ACTIVE

MAISON CORSWAREM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-37,3 k €

-954.1% YoY

Gross margin

543,2 k €

+10.6% YoY

Equity

1 M €

-3.6% YoY

Workforce

7,6 ETP

0.0% YoY

What does MAISON CORSWAREM do?

MAISON CORSWAREM is a Public limited company incorporated in 1971. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Waremme. It employs on average 7,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0408.342.086

Incorporation

01/01/1971

Legal form

Public limited company

Registered office

Rue de Huy 155
4300 Waremme · WallonieSee on map

Contributed capital

586 000,00 €

Latest accounts

31/12/2025

Average workforce

7,6 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 47525Retail sale of hardware, paints and glass in specialised stores 47525Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation 46494Wholesale of other household goods+5

Joint committees (2)

14904
201

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	543,2 k €	+10.6%	491 k €	-5.0%	516,6 k €	+5.2%	491,1 k €	-21.4%	625,1 k €	+0.1%	624,4 k €	+35.3%	461,5 k €	-5.4%	487,8 k €	+3.5%	471,5 k €	-5.2%	497,2 k €	-3.2%	513,9 k €	+4.2%	493 k €	-11.0%	553,7 k €	+11.7%	495,8 k €	+0.8%	491,8 k €	+5.0%	468,6 k €	+6.8%	438,6 k €	+5.1%	417,3 k €	-6.6%	446,6 k €	+19.6%	373,3 k €
EBITDA	23,1 k €	-67.8%	71,8 k €	-33.4%	107,9 k €	-2.5%	110,7 k €	-60.4%	279,6 k €	-6.6%	299,5 k €	+150%	119,7 k €	-25.6%	160,9 k €	+15.5%	139,4 k €	-26.5%	189,7 k €	-16.2%	226,4 k €	+3.1%	219,6 k €	-22.8%	284,5 k €	+13.8%	250 k €	-4.1%	260,6 k €	+14.8%	227 k €	+9.2%	207,7 k €	+5.7%	196,6 k €	+13.6%	173,1 k €	-20.8%	218,6 k €
Operating result	-22,7 k €	-186%	26,2 k €	-50.3%	52,9 k €	+24.8%	42,4 k €	-77.7%	189,9 k €	-10.0%	210,9 k €	+630%	28,9 k €	-71.2%	100,3 k €	+0.1%	100,1 k €	-33.2%	149,8 k €	-13.4%	173,1 k €	+3.1%	167,9 k €	-27.5%	231,4 k €	+15.1%	201,1 k €	+1.8%	197,4 k €	+23.5%	159,9 k €	+19.2%	134,1 k €	+0.2%	133,8 k €	+20.7%	110,9 k €	-30.1%	158,7 k €
Net result	-37,3 k €	-954%	4,4 k €	-81.7%	23,8 k €	+42.9%	16,7 k €	-84.8%	109,8 k €	-18.6%	134,8 k €	+1162%	10,7 k €	-86.1%	76,7 k €	+37.4%	55,8 k €	-38.3%	90,4 k €	-7.0%	97,2 k €	-2.5%	99,7 k €	-31.2%	144,8 k €	+18.4%	122,3 k €	+7.4%	113,9 k €	+28.3%	88,8 k €	+26.5%	70,2 k €	+7.7%	65,2 k €	+40.3%	46,4 k €	-37.4%	74,2 k €
Balance sheet
Equity	1 M €	-3.6%	1 M €	+0.4%	1 M €	+2.3%	1 M €	-4.7%	1,1 M €	+11.5%	957,5 k €	+16.4%	822,7 k €	-3.4%	852 k €	+4.5%	815,3 k €	+2.0%	799,5 k €	+6.7%	749,2 k €	+5.2%	712 k €	+2.8%	692,3 k €	-1.7%	704,3 k €	+3.3%	682 k €	+12.1%	608,2 k €	+15.0%	529 k €	+12.9%	468,4 k €	+13.5%	412,9 k €	+9.7%	376,3 k €
Total assets	1,4 M €	+5.0%	1,3 M €	-3.3%	1,3 M €	-6.3%	1,4 M €	-8.9%	1,6 M €	-3.7%	1,6 M €	+10.0%	1,5 M €	+2.5%	1,4 M €	+20.9%	1,2 M €	+2.0%	1,2 M €	-2.2%	1,2 M €	-3.5%	1,2 M €	-8.5%	1,4 M €	-1.2%	1,4 M €	+2.2%	1,3 M €	+4.7%	1,3 M €	+0.8%	1,3 M €	-4.8%	1,3 M €	-8.3%	1,5 M €	-1.3%	1,5 M €
Cash	103 k €	+0.4%	102,6 k €	-21.5%	130,7 k €	-9.9%	145 k €	-59.5%	358,1 k €	-22.5%	462 k €	+238%	136,8 k €	-36.5%	215,4 k €	+16.5%	184,8 k €	-7.2%	199,2 k €	-6.1%	212,1 k €	-13.1%	244 k €	-22.2%	313,4 k €	-1.9%	319,3 k €	+20.0%	266,1 k €	+59.4%	166,9 k €	+50.5%	110,9 k €	-5.3%	117,1 k €	-16.4%	140 k €	-18.6%	172,1 k €
Debts	350,5 k €	+39.9%	250,6 k €	-15.4%	296,3 k €	-28.0%	411,5 k €	-17.7%	500,1 k €	-26.1%	677 k €	+3.8%	652,2 k €	+9.5%	595,5 k €	+55.4%	383,1 k €	+4.4%	366,9 k €	-18.9%	452,3 k €	-12.9%	519,4 k €	-20.6%	654,3 k €	-0.7%	658,7 k €	-1.0%	665,6 k €	+0.0%	665,3 k €	-9.4%	734,1 k €	-14.6%	859,3 k €	-17.1%	1 M €	-5.1%	1,1 M €
Other
Workforce	7,6 ETP	0.0%	7,6 ETP	+5.6%	7,2 ETP	-1.4%	7,3 ETP	+1.4%	7,2 ETP	-2.7%	7,4 ETP	-1.3%	7,5 ETP	-1.3%	7,6 ETP	-1.3%	7,7 ETP	0.0%	7,7 ETP	+2.7%	7,5 ETP	+8.7%	6,9 ETP	0.0%	6,9 ETP	+6.2%	6,5 ETP	+1.6%	6,4 ETP	-3.0%	6,6 ETP	+4.8%	6,3 ETP	0.0%	6,3 ETP	-6.0%	6,7 ETP	+28.8%	5,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

COHEJOPI

Director · since 13 décembre 2023 · until 13 décembre 2029 · 0890.070.218

Represented by Henri CORSWAREM

Active

Danielle DENGIS

Director · since 13 décembre 2023 · until 13 décembre 2029

Active

Olivier CORSWAREM

Director · since 13 décembre 2023 · until 13 décembre 2029

Active

Ended mandates

COHEJOPI

Director · since 13 décembre 2023 · until 13 décembre 2029 · 0890.070.218

Represented by Henri CORSWAREM

Ended

COHEJOPI

Director · since 12 juin 2020 · until 22 mai 2026 · 0890.070.218

Represented by Henri CORSWAREM

Ended

COHEJOPI

Managing director · since 12 juin 2020 · until 22 mai 2026 · 0890.070.218

Represented by Corswarem HENRY

Ended

COHEJOPI

Managing director · since 12 juin 2020 · until 22 mai 2026 · 0890.070.218

Represented by HENRI CORSWAREM

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	27/06/2025	24/06/2024	11/07/2023	24/06/2022	28/06/2021
General meeting	28/05/2026	29/05/2025	24/05/2024	16/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	29/05/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	06/07/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	05/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	30/05/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	04/06/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	01/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

COHEJOPI

Director · since 13 décembre 2023 · until 13 décembre 2029 · 0890.070.218

Represented by Henri CORSWAREM

Active

Danielle DENGIS

Director · since 13 décembre 2023 · until 13 décembre 2029

Active

Olivier CORSWAREM

Director · since 13 décembre 2023 · until 13 décembre 2029

Active

Ended mandates

COHEJOPI

Director · since 13 décembre 2023 · until 13 décembre 2029 · 0890.070.218

Represented by Henri CORSWAREM

Ended

COHEJOPI

Director · since 12 juin 2020 · until 22 mai 2026 · 0890.070.218

Represented by Henri CORSWAREM

Ended

COHEJOPI

Managing director · since 12 juin 2020 · until 22 mai 2026 · 0890.070.218

Represented by Corswarem HENRY

Ended

COHEJOPI

Managing director · since 12 juin 2020 · until 22 mai 2026 · 0890.070.218

Represented by HENRI CORSWAREM

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-37,3 k €↓
2024
Annual accounts 20244,4 k €↓
2023
Annual accounts 202323,8 k €↑
2022
Annual accounts 202216,7 k €↓
2021
Annual accounts 2021109,8 k €↓
2021
Name changeCORSWAREM
2020
Annual accounts 2020134,8 k €↑
2019
Annual accounts 201910,7 k €↓
2018
Annual accounts 201876,7 k €↑
2017
Annual accounts 201755,8 k €↓
2016
Annual accounts 201690,4 k €↓
2015
Annual accounts 201597,2 k €↓
2014
Annual accounts 201499,7 k €↓
2013
Annual accounts 2013144,8 k €↑
2012
Annual accounts 2012122,3 k €↑
2011
Annual accounts 2011113,9 k €↑
2010
Annual accounts 201088,8 k €↑
2009
Annual accounts 200970,2 k €↑
2008
Annual accounts 200865,2 k €↑
2007
Annual accounts 200746,4 k €↓
2006
Annual accounts 200674,2 k €
2006
Name changeQuincaillerie générale-Maison Corswarem
01/01/1971
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAISON CORSWAREM

Overview

What does MAISON CORSWAREM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline