contributed capital
217 157,72 €
Latest accounts
30/09/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -1,1 k € | +94.8% | -20,9 k € | +71.7% | -73,9 k € | -3495% | -2,1 k € | +72.4% | -7,4 k € | -5.9% | -7 k € | -227% | -2,1 k € | +82.4% | -12,2 k € | +27.1% | -16,8 k € | +13.7% | -19,4 k € | +37.7% | -31,2 k € | -5.3% | -29,6 k € | -27582% | -107,1 € | – | -3,3 k € | -103% | 97,4 k € | -80.7% | 505,4 k € | +2948% | -17,7 k € | ||
| EBITDA | -1,1 k € | +94.8% | -20,9 k € | +71.7% | -73,9 k € | -3495% | -2,1 k € | +72.4% | -7,4 k € | -5.9% | -7 k € | -182% | -2,5 k € | +80.1% | -12,6 k € | +26.6% | -17,1 k € | +13.8% | -19,9 k € | +37.2% | -31,7 k € | -1.2% | -31,3 k € | -29110% | -107,1 € | – | -3,3 k € | -103% | 97,4 k € | -80.7% | 505,4 k € | +2948% | -17,7 k € | ||
| Operating result | -1,1 k € | +94.8% | -20,9 k € | +71.7% | -73,9 k € | -3495% | -2,1 k € | +72.4% | -7,4 k € | -5.9% | -7 k € | -182% | -2,5 k € | +80.1% | -12,6 k € | +26.6% | -17,1 k € | +13.8% | -19,9 k € | +37.2% | -31,7 k € | -1.2% | -31,3 k € | -29110% | -107,1 € | – | -3,3 k € | -103% | 97,4 k € | -80.7% | 505,4 k € | +2035% | -26,1 k € | ||
| Net result | 2,6 k € | +113% | -20,9 k € | +71.9% | -74,1 k € | -2655% | -2,7 k € | +63.4% | -7,3 k € | -6.3% | -6,9 k € | -185% | -2,4 k € | +80.9% | -12,7 k € | +25.8% | -17,2 k € | +60.9% | -43,9 k € | -41.8% | -31 k € | +0.2% | -31 k € | -12840% | -239,8 € | -111% | 2,1 k € | +101% | -234 k € | -350% | 93,6 k € | -81.7% | 512 k € | +2060% | -26,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 301,1 k € | +0.9% | 298,5 k € | -6.5% | 319,3 k € | -18.8% | 393,5 k € | -0.7% | 396,1 k € | -1.8% | 403,5 k € | -1.7% | 410,4 k € | -0.6% | 412,8 k € | -3.0% | 425,6 k € | -3.9% | 442,7 k € | -9.0% | 486,6 k € | -6.0% | 517,6 k € | -5.7% | 548,6 k € | -0.0% | 548,8 k € | +0.4% | 546,7 k € | -30.0% | 780,7 k € | +13.6% | 687,1 k € | +292% | 175,1 k € |
| Total assets | 301,2 k € | +0.9% | 298,6 k € | -12.0% | 339,3 k € | -13.8% | 393,5 k € | -0.7% | 396,1 k € | -1.8% | 403,6 k € | -1.9% | 411,6 k € | -1.2% | 416,6 k € | -2.1% | 425,6 k € | -4.1% | 443,8 k € | -8.8% | 486,6 k € | -6.0% | 517,6 k € | -5.7% | 548,6 k € | -6.1% | 584,4 k € | -0.1% | 584,7 k € | -25.2% | 781,7 k € | +13.6% | 688 k € | +292% | 175,6 k € |
| Cash | 234,8 € | +191% | 80,7 € | -78.8% | 380,3 € | -26.2% | 515,5 € | -11.5% | 582,4 € | -40.0% | 970 € | -86.3% | 7,1 k € | +212% | 2,3 k € | -99.0% | 231,2 k € | +174% | 84,4 k € | -17.4% | 102,3 k € | -16.5% | 122,5 k € | -21.0% | 155 k € | -19.1% | 191,7 k € | -11.9% | 217,5 k € | +4894% | 4,4 k € | -69.3% | 14,2 k € | +7834% | 179 € |
| Debts | 127,1 € | 0.0% | 127,1 € | -99.4% | 20 k € | – | – | 104 € | -91.4% | 1,2 k € | -67.8% | 3,8 k € | – | 1,1 k € | – | – | – | 35,5 k € | -6.6% | 38 k € | +4041% | 918 € | 0.0% | 918 € | +100% | 458 € | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2022 · 1 active · 10 ended
Active mandates
JEROME DEHANDSCHUTTER
ActiveEnded mandates
Jean Billon
EndedJEAN BILLON
