ACTIVE

Medimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

38,5 k €

+12.9% YoY

Gross margin

59,5 k €

+2.3% YoY

Equity

146,4 k €

0.0% YoY

What does Medimo do?

Medimo is a Public limited company incorporated in 1970. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0407.226.784

Incorporation

03/08/1970

Legal form

Public limited company

Registered office

Place de Helmet 11
1030 Schaerbeek · BruxellesSee on map

Contributed capital

123 946,76 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	59,5 k €	+2.3%	58,2 k €	-3.2%	60,1 k €	-0.7%	60,5 k €	+7.4%	56,3 k €	+28.4%	43,9 k €	-25.3%	58,8 k €	-2.2%	60,1 k €	+0.2%	59,9 k €	-2.0%	61,2 k €	+1.7%	60,2 k €	+0.6%	59,8 k €	-1.6%	60,8 k €	+1.6%	59,8 k €	-1.2%	60,5 k €	+3.9%	58,2 k €	+0.4%	58 k €	+5.8%	54,8 k €	+0.4%	54,6 k €	+2.9%	53,1 k €
EBITDA	55,3 k €	+2.2%	54,1 k €	-3.6%	56,1 k €	-1.4%	56,9 k €	+7.4%	53 k €	+30.7%	40,5 k €	-27.2%	55,7 k €	-2.4%	57,1 k €	+0.2%	57 k €	-2.2%	58,3 k €	+1.9%	57,2 k €	+0.6%	56,8 k €	-2.1%	58,1 k €	+1.6%	57,2 k €	-1.4%	58 k €	+4.0%	55,7 k €	+0.5%	55,5 k €	+5.9%	52,4 k €	+0.4%	52,2 k €	+2.9%	50,8 k €
Operating result	46,8 k €	+3.9%	45,1 k €	+0.1%	45 k €	+1.4%	44,4 k €	+5.5%	42,1 k €	+43.0%	29,4 k €	-34.6%	45 k €	-3.8%	46,8 k €	-1.4%	47,5 k €	-2.7%	48,8 k €	-0.9%	49,3 k €	-1.1%	49,8 k €	-8.2%	54,3 k €	-1.5%	55,1 k €	-0.6%	55,4 k €	+3.1%	53,8 k €	+0.5%	53,5 k €	+4.9%	51 k €	+0.4%	50,8 k €	+6.1%	47,9 k €
Net result	38,5 k €	+12.9%	34,1 k €	-0.0%	34,1 k €	-0.5%	34,3 k €	+12.1%	30,6 k €	+3.5%	29,5 k €	+2.4%	28,8 k €	+0.2%	28,8 k €	-15.3%	34 k €	+0.7%	33,7 k €	-1.7%	34,3 k €	-7.1%	36,9 k €	-5.7%	39,2 k €	-2.5%	40,2 k €	-0.8%	40,5 k €	+3.9%	39 k €	+0.8%	38,7 k €	+0.6%	38,4 k €	-1.1%	38,9 k €	+2.5%	37,9 k €
Balance sheet
Equity	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	+0.0%	146,4 k €	-0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €	0.0%	146,4 k €
Total assets	209 k €	+3.3%	202,4 k €	+4.7%	193,3 k €	-0.6%	194,5 k €	+1.6%	191,3 k €	+0.4%	190,6 k €	+1.6%	187,6 k €	-0.0%	187,7 k €	-3.7%	194,8 k €	+1.4%	192,2 k €	-3.9%	199,9 k €	-6.0%	212,6 k €	+4.7%	203,1 k €	+1.0%	201 k €	-3.7%	208,7 k €	+4.8%	199,1 k €	-9.6%	220,3 k €	+1.9%	216,1 k €	+5.9%	204,1 k €	+3.5%	197,3 k €
Cash	110,4 k €	+4.5%	105,7 k €	-14.6%	123,8 k €	+8.6%	114 k €	-2.9%	117,4 k €	+36.9%	85,8 k €	+67.1%	51,3 k €	+6.6%	48,2 k €	-52.1%	100,4 k €	+1156%	8 k €	-64.2%	22,4 k €	-28.7%	31,4 k €	+25.5%	25 k €	-28.9%	35,1 k €	-6.8%	37,7 k €	+23.5%	30,5 k €	-21.1%	38,7 k €	+126%	17,1 k €	+125%	7,6 k €	-45.0%	13,9 k €
Debts	62,6 k €	+11.7%	56,1 k €	+19.5%	46,9 k €	-2.4%	48,1 k €	+7.0%	44,9 k €	+1.6%	44,2 k €	+7.2%	41,2 k €	-0.2%	41,3 k €	-14.7%	48,4 k €	+5.8%	45,8 k €	-14.4%	53,5 k €	-19.2%	66,2 k €	+16.8%	56,7 k €	+7.8%	52,6 k €	-15.6%	62,3 k €	+18.2%	52,7 k €	-9.8%	58,4 k €	+6.8%	54,7 k €	-5.3%	57,7 k €	+13.5%	50,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Paul DEMOL

Director · since 18 juin 2020 · until 18 juin 2025

Active

Pierre DAMSEAUX

Director · since 01 janvier 2013 · until 20 juin 2018

Active

Vincent Devos

Mandate

Active

Ended mandates

Paul DEMOL

Director · since 18 juin 2020 · until 18 juin 8202

Ended

Pierre DAMSEAUX

Director · since 01 janvier 2013 · until 16 juin 2017

Ended

Pierre Dr. Danseaux

Director · since 01 janvier 2013 · until 20 juin 2018

Ended

Benoit VAN DEN HOVE

Managing director · since 16 juin 2011 · until 16 février 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	01/08/2025	13/08/2024	31/08/2023	31/08/2022	23/08/2021
General meeting	18/06/2026	19/06/2025	13/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	10/08/2026	French	PDF
Micro model	31/12/2024	19/06/2025	01/08/2025	French	PDF
Micro model	31/12/2023	13/06/2024	13/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	16/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	17/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	18/06/2020	21/09/2020	French	PDF
Micro model	31/12/2018	20/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	14/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Paul DEMOL

Director · since 18 juin 2020 · until 18 juin 2025

Active

Pierre DAMSEAUX

Director · since 01 janvier 2013 · until 20 juin 2018

Active

Vincent Devos

Mandate

Active

Ended mandates

Paul DEMOL

Director · since 18 juin 2020 · until 18 juin 8202

Ended

Pierre DAMSEAUX

Director · since 01 janvier 2013 · until 16 juin 2017

Ended

Pierre Dr. Danseaux

Director · since 01 janvier 2013 · until 20 juin 2018

Ended

Benoit VAN DEN HOVE

Managing director · since 16 juin 2011 · until 16 février 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,5 k €↑
2024
Annual accounts 202434,1 k €↓
2023
Annual accounts 202334,1 k €↓
2022
Annual accounts 202234,3 k €↑
2021
Annual accounts 202130,6 k €↑
2020
Annual accounts 202029,5 k €↑
2019
Annual accounts 201928,8 k €↑
2018
Annual accounts 201828,8 k €↓
2017
Annual accounts 201734 k €↑
2016
Annual accounts 201633,7 k €↓
2015
Annual accounts 201534,3 k €↓
2014
Annual accounts 201436,9 k €↓
2013
Annual accounts 201339,2 k €↓
2012
Annual accounts 201240,2 k €↓
2011
Annual accounts 201140,5 k €↑
2010
Annual accounts 201039 k €↑
2009
Annual accounts 200938,7 k €↑
2008
Annual accounts 200838,4 k €↓
2007
Annual accounts 200738,9 k €↑
2006
Annual accounts 200637,9 k €
03/08/1970
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Medimo

Overview

What does Medimo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline