ACTIVE

POXYTEC

Financial year 2025 · closed on 31/12/2025
Net result
255,7 k €
-9.7% YoY
Gross margin
1,5 M €
+38.3% YoY
Equity
322,5 k €
-21.5% YoY
Workforce
8,5 ETP
+21.4% YoY

What does POXYTEC do?

POXYTEC is a Private limited company incorporated in 1971. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Anzegem. It employs on average 8,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0408.401.078
Incorporation
08/06/1971
Legal form
Private limited company
Registered office
Dragonderdreef 1
8570 Anzegem · FlandreSee on map
Contributed capital
24 500,00 €
Latest accounts
31/12/2025
Average workforce
8,5 ETP
Joint committees (4)
  • 100
  • 124
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,5 M €1,1 M €859,0 k €725,7 k €211,3 k €189,8 k €200,3 k €133,4 k €137,5 k €141,1 k €182,1 k €148,5 k €54,7 k €-13,3 k €-147,8 k €50,0 k €201,0 k €
EBITDA693,8 k €573,4 k €479,7 k €339,1 k €95,9 k €80,4 k €102,0 k €23,5 k €23,5 k €28,1 k €67,8 k €28,9 k €-46,2 k €-37,1 k €-180,7 k €-160,7 k €-147,1 k €
Operating result450,0 k €440,4 k €401,4 k €271,6 k €73,6 k €64,8 k €90,4 k €11,2 k €12,6 k €3,1 k €41,8 k €427,0 €-81,0 k €-47,3 k €-219,5 k €-206,7 k €-220,7 k €
Net result255,7 k €283,1 k €295,1 k €234,9 k €71,2 k €62,0 k €89,2 k €10,9 k €13,2 k €4,6 k €35,1 k €-7,7 k €-89,1 k €-84,5 k €-230,6 k €-259,2 k €-282,6 k €
Balance sheet
Equity322,5 k €410,8 k €172,8 k €452,7 k €164,7 k €343,4 k €281,5 k €192,3 k €181,4 k €168,2 k €163,5 k €128,5 k €136,2 k €225,3 k €97,3 k €327,9 k €587,1 k €
Total assets2,4 M €2,1 M €1,8 M €1,1 M €415,6 k €430,2 k €369,6 k €354,9 k €341,9 k €312,4 k €306,1 k €276,6 k €347,1 k €544,0 k €284,8 k €682,6 k €1,1 M €
Cash76,3 k €586,3 k €397,7 k €63,3 k €146,3 k €111,9 k €160,4 k €11,8 k €3,8 k €35,4 k €9,3 k €18,4 k €11,8 k €167,4 k €15,0 k €50,1 k €67,6 k €
Debts2,0 M €1,7 M €1,6 M €619,3 k €249,8 k €86,8 k €88,2 k €156,4 k €157,2 k €142,9 k €141,9 k €143,7 k €182,6 k €293,7 k €119,6 k €298,0 k €484,2 k €
Other
Workforce8,5 ETP7,0 ETP5,9 ETP6,0 ETP2,0 ETP2,1 ETP2,2 ETP2,2 ETP2,3 ETP2,4 ETP2,4 ETP2,5 ETP2,1 ETP0,4 ETP0,6 ETP7,4 ETP9,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 27 ended

Active mandates

MAD FOX

Director · since 19 décembre 2023 · 0687.563.912

Represented by Steven MESTDAGH

Active

Ended mandates

Dirk Mestdagh

Director · since 26 septembre 2018 · until 01 mars 2023

Ended
Dirk Mestdagh

Director · since 26 septembre 2018

Ended
MEPA

Director · since 26 septembre 2018 · until 01 mars 2023 · 0422.324.637

Represented by Paermentier KARIN

Ended
MEPA

Director · since 26 septembre 2018 · 0422.324.637

Represented by Paermentier KARIN

Ended
At this address

Other companies at this address

CompanyCBE no.
GHEMESActive
0684.920.958
0422.983.049
NU FLOW BELGIUMActive
0541.499.233
TOSSActive
0653.730.906
1017.559.791
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year18 months12 months12 months12 months12 months12 months
Filing date29/07/202607/01/202508/01/202424/11/202207/12/202125/01/2021
General meeting30/06/202631/12/202421/12/202309/11/202224/11/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/07/2026DutchPDF
Abridged model30/06/202431/12/202407/01/2025DutchPDF
Abridged model30/06/202321/12/202308/01/2024DutchPDF
Abridged model30/06/202209/11/202224/11/2022DutchPDF
Abridged model30/06/202124/11/202107/12/2021DutchPDF
Abridged model30/06/202030/12/202025/01/2021DutchPDF
Abridged model30/06/201913/11/201909/12/2019DutchPDF
Abridged model30/06/201824/09/201823/10/2018DutchPDF
Abridged model30/06/201708/11/201720/12/2017DutchPDF
Abridged model30/06/201609/11/201611/01/2017DutchPDF
Abridged model30/06/201518/12/201518/01/2016DutchPDF
Abridged model30/06/201412/11/201406/01/2015DutchPDF
Abridged model30/06/201313/11/201318/12/2013DutchPDF
Abridged model30/06/201213/02/201313/03/2013DutchPDF
Abridged model30/06/201109/11/201101/12/2011DutchPDF
Abridged model30/06/201010/11/201017/02/2011DutchPDF
Abridged model30/06/200912/11/200925/02/2010DutchPDF
Abridged model30/06/200812/11/200828/01/2009DutchPDF
Abridged model30/06/200714/11/200728/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 27 ended

Active mandates

MAD FOX

Director · since 19 décembre 2023 · 0687.563.912

Represented by Steven MESTDAGH

Active

Ended mandates

Dirk Mestdagh

Director · since 26 septembre 2018 · until 01 mars 2023

Ended
Dirk Mestdagh

Director · since 26 septembre 2018

Ended
MEPA

Director · since 26 septembre 2018 · until 01 mars 2023 · 0422.324.637

Represented by Paermentier KARIN

Ended
MEPA

Director · since 26 septembre 2018 · 0422.324.637

Represented by Paermentier KARIN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other09/07/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares27/01/2022
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares28/01/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN
    PDF
  • Mandates06/11/2018
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates08/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office01/07/2015
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025255,7 k €
  2. 2024
    Annual accounts 2024283,1 k €
  3. 2023
    Annual accounts 2023295,1 k €
  4. 2022
    Annual accounts 2022234,9 k €
  5. 2019
    Annual accounts 201971,2 k €
  6. 2018
    Annual accounts 201862,0 k €
  7. 2017
    Annual accounts 201789,2 k €
  8. 2016
    Annual accounts 201610,9 k €
  9. 2015
    Annual accounts 201513,2 k €
  10. 2014
    Annual accounts 20144,6 k €
  11. 2013
    Annual accounts 201335,1 k €
  12. 2013
    Name changePoxytec
  13. 2012
    Annual accounts 2012-7,7 k €
  14. 2011
    Annual accounts 2011-89,1 k €
  15. 2010
    Annual accounts 2010-84,5 k €
  16. 2010
    Name changeNU FLOW BELGIUM
  17. 2009
    Annual accounts 2009-230,6 k €
  18. 2009
    Name changeEVOLUS
  19. 2008
    Annual accounts 2008-259,2 k €
  20. 2007
    Annual accounts 2007-282,6 k €
  21. 2007
    Name changeFrans Mestdagh Demeyer
  22. 08/06/1971
    IncorporationPrivate limited company