EndedJean-Marc Van Nypelseer
EndedJean Folland
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2025 | 29/05/2024 | 19/04/2023 | 10/06/2022 | 31/03/2021 | 13/05/2020 |
| General meeting | 31/03/2025 | 27/05/2024 | 30/03/2023 | 10/02/2022 | 11/02/2021 | 13/02/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2024 | 31/03/2025 | 30/04/2025 | French | |
| Micro model | 30/09/2023 | 27/05/2024 | 29/05/2024 | French | |
| Micro model | 30/09/2022 | 30/03/2023 | 19/04/2023 | French | |
| Micro model | 30/09/2021 | 10/02/2022 | 10/06/2022 | French | |
| Micro model | 30/09/2020 | 11/02/2021 | 31/03/2021 | French | |
| Micro model | 30/09/2019 | 13/02/2020 | 13/05/2020 | French | |
| Abridged model | 30/09/2018 | 14/02/2019 | 24/05/2019 | French | |
| Micro model | 30/09/2017 | 08/02/2018 | 20/08/2018 | French | |
| Abridged model | 30/09/2016 | 24/07/2017 | 18/08/2017 | French | |
| Abridged modelCorrection | 30/09/2015 | 24/03/2016 | 15/04/2016 | French | |
| Abridged model | 30/09/2015 | 11/02/2016 | 12/02/2016 | French | |
| Abridged model | 30/09/2014 | 12/02/2015 | 27/02/2015 | French | |
| Abridged model | 30/09/2013 | 13/02/2014 | 04/04/2014 | French | |
| Abridged model | 30/09/2012 | 12/12/2013 | 31/01/2014 | French | |
| Abridged model | 30/09/2011 | 12/12/2013 | 31/01/2014 | French | |
| Abridged model | 30/09/2010 | 12/12/2013 | 31/01/2014 | French | |
| Abridged model | 30/09/2009 | 30/08/2010 | 31/08/2010 | French | |
| Abridged model | 30/09/2008 | 12/02/2009 | 08/03/2010 | French | |
| Abridged model | 30/09/2007 | 14/02/2008 | 12/08/2008 | French | |
| Abridged model | 30/09/2006 | 08/02/2007 | 27/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2022 · 1 active · 10 ended
Active mandates
JEROME DEHANDSCHUTTER
ActiveEnded mandates
Jean Billon
EndedJEAN BILLON
EndedJean-Marc Van Nypelseer
EndedJean Folland
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/07/2021DEMISSIONS, NOMINATIONS
- Registered office02/06/2020SIEGE SOCIAL
- Mandates11/08/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates11/05/2016DEMISSIONS, NOMINATIONS
- Mandates27/02/2013DEMISSIONS, NOMINATIONS
- Mandates27/04/2012SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates29/11/2007DEMISSIONS, NOMINATIONS
- Mandates24/10/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20242,6 k €↑
- 2023Annual accounts 2023-20,9 k €↑
- 2022Annual accounts 2022-74,1 k €↓
- 2021Annual accounts 2021-2,7 k €↑
- 2020Annual accounts 2020-7,3 k €↓
- 2019Annual accounts 2019-6,9 k €↓
- 2018Annual accounts 2018-2,4 k €↑
- 2017Annual accounts 2017-12,7 k €↑
- 2016Annual accounts 2016-17,2 k €↑
- 2015Annual accounts 2015-43,9 k €↓
- 2014Annual accounts 2014-31 k €↑
- 2013Annual accounts 2013-31 k €↓
- 2012Annual accounts 2012-239,8 €↓
- 2011Annual accounts 20112,1 k €↑
- 2010Annual accounts 2010-234 k €↓
- 2009Annual accounts 200993,6 k €↓
- 2008Annual accounts 2008512 k €↑
- 2007Annual accounts 2007-26,1 k €
- 29/06/1970IncorporationPublic limited company