| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 2,6 M € | +6.0% | 2,5 M € | -17.4% | 3,0 M € | +24.8% | 2,4 M € | +149.3% | 959,9 k € | +42.5% | 673,6 k € | -64.4% | 1,9 M € | +13.8% | 1,7 M € | -2.8% | 1,7 M € | +17.0% | 1,5 M € | -9.8% | 1,6 M € | -4.6% | 1,7 M € | +21.7% | 1,4 M € | -5.3% | 1,5 M € | +21.9% | 1,2 M € | +3.7% | 1,2 M € | +25.5% | 930,8 k € | -18.0% | 1,1 M € | +15.9% | 979,5 k € | -7.6% | 1,1 M € | |
| EBITDA | 455,9 k € | +10.7% | 412,0 k € | -51.0% | 840,2 k € | +20.4% | 698,0 k € | +118.7% | 319,2 k € | +1021.0% | 28,5 k € | -87.9% | 235,1 k € | -1.9% | 239,7 k € | -48.8% | 468,5 k € | +53.7% | 304,9 k € | +14.9% | 265,4 k € | -20.2% | 332,5 k € | +16.5% | 285,3 k € | -1.4% | 289,3 k € | +35.2% | 213,9 k € | -12.8% | 245,4 k € | +67.6% | 146,4 k € | -56.6% | 337,0 k € | +76.4% | 191,1 k € | -14.1% | 222,4 k € | |
| Operating profit | 286,7 k € | +20.5% | 237,9 k € | -63.5% | 652,4 k € | +27.9% | 509,9 k € | +203.6% | 168,0 k € | +230.7% | -128,5 k € | -438.0% | 38,0 k € | +105.6% | 18,5 k € | -92.4% | 243,0 k € | +341.8% | 55,0 k € | -3.7% | 57,1 k € | -3.8% | 59,4 k € | +54.8% | 38,4 k € | -32.6% | 56,9 k € | +74.2% | 32,7 k € | -56.1% | 74,3 k € | +483.4% | -19,4 k € | -171.4% | 27,2 k € | +40.9% | 19,3 k € | -42.9% | 33,7 k € | |
| Profit/loss | 171,3 k € | +25.1% | 136,9 k € | -69.4% | 448,0 k € | +29.1% | 347,1 k € | +177.8% | 125,0 k € | +167.9% | -184,1 k € | -79118.5% | 233,0 € | -96.8% | 7,3 k € | -94.7% | 138,3 k € | +305.5% | 34,1 k € | +102.1% | 16,9 k € | -17.1% | 20,4 k € | +23.7% | 16,5 k € | -51.2% | 33,7 k € | +1346.6% | 2,3 k € | -95.3% | 49,1 k € | +181.0% | -60,6 k € | -4677.1% | 1,3 k € | -75.6% | 5,4 k € | -62.6% | 14,5 k € | |
| Equity | 86,8 k € | -67.3% | 265,6 k € | -19.2% | 328,6 k € | +82.0% | 180,6 k € | -11.9% | 205,0 k € | +156.2% | 80,0 k € | -73.7% | 304,1 k € | +0.1% | 303,9 k € | +2.5% | 296,6 k € | +87.4% | 158,3 k € | +27.5% | 124,2 k € | +15.7% | 107,3 k € | +23.4% | 86,9 k € | -82.3% | 490,1 k € | +7.4% | 456,3 k € | +0.5% | 454,0 k € | +12.1% | 404,9 k € | -13.1% | 465,8 k € | +0.4% | 464,2 k € | +1.2% | 458,8 k € | |
| Total assets | 879,5 k € | +5.2% | 836,2 k € | -26.3% | 1,1 M € | +15.5% | 982,5 k € | +32.1% | 743,9 k € | +21.9% | 610,4 k € | -35.2% | 941,7 k € | -20.5% | 1,2 M € | +5.1% | 1,1 M € | +15.7% | 974,2 k € | +1.0% | 964,8 k € | -9.4% | 1,1 M € | -0.9% | 1,1 M € | +10.1% | 976,6 k € | -12.0% | 1,1 M € | -5.6% | 1,2 M € | +26.5% | 929,1 k € | -11.7% | 1,1 M € | -6.9% | 1,1 M € | +10.4% | 1,0 M € | |
| Cash | 51,9 k € | -59.4% | 127,8 k € | -63.5% | 349,9 k € | +38.9% | 251,9 k € | +64.0% | 153,6 k € | +782.2% | 17,4 k € | -91.7% | 210,0 k € | -32.5% | 311,2 k € | +1.4% | 307,0 k € | +255.6% | 86,3 k € | +42.1% | 60,8 k € | +79.0% | 33,9 k € | -65.1% | 97,4 k € | +511.4% | 15,9 k € | -78.7% | 74,7 k € | +195.8% | 25,2 k € | -32.2% | 37,2 k € | +21.6% | 30,6 k € | +105.6% | 14,9 k € | -13.1% | 17,2 k € | |
| Debts | 302,7 k € | -47.0% | 570,7 k € | -29.2% | 806,2 k € | +0.5% | 801,9 k € | +48.8% | 538,9 k € | +1.6% | 530,4 k € | -16.8% | 637,6 k € | -27.6% | 880,9 k € | +6.0% | 830,9 k € | +1.8% | 815,9 k € | -2.9% | 840,6 k € | -12.3% | 958,2 k € | -3.0% | 988,0 k € | +103.1% | 486,5 k € | -25.6% | 653,5 k € | -9.4% | 721,1 k € | +37.6% | 524,2 k € | -10.6% | 586,6 k € | -10.2% | 653,2 k € | +23.4% | 529,2 k € | |
| Staff | — | — | — | — | — | 30 | 32 | — | — | 33 | 40 | 37 | 30 | 32 | 32 | 32 | 29 | 32 | 32 | 46 | ||||||||||||||||||||
Public limited company · Bruxelles · incorporated on 28/05/1971
Public limited company profitable but thinly capitalised. Cash position declining (-59.4%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure — thin equity (86,8 k €) relative to earnings. The abridged model hides revenue.
Drug-Opera is a Public limited company incorporated in 1971. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bruxelles.
Key indicators
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette