ACTIVE

Optifarm

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71,9 k €

+29.7% YoY

Gross margin

584,2 k €

+46.4% YoY

Equity

413 k €

0.0% YoY

Workforce

2,4 ETP

+9.1% YoY

What does Optifarm do?

Optifarm is a Private limited company incorporated in 1970. Its registered office is in Zottegem. It employs on average 2,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0407.818.781

Incorporation

28/12/1970

Legal form

Private limited company

Registered office

Heldenlaan 16
9620 Zottegem · FlandreSee on map

Contributed capital

38 750,00 €

Latest accounts

31/12/2025

Average workforce

2,4 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	584,2 k €	+46.4%	398,9 k €	+23.7%	322,5 k €	-22.0%	413,5 k €	+55.7%	265,5 k €	+0.7%	263,6 k €	+9.8%	240,1 k €	-7.9%	260,7 k €	-8.2%	283,9 k €	+21.4%	234 k €	+6.2%	220,4 k €	+10.3%	199,8 k €	-7.2%	215,3 k €	+10.0%	195,8 k €	-2.3%	200,5 k €	-3.5%	207,7 k €	+1.3%	205,1 k €	+21.9%	168,3 k €
EBITDA	280,8 k €	+39.1%	202 k €	+27.1%	158,9 k €	-48.8%	310,1 k €	+145%	126,6 k €	+11.8%	113,3 k €	+15.0%	98,5 k €	+4.9%	93,9 k €	-19.2%	116,2 k €	+60.5%	72,4 k €	-8.2%	78,8 k €	+8.2%	72,8 k €	-26.9%	99,7 k €	+17.7%	84,7 k €	-6.8%	90,9 k €	-8.2%	99 k €	+7.2%	92,3 k €	+69.2%	54,6 k €
Operating result	173,5 k €	+55.5%	111,6 k €	+5.7%	105,6 k €	-61.2%	271,7 k €	+249%	78 k €	+67.5%	46,5 k €	+34.7%	34,6 k €	+7.0%	32,3 k €	-36.3%	50,7 k €	+1095%	-5,1 k €	-150%	10,3 k €	-70.0%	34,2 k €	-50.9%	69,5 k €	+15.1%	60,4 k €	-9.6%	66,8 k €	-18.0%	81,4 k €	+6.1%	76,7 k €	+98.5%	38,7 k €
Net result	71,9 k €	+29.7%	55,4 k €	-5.6%	58,7 k €	-70.4%	198,5 k €	+210%	64 k €	+126%	28,4 k €	+75.7%	16,2 k €	+14.8%	14,1 k €	-46.0%	26,1 k €	+299%	-13,1 k €	-743%	2 k €	-90.5%	21,3 k €	-54.7%	47,1 k €	+24.7%	37,8 k €	-8.4%	41,3 k €	-19.4%	51,2 k €	+10.9%	46,2 k €	+27.0%	36,4 k €
Balance sheet
Equity	413 k €	0.0%	413 k €	0.0%	413 k €	-4.6%	433 k €	+37.9%	313,9 k €	+13.4%	276,8 k €	+0.1%	276,4 k €	+0.1%	276,3 k €	+0.4%	275,2 k €	+2.2%	269,1 k €	-4.6%	282,2 k €	+0.7%	280,2 k €	+8.2%	258,8 k €	+9.4%	236,7 k €	+15.0%	205,9 k €	+8.6%	189,6 k €	+12.6%	168,4 k €	+14.4%	147,2 k €
Total assets	2,5 M €	+6.9%	2,3 M €	+75.4%	1,3 M €	+21.7%	1,1 M €	+59.9%	673,7 k €	+10.1%	612,1 k €	-2.0%	624,5 k €	-13.7%	723,7 k €	+10.5%	654,7 k €	-2.3%	670 k €	-2.8%	689,4 k €	+77.2%	389,1 k €	-3.2%	401,8 k €	+4.1%	386,1 k €	+0.4%	384,8 k €	-6.3%	410,8 k €	+12.9%	363,9 k €	-8.8%	399,1 k €
Cash	81,3 k €	-44.2%	145,8 k €	+137%	61,6 k €	-85.0%	412 k €	+33.9%	307,8 k €	+105%	150,5 k €	+14.8%	131,1 k €	+40.8%	93,1 k €	+16.1%	80,2 k €	+13.0%	71 k €	-4.2%	74 k €	-11.0%	83,2 k €	-9.3%	91,7 k €	+131%	39,7 k €	+124%	17,8 k €	-72.2%	63,8 k €	+6.3%	60 k €	-12.3%	68,4 k €
Debts	2 M €	+8.4%	1,9 M €	+110%	898,5 k €	+41.2%	636,5 k €	+76.9%	359,8 k €	+7.9%	333,4 k €	-3.9%	347,1 k €	-22.3%	446,5 k €	+18.1%	378,1 k €	-5.3%	399,4 k €	-1.8%	406,8 k €	+273%	108,9 k €	-23.7%	142,8 k €	-4.3%	149,2 k €	-16.5%	178,7 k €	-19.1%	220,9 k €	+13.4%	194,8 k €	-22.5%	251,5 k €
Other
Workforce	2,4 ETP	+9.1%	2,2 ETP	+4.8%	2,1 ETP	0.0%	2,1 ETP	0.0%	2,1 ETP	-4.5%	2,2 ETP	0.0%	2,2 ETP	-12.0%	2,5 ETP	+4.2%	2,4 ETP	+20.0%	2,0 ETP	-13.0%	2,3 ETP	+35.3%	1,7 ETP	-37.0%	2,7 ETP	-3.6%	2,8 ETP	+16.7%	2,4 ETP	+4.3%	2,3 ETP	+15.0%	2,0 ETP	-4.8%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

