ACTIVE

INSTITUT DU BON PASTEUR (SE)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

290,6 k €

-3.7% YoY

Equity

6,8 M €

+4.5% YoY

Workforce

194,8 ETP

+0.2% YoY

What does INSTITUT DU BON PASTEUR do?

INSTITUT DU BON PASTEUR is a Non-profit organization incorporated in 1923. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Péruwelz. It employs on average 194,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0407.744.844

Incorporation

11/04/1923

Legal form

Non-profit organization

Registered office

Rue d' Hoyaux(BUR) 6
7602 Péruwelz · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

194,8 ETP

Activities (NACE)

87202Residential care activities for mental retardation, mental health and substance abuse· main 87202Residential care activities for mental retardation, mental health and substance abuse

Joint committees (1)

31902

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		4,9 M €	+9.9%	4,4 M €	+6.4%	4,2 M €
EBITDA	609,1 k €	+11.1%	548,3 k €	-31.2%	797,1 k €	+20.6%	660,7 k €	+9.0%	606,3 k €	-3.1%	625,7 k €	-1.3%	633,8 k €	+10.9%	571,6 k €	+7.9%	529,9 k €	+27.0%	417,2 k €	+46.4%	285,1 k €	+14.0%	250 k €	+0.9%	247,8 k €	-12.3%	282,6 k €	-51.4%	581,9 k €	+461%	103,8 k €	+85.5%	55,9 k €	-63.2%	152,2 k €
Operating result	272,5 k €	+19.4%	228,2 k €	-53.1%	486,1 k €	+28.2%	379,1 k €	-0.2%	379,7 k €	-5.7%	402,5 k €	+9.9%	366,3 k €	+7.9%	339,6 k €	+13.4%	299,5 k €	+24.1%	241,3 k €	+65.5%	145,8 k €	+6.8%	136,6 k €	-22.0%	175 k €	-19.0%	216,1 k €	-57.5%	507,9 k €	+1948%	24,8 k €	+208%	-23 k €	-131%	74,4 k €
Net result	290,6 k €	-3.7%	301,7 k €	-38.0%	486,6 k €	+40.8%	345,6 k €	-1.7%	351,5 k €	-7.0%	378 k €	+13.7%	332,5 k €	+4.6%	317,8 k €	-14.4%	371,4 k €	+55.4%	239 k €	+100.0%	119,5 k €	+12.5%	106,2 k €	-53.3%	227,5 k €	-26.3%	308,4 k €	-39.2%	507,2 k €	+1845%	26,1 k €	+246%	-17,9 k €	-119%	95,6 k €
Balance sheet
Equity	6,8 M €	+4.5%	6,5 M €	+4.9%	6,2 M €	+8.6%	5,7 M €	+6.5%	5,3 M €	+7.0%	5 M €	+8.2%	4,6 M €	+7.8%	4,3 M €	+8.0%	4 M €	+10.3%	3,6 M €	+7.1%	3,4 M €	+3.7%	3,2 M €	+3.4%	3,1 M €	+7.8%	2,9 M €	+11.9%	2,6 M €	+24.4%	2,1 M €	+1.3%	2,1 M €	-0.9%	2,1 M €
Total assets	10,4 M €	-0.3%	10,5 M €	+1.6%	10,3 M €	+2.2%	10,1 M €	+3.6%	9,7 M €	+24.7%	7,8 M €	+6.0%	7,4 M €	+2.0%	7,2 M €	+7.6%	6,7 M €	+13.0%	5,9 M €	+0.7%	5,9 M €	+7.7%	5,5 M €	+3.3%	5,3 M €	+3.2%	5,1 M €	+33.4%	3,9 M €	+15.5%	3,3 M €	+12.1%	3 M €	-5.4%	3,1 M €
Cash	5,2 M €	+12.5%	4,6 M €	+133%	2 M €	-57.8%	4,7 M €	+20.6%	3,9 M €	+7.1%	3,6 M €	+75.9%	2,1 M €	-14.9%	2,4 M €	+1462%	154,7 k €	-67.6%	477,3 k €	-14.0%	555 k €	+179%	199,1 k €	-39.5%	329,2 k €	+23.4%	266,7 k €	+16.3%	229,2 k €	-76.7%	984,4 k €	+1.1%	973,7 k €	-14.7%	1,1 M €
Debts	3,6 M €	-8.1%	4 M €	-3.5%	4,1 M €	-5.6%	4,3 M €	-0.6%	4,4 M €	+56.3%	2,8 M €	+2.3%	2,7 M €	-6.2%	2,9 M €	+6.9%	2,7 M €	+16.5%	2,3 M €	-7.7%	2,5 M €	+28.4%	2 M €	-4.0%	2,1 M €	+0.9%	2 M €	+81.2%	1,1 M €	+199%	375,6 k €	-33.0%	560,9 k €	-2.5%	575,1 k €
Other
Workforce	194,8 ETP	+0.2%	194,5 ETP	-2.1%	198,6 ETP	+5.0%	189,2 ETP	+4.1%	181,8 ETP	+4.8%	173,5 ETP	+1.1%	171,6 ETP	+6.3%	161,4 ETP	+15.7%	139,5 ETP	+13.6%	122,8 ETP	+2.1%	120,3 ETP	+13.8%	105,7 ETP	-1.5%	107,3 ETP	+4.8%	102,4 ETP	+2.8%	99,6 ETP	+7.9%	92,3 ETP	-0.1%	92,4 ETP	+7.3%	86,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 19 ended

Active mandates

Chantal LIAGRE

Mandate

Active

Joseph MISSAIRE

Mandate

Active

Lina MIMMO

Mandate

Active

Michel BOURDON

Mandate

Active

Michel HUON

Mandate

Active

Roger THIBAUT

Mandate

Active

Ended mandates

Michel HUON

Chairman of the board of directors · since 01 novembre 2009

Ended

Roger THIBAUT

Managing director · since 01 novembre 2009

Ended

Yves CARDON

Director · since 01 novembre 2009

Ended

Michel HUON

Chairman of the board of directors · since 28 octobre 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	15/05/2025	16/05/2024	24/04/2023	13/04/2022	15/04/2021
General meeting	16/04/2026	17/04/2025	25/04/2024	04/04/2023	01/04/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/04/2026	13/05/2026	French	PDF
Full model	31/12/2024	17/04/2025	15/05/2025	French	PDF
Full model	31/12/2023	25/04/2024	16/05/2024	French	PDF
Full model	31/12/2022	04/04/2023	24/04/2023	French	PDF
Full model	31/12/2021	01/04/2022	13/04/2022	French	PDF
Full model	31/12/2020	26/03/2021	15/04/2021	French	PDF
Full model	31/12/2019	24/07/2020	31/07/2020	French	PDF
Full model	31/12/2018	05/04/2019	23/04/2019	French	PDF
Full model	31/12/2017	29/03/2018	20/04/2018	French	PDF
Full model	31/12/2016	31/03/2017	07/04/2017	French	PDF
Full model	31/12/2015	12/04/2016	03/05/2016	French	PDF
Full model	31/12/2014	02/04/2015	07/04/2015	French	PDF
Full model	31/12/2013	30/04/2014	13/05/2014	French	PDF
Full model	31/12/2012	24/05/2013	21/06/2013	French	PDF
Full model	31/12/2011	10/05/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	06/05/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 19 ended

Active mandates

Chantal LIAGRE

Mandate

Active

Joseph MISSAIRE

Mandate

Active

Lina MIMMO

Mandate

Active

Michel BOURDON

Mandate

Active

Michel HUON

Mandate

Active

Roger THIBAUT

Mandate

Active

Ended mandates

Michel HUON

Chairman of the board of directors · since 01 novembre 2009

Ended

Roger THIBAUT

Managing director · since 01 novembre 2009

Ended

Yves CARDON

Director · since 01 novembre 2009

Ended

Michel HUON

Chairman of the board of directors · since 28 octobre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/05/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2017
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025290,6 k €↓
2024
Annual accounts 2024301,7 k €↓
2023
Annual accounts 2023486,6 k €↑
2022
Annual accounts 2022345,6 k €↓
2021
Annual accounts 2021351,5 k €↓
2020
Annual accounts 2020378 k €↑
2019
Annual accounts 2019332,5 k €↑
2018
Annual accounts 2018317,8 k €↓
2017
Annual accounts 2017371,4 k €↑
2016
Annual accounts 2016239 k €↑
2015
Annual accounts 2015119,5 k €↑
2014
Annual accounts 2014106,2 k €↓
2013
Annual accounts 2013227,5 k €↓
2012
Annual accounts 2012308,4 k €↓
2011
Annual accounts 2011507,2 k €↑
2010
Annual accounts 201026,1 k €↑
2009
Annual accounts 2009-17,9 k €↓
2008
Annual accounts 200895,6 k €
11/04/1923
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INSTITUT DU BON PASTEUR (SE)

Overview

What does INSTITUT DU BON PASTEUR do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline