Sodeal
0407.938.151 · rovalta.com · 21/09/2026
ACTIVE
Sodeal
Financial year 2025 · closed on 31/12/2025
Net result
621,9 k €
+278.9% YoY
Gross margin
2,5 M €
+43.0% YoY
Equity
738,3 k €
+214.4% YoY
Workforce
4,8 ETP
+14.3% YoY
Overview
What does Sodeal do?
Sodeal is a Public limited company incorporated in 1970. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Ternat. It employs on average 4,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0407.938.151
Incorporation
23/12/1970
Legal form
Public limited company
Registered office
Assesteenweg 25-29
1740 Ternat · FlandreSee on map
1740 Ternat · FlandreSee on map
Contributed capital
2 921 413,89 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Activities (NACE)
Joint committees (3)
- 14904
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 2,5 M € | +43.0% | 1,8 M € | +2.1% | 1,7 M € | -1.4% | 1,7 M € | +25.4% | 1,4 M € | +1.8% | 1,4 M € | +28.3% | 1,1 M € | -19.8% | 1,3 M € | – | – | – | – | – | – | – | – | – | – | ||||||||||
| EBITDA | 1,6 M € | +82.2% | 854,3 k € | +319% | -390 k € | -140% | 984,9 k € | +78.3% | 552,3 k € | -15.9% | 657,1 k € | +259% | 183,2 k € | -70.4% | 619,9 k € | +953% | 58,9 k € | -90.3% | 609 k € | -27.3% | 838,2 k € | +16.7% | 718,2 k € | -28.6% | 1 M € | +12.0% | 898,1 k € | +27.4% | 704,9 k € | -28.5% | 985,8 k € | -41.8% | 1,7 M € | +47.8% | 1,1 M € |
| Operating result | 892,6 k € | +798% | 99,4 k € | +107% | -1,4 M € | -361% | 524,6 k € | +192% | 179,5 k € | +28446% | -633,2 € | +99.8% | -375,4 k € | -465% | 102,8 k € | +122% | -466,3 k € | -520% | 111,1 k € | -75.0% | 444,8 k € | +60.7% | 276,8 k € | -47.2% | 524,5 k € | +27.3% | 412,1 k € | +133% | 176,6 k € | -70.8% | 604 k € | -47.2% | 1,1 M € | +88.1% | 608,5 k € |
| Net result | 621,9 k € | +279% | -347,6 k € | +80.1% | -1,7 M € | -509% | 426,3 k € | +36.9% | 311,4 k € | +414% | -99,1 k € | +77.6% | -441,6 k € | -1424% | 33,3 k € | +106% | -533,8 k € | -3170% | 17,4 k € | -93.1% | 252 k € | -20.5% | 317 k € | -77.1% | 1,4 M € | +265% | 379,3 k € | +322% | 89,9 k € | -74.4% | 351,5 k € | -51.1% | 719,3 k € | +98.6% | 362,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 738,3 k € | +214% | -645,2 k € | -117% | -297,6 k € | -128% | 1,1 M € | +65.6% | 650,1 k € | +628% | -123,1 k € | -413% | -24 k € | -106% | 417,6 k € | +8.7% | 384,3 k € | -58.1% | 918,1 k € | +1.9% | 900,7 k € | +38.8% | 648,7 k € | +2.7% | 631,7 k € | +5.7% | 597,7 k € | -3.3% | 618,4 k € | -1.6% | 628,5 k € | +0.2% | 627 k € | -0.1% | 627,6 k € |
| Total assets | 4,6 M € | -37.2% | 7,3 M € | -2.4% | 7,5 M € | +109% | 3,6 M € | -3.9% | 3,7 M € | -22.6% | 4,8 M € | -2.5% | 4,9 M € | +20.3% | 4,1 M € | -8.3% | 4,5 M € | +1.9% | 4,4 M € | -2.5% | 4,5 M € | -6.7% | 4,8 M € | -14.0% | 5,6 M € | +64.9% | 3,4 M € | +14.3% | 3 M € | -16.0% | 3,5 M € | -14.1% | 4,1 M € | -5.7% | 4,4 M € |
| Cash | 272,5 k € | -32.5% | 403,5 k € | -7.4% | 435,7 k € | +27.3% | 342,2 k € | +11.8% | 306,2 k € | +41.0% | 217,2 k € | +27.6% | 170,2 k € | -47.9% | 326,4 k € | +9.3% | 298,5 k € | -26.8% | 407,8 k € | +62.8% | 250,5 k € | -64.7% | 709,5 k € | +100% | 354,1 k € | +38.9% | 254,9 k € | -19.3% | 315,8 k € | -22.8% | 408,9 k € | -5.9% | 434,4 k € | +44.6% | 300,4 k € |
| Debts | 3,2 M € | -56.4% | 7,3 M € | +2.4% | 7,1 M € | +293% | 1,8 M € | -23.9% | 2,4 M € | -43.0% | 4,2 M € | +4.7% | 4 M € | +42.3% | 2,8 M € | -12.0% | 3,2 M € | +28.4% | 2,5 M € | -1.0% | 2,5 M € | -17.3% | 3 M € | -22.3% | 3,9 M € | +134% | 1,7 M € | +57.7% | 1,1 M € | -42.2% | 1,8 M € | -20.4% | 2,3 M € | +25.3% | 1,8 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 4,8 ETP | +14.3% | 4,2 ETP | -25.0% | 5,6 ETP | +27.3% | 4,4 ETP | -17.0% | 5,3 ETP | -11.7% | 6,0 ETP | -13.0% | 6,9 ETP | +6.2% | 6,5 ETP | -7.1% | 7,0 ETP | +11.1% | 6,3 ETP | 0.0% | 6,3 ETP | 0.0% | 6,3 ETP | 0.0% | 6,3 ETP | +3.3% | 6,1 ETP | -9.0% | 6,7 ETP | -8.2% | 7,3 ETP | +2.8% | 7,1 ETP | +6.0% | 6,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
Nazim Ilyas
ActiveAdam Gerrard Green
ActiveEnded mandates
Ilyas Nazim
EndedJan Valt
EndedTracy Gehlan
EndedTracy Gehlan
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AKZ CONCEPT● Active | 0707.740.110 |
BRAVERIMMO● Active | 0445.837.239 |
CIBELTECH● Active | 1016.952.651 |
HEGRO BELGIUM● Active | 0426.579.868 |
Valentin company● Active | 1004.843.289 |
VERMEERSCH CONSTRUCT● Liquidation | 0421.111.444 |
XAFAX BELGIUM● Active | 0810.555.655 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 16/06/2025 | 06/06/2024 | 14/06/2023 | 16/06/2022 | 10/06/2021 |
| General meeting | 02/06/2026 | 03/06/2025 | 04/06/2024 | 06/06/2023 | 07/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/06/2026 | 09/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 03/06/2025 | 16/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 04/06/2024 | 06/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 06/06/2023 | 14/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 16/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/06/2021 | 10/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 03/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/06/2019 | 05/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/06/2018 | 07/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 14/06/2017 | Dutch | |
| Full model | 31/12/2015 | 07/06/2016 | 10/06/2016 | Dutch | |
| Full modelCorrection | 31/12/2014 | 02/06/2015 | 10/05/2016 | Dutch | |
| Full model | 31/12/2014 | 02/06/2015 | 04/06/2015 | Dutch | |
| Full model | 31/12/2013 | 03/06/2014 | 20/06/2014 | Dutch | |
| Full model | 31/12/2012 | 04/06/2013 | 21/06/2013 | Dutch | |
| Full model | 31/12/2011 | 05/06/2012 | 08/06/2012 | Dutch | |
| Full model | 31/12/2010 | 07/06/2011 | 24/06/2011 | Dutch | |
| Full model | 31/12/2009 | 01/06/2010 | 28/06/2010 | Dutch | |
| Full model | 31/12/2008 | 02/06/2009 | 17/06/2009 | Dutch | |
| Full model | 31/12/2007 | 03/06/2008 | 01/07/2008 | Dutch | |
| Full model | 31/12/2006 | 05/06/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
Nazim Ilyas
ActiveAdam Gerrard Green
ActiveEnded mandates
Ilyas Nazim
EndedJan Valt
EndedTracy Gehlan
EndedTracy Gehlan
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares27/11/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates11/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates10/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates16/09/2022ONTSLAGEN - BENOEMINGEN
- Mandates27/08/2021ONTSLAGEN - BENOEMINGEN
- Mandates15/02/2021ONTSLAGEN - BENOEMINGEN
- Capital / shares12/01/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates29/11/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025621,9 k €↑
- 2024Annual accounts 2024-347,6 k €↑
- 2023Annual accounts 2023-1,7 M €↓
- 2022Annual accounts 2022426,3 k €↑
- 2021Annual accounts 2021311,4 k €↑
- 2018Annual accounts 2018-99,1 k €↑
- 2017Annual accounts 2017-441,6 k €↓
- 2016Annual accounts 201633,3 k €↑
- 2015Annual accounts 2015-533,8 k €↓
- 2014Annual accounts 201417,4 k €↓
- 2013Annual accounts 2013252 k €↓
- 2012Annual accounts 2012317 k €↓
- 2011Annual accounts 20111,4 M €↑
- 2010Annual accounts 2010379,3 k €↑
- 2009Annual accounts 200989,9 k €↓
- 2008Annual accounts 2008351,5 k €↓
- 2007Annual accounts 2007719,3 k €↑
- 2006Annual accounts 2006362,1 k €
- 23/12/1970IncorporationPublic limited company