ACTIVE

Kemaco

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
221,7 k €
+54.3% YoY
Revenue
25,3 M €
Equity
2,3 M €
+10.7% YoY

What does Kemaco do?

Kemaco is a Private limited company incorporated in 1970. Its registered office is in Boechout.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0407.257.666
Incorporation
03/09/1970
Legal form
Private limited company
Registered office
Zilverenhoek 20
2530 Boechout · FlandreSee on map
Contributed capital
137 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Revenue25,3 M €–––––––––––––––
EBITDA436,9 k €493,4 k €523,4 k €600,4 k €603,2 k €494,4 k €466,8 k €167,8 k €203 k €396,5 k €204,7 k €283,6 k €264,1 k €239,6 k €134,2 k €349,1 k €
Operating result340,5 k €333 k €414,7 k €485,2 k €454,5 k €257,9 k €148,4 k €54,1 k €68,8 k €80,9 k €70,1 k €103,6 k €99,9 k €87,4 k €81,3 k €-2,1 k €
Net result221,7 k €143,7 k €309,4 k €363,8 k €347 k €204,5 k €103,4 k €44,8 k €56,4 k €39,8 k €28,7 k €52,5 k €44,3 k €24,9 k €36 k €49,2 k €
Balance sheet
Equity2,3 M €2,1 M €1,8 M €1,4 M €1,1 M €730,5 k €526,4 k €423 k €902,8 k €846,4 k €806,6 k €777,9 k €725,4 k €681,1 k €632,7 k €596,7 k €
Total assets5 M €4,8 M €4,5 M €4,8 M €4,1 M €3,1 M €3,7 M €3,1 M €3,1 M €2,9 M €3,4 M €3,1 M €3,8 M €4 M €3,6 M €3,4 M €
Cash1 M €729,9 k €954,9 k €554,1 k €952,7 k €241 k €598,8 k €23,2 k €44,3 k €170,9 k €266,4 k €30 k €18,4 k €484,4 k €507,3 k €547,8 k €
Debts2,7 M €2,7 M €2,8 M €3,3 M €3 M €2,3 M €3,2 M €2,7 M €2,2 M €2 M €2,6 M €2,4 M €2,9 M €3,4 M €3 M €2,7 M €
Other
Workforce–––––––5,0 ETP–5,0 ETP6,0 ETP5,0 ETP5,0 ETP5,0 ETP5,0 ETP5,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Roeland Keersmaekers

Administrator - manager

Active

Ended mandates

Roeland Keersmaekers

Administrator - manager · since 01 juillet 2018

Ended
Maria Crollet

Administrator - manager · since 10 septembre 1970

Ended
Roeland Keersmaekers

Administrator - manager · since 10 septembre 1970

Ended
At this address

Other companies at this address

CompanyCBE no.
A. Keersmaekers● Active
0414.250.178
KEMAHOLD● Active
0881.519.073
Transport Keersmaekers● Active
0424.357.281
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202623/01/202529/12/202318/01/202329/12/202113/01/2021
General meeting02/01/202602/01/202528/11/202328/11/202229/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202502/01/202628/01/2026DutchPDF
Abridged model30/06/202402/01/202523/01/2025DutchPDF
Abridged model30/06/202328/11/202329/12/2023DutchPDF
Abridged model30/06/202228/11/202218/01/2023DutchPDF
Abridged model30/06/202129/11/202129/12/2021DutchPDF
Abridged model30/06/202027/11/202013/01/2021DutchPDF
Abridged model30/06/201929/11/201926/12/2019DutchPDF
Abridged model30/06/201829/11/201828/12/2018DutchPDF
Abridged model30/06/201729/11/201710/01/2018DutchPDF
Abridged model30/06/201630/11/201625/01/2017DutchPDF
Abridged model30/06/201530/11/201520/01/2016DutchPDF
Abridged model30/06/201428/11/201428/01/2015DutchPDF
Abridged model30/06/201328/11/201322/01/2014DutchPDF
Abridged model30/06/201228/11/201231/01/2013DutchPDF
Abridged model30/06/201128/11/201114/12/2011DutchPDF
Abridged model30/06/201029/11/201028/01/2011DutchPDF
Abridged model30/06/200926/11/200924/02/2010DutchPDF
Abridged model30/06/200802/01/200930/01/2009DutchPDF
Abridged model30/06/200726/11/200730/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Roeland Keersmaekers

Administrator - manager

Active

Ended mandates

Roeland Keersmaekers

Administrator - manager · since 01 juillet 2018

Ended
Maria Crollet

Administrator - manager · since 10 septembre 1970

Ended
Roeland Keersmaekers

Administrator - manager · since 10 septembre 1970

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares20/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates14/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring23/04/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring15/12/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates04/06/2013
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares30/05/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025221,7 k €↑
  2. 2024
    Annual accounts 2024143,7 k €↓
  3. 2023
    Annual accounts 2023309,4 k €↓
  4. 2022
    Annual accounts 2022363,8 k €↑
  5. 2021
    Annual accounts 2021347 k €↑
  6. 2020
    Annual accounts 2020204,5 k €↑
  7. 2019
    Annual accounts 2019103,4 k €↑
  8. 2018
    Annual accounts 201844,8 k €↓
  9. 2017
    Annual accounts 201756,4 k €↑
  10. 2016
    Annual accounts 201639,8 k €↑
  11. 2015
    Annual accounts 201528,7 k €↓
  12. 2014
    Annual accounts 201452,5 k €↑
  13. 2013
    Annual accounts 201344,3 k €↑
  14. 2012
    Annual accounts 201224,9 k €↓
  15. 2011
    Annual accounts 201136 k €↓
  16. 2010
    Annual accounts 201049,2 k €
  17. 03/09/1970
    IncorporationPrivate limited company