GROEP MELIDA

Bestuurder · since 16 octobre 2021 · 0770.250.571

Represented by Daan Blomme

Active

Ended mandates

Groep Melida BV

Bestuurder · since 16 octobre 2021

Represented by Daan Blomme

Ended

Claeys Decraene BV

Bestuurder · until 16 octobre 2021

Represented by Paul Claeys

Ended

CLAEYS-DECRAENE

Manager · 0455.740.642

Represented by Paul Claeys

Ended

CLAEYS-DECRAENE

Director · 0455.740.642

Represented by Claeys Paul

Ended

At this address

Other companies at this address

Company	CBE no.
Studiecentrum voor Kontaktlenzenaanpassing● Active	0413.274.438
Vereniging van medeëigenaars van de RESIDENTIE H16, Heldenlaan 16 te 9620 Zottegem● Active	0799.875.460

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	27/05/2025	03/05/2024	30/05/2023	21/06/2022	16/06/2021
General meeting	07/05/2026	01/05/2025	02/05/2024	04/05/2023	30/05/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

49 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/05/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	01/05/2025	27/05/2025	Dutch	PDF
Abridged model	31/12/2023	02/05/2024	03/05/2024	Dutch	PDF
Abridged model	31/12/2022	04/05/2023	30/05/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	23/06/2020	20/07/2020	Dutch	PDF
Abridged model	31/12/2018	06/06/2019	26/06/2019	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	14/08/2018	Dutch	PDF
Abridged model	31/12/2016	04/05/2017	30/05/2017	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	24/08/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	03/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	05/05/2011	27/05/2011	Dutch	PDF
Abridged model	31/12/2009	06/05/2010	20/05/2010	Dutch	PDF
Abridged model	31/12/2008	07/05/2009	03/06/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	29/05/2008	Dutch	PDF
Abridged model	31/12/2006	03/05/2007	31/08/2007	Dutch	PDF
Abridged model	31/12/2005	04/05/2006	01/06/2006	Dutch	PDF
Abridged model	31/12/2004	06/05/2005	01/06/2005	Dutch	PDF
Abridged model	31/12/2003	06/05/2004	04/06/2004	Dutch	PDF
Abridged model	31/12/2002	02/05/2003	22/05/2003	Dutch	PDF

View all 49 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

GROEP MELIDA

Bestuurder · since 16 octobre 2021 · 0770.250.571

Represented by Daan Blomme

Active

Ended mandates

Groep Melida BV

Bestuurder · since 16 octobre 2021

Represented by Daan Blomme

Ended

Claeys Decraene BV

Bestuurder · until 16 octobre 2021

Represented by Paul Claeys

Ended

CLAEYS-DECRAENE

Manager · 0455.740.642

Represented by Paul Claeys

Ended

CLAEYS-DECRAENE

Director · 0455.740.642

Represented by Claeys Paul

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/12/2024
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring07/12/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/09/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates17/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/02/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/02/2004
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,9 k €↑
2024
Annual accounts 202455,4 k €↓
2023
Annual accounts 202358,7 k €↓
2022
Annual accounts 2022198,5 k €↑
2021
Annual accounts 202164 k €↑
2018
Annual accounts 201828,4 k €↑
2017
Annual accounts 201716,2 k €↑
2016
Annual accounts 201614,1 k €↓
2015
Annual accounts 201526,1 k €↑
2014
Annual accounts 2014-13,1 k €↓
2013
Annual accounts 20132 k €↓
2012
Annual accounts 201221,3 k €↓
2011
Annual accounts 201147,1 k €↑
2010
Annual accounts 201037,8 k €↓
2009
Annual accounts 200941,3 k €↓
2008
Annual accounts 200851,2 k €↑
2007
Annual accounts 200746,2 k €↑
2006
Annual accounts 200636,4 k €
28/12/1970
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Optifarm

Overview

What does Optifarm do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline