ACTIVE

College Cardinal Mercier

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

535,4 k €

+13.2% YoY

Revenue

35,3 k €

-32.9% YoY

Equity

8,8 M €

+4.9% YoY

Workforce

6,4 ETP

-7.2% YoY

What does College Cardinal Mercier do?

College Cardinal Mercier is a Non-profit organization incorporated in 1963. Its main activity is: Security systems service activities. Its registered office is in Braine-l'Alleud. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0410.260.708

Incorporation

17/06/1963

Legal form

Non-profit organization

Registered office

Ch de Mont St Jean 83
1420 Braine-l'Alleud · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

6,4 ETP

Activities (NACE)

80214Security systems service activities· main 85314General secondary education 85314General secondary education 85319General secondary education 85319General secondary education 85314General secondary education+1

Joint committees (3)

152
15202
225

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	35,3 k €	-32.9%	52,7 k €	+1.6%	51,9 k €	+21.1%	42,8 k €	+2953%	1,4 k €	-97.7%	59,7 k €	-4.6%	62,6 k €	+11.3%	56,3 k €	+18.9%	47,4 k €	+36.0%	34,8 k €	-39.9%	57,9 k €	+68.9%	34,3 k €	-39.2%	56,4 k €	-40.9%	95,4 k €	+10.5%	86,4 k €	-3.6%	89,6 k €	+51.2%	59,2 k €	-59.3%	145,7 k €
EBITDA	1,4 M €	+5.3%	1,4 M €	+44.5%	950,8 k €	+4.5%	910,3 k €	+36.6%	666,5 k €	-16.9%	802,1 k €	-8.7%	878,9 k €	-2.4%	900,6 k €	+2.7%	877 k €	+7.8%	813,3 k €	+9.0%	745,9 k €	+26.8%	588,4 k €	-18.9%	725,7 k €	+5.9%	685,1 k €	-15.4%	809,6 k €	+16.5%	694,7 k €	+91.4%	363,1 k €	+209%	-333,4 k €
Operating result	615,4 k €	+9.4%	562,3 k €	+50.2%	374,4 k €	+0.9%	371,2 k €	+158%	143,9 k €	-50.6%	291,1 k €	-29.2%	411,2 k €	-8.2%	448 k €	-1.5%	454,9 k €	+6.6%	426,8 k €	-1.8%	434,4 k €	+43.8%	302,1 k €	-31.0%	437,6 k €	+2.0%	429,1 k €	-23.2%	558,7 k €	+1.6%	549,8 k €	+189%	190,5 k €	+140%	-477,8 k €
Net result	535,4 k €	+13.2%	472,9 k €	+48.3%	318,9 k €	-1.5%	323,8 k €	+225%	99,5 k €	-59.1%	243,2 k €	-33.1%	363,3 k €	-2.6%	373,2 k €	-2.0%	380,8 k €	+8.1%	352,4 k €	-5.0%	371 k €	+71.7%	216,1 k €	-29.8%	307,6 k €	+3.0%	298,6 k €	-29.4%	422,9 k €	+2.0%	414,6 k €	+229%	126,2 k €	+125%	-497,4 k €
Balance sheet
Equity	8,8 M €	+4.9%	8,4 M €	+13.3%	7,4 M €	+29.5%	5,7 M €	+14.6%	5 M €	+1.7%	4,9 M €	+9.7%	4,5 M €	+9.0%	4,1 M €	+9.4%	3,8 M €	+10.7%	3,4 M €	+10.9%	3,1 M €	+13.0%	2,7 M €	+7.9%	2,5 M €	+14.2%	2,2 M €	+18.8%	1,9 M €	+46.3%	1,3 M €	+103%	626,5 k €	+25.2%	500,3 k €
Total assets	15,8 M €	+2.6%	15,4 M €	+0.6%	15,3 M €	+16.3%	13,2 M €	+48.4%	8,9 M €	-2.0%	9,1 M €	+1.5%	8,9 M €	+0.6%	8,9 M €	+7.0%	8,3 M €	+2.2%	8,1 M €	+13.6%	7,2 M €	+7.7%	6,6 M €	+1.6%	6,5 M €	+7.8%	6,1 M €	+1.8%	6 M €	+13.9%	5,2 M €	+14.2%	4,6 M €	+51.0%	3 M €
Cash	1,3 M €	-10.1%	1,4 M €	-3.8%	1,5 M €	-21.3%	1,9 M €	+132%	808,8 k €	-15.8%	961 k €	-13.1%	1,1 M €	-21.3%	1,4 M €	+14.8%	1,2 M €	+2.7%	1,2 M €	-17.4%	1,4 M €	+11.0%	1,3 M €	-1.7%	1,3 M €	+53.2%	863,2 k €	+24.2%	695,2 k €	+2.0%	681,9 k €	-0.3%	683,9 k €	+19.5%	572,4 k €
Debts	7 M €	-0.0%	7 M €	-11.5%	7,9 M €	+6.1%	7,4 M €	+93.8%	3,8 M €	-6.3%	4,1 M €	-6.8%	4,4 M €	-7.2%	4,7 M €	+5.3%	4,5 M €	-3.8%	4,7 M €	+15.6%	4 M €	+4.0%	3,9 M €	-2.6%	4 M €	+4.4%	3,8 M €	-6.0%	4,1 M €	+4.3%	3,9 M €	-0.9%	3,9 M €	+55.1%	2,5 M €
Other
Workforce	6,4 ETP	-7.2%	6,9 ETP	-4.2%	7,2 ETP	-4.0%	7,5 ETP	0.0%	7,5 ETP	-97.8%	341,0 ETP	+1.8%	335,0 ETP	+0.6%	333,0 ETP	-3.5%	345,0 ETP	+6.2%	325,0 ETP	+2.8%	316,0 ETP	+23.4%	256,0 ETP	+1.6%	252,0 ETP	0.0%	252,0 ETP	+3.3%	244,0 ETP	-6.5%	261,0 ETP	+3.8%	251,4 ETP	+28.1%	196,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 13 active · 59 ended

Active mandates

Benoit MARTIN

Secrétaire · since 07 octobre 2025

Active

Benoit MARTIN

Managing director · since 07 octobre 2025

Active

Aude-isabelle DE SMET

Director · since 03 octobre 2023

Active

Jonathan DEWANDRE

Director · since 03 octobre 2023

Active

Bruno HENDRICKX

Managing director · since 01 février 2021

Active

Yannick VERNAEVE-SCHOEN

Director · since 30 janvier 2018

Active

Marc EMBISE

Managing director · since 01 septembre 2017

Active

Grégory DE SMET

Managing director · since 04 février 2016

Active

Luc GORLIER

Mandate · since 01 septembre 2013

Active

Benoît BOSMANS

Director · since 22 avril 2013

Active

Luc GORLIER

Director · since 22 avril 2013

Active

Michel LAMBERT

Président du Conseil d'Administration · since 13 février 2012

Active

Jean-Pierre MIGEAL

Director · since 04 avril 2011

Active

Ended mandates

Christelle FESLER

Director · since 04 février 2016

Ended

Laurence MICHEL

Director · since 22 avril 2013 · until 10 mai 2017

Ended

Laurence MICHEL

Director · since 22 avril 2013

Ended

Michel LAMBERT

Chairman of the board of directors · since 13 mars 2012

Ended

At this address

Other companies at this address

Company	CBE no.
AQUA CLUB BRAINE L'ALLEUD● Active	0731.948.142
Association des Anciens du Collège Cardinal Mercier● Active	0542.931.566
BADMINTON CLUB CARDINAL MERCIER● Active	0476.318.401
Braine L'Alleud Aqua Collège● Active	0461.791.165
CARDINAL MERCIER ARCHERY● Active	0889.702.509

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	10/06/2025	07/06/2024	07/06/2023	10/06/2022	01/06/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	07/06/2023	07/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	04/06/2026	05/06/2026	French	PDF
Full model	31/12/2024	05/06/2025	10/06/2025	French	PDF
Full model	31/12/2023	06/06/2024	07/06/2024	French	PDF
Full model	31/12/2022	07/06/2023	07/06/2023	French	PDF
Full model	31/12/2021	07/06/2022	10/06/2022	French	PDF
Full model	31/12/2020	27/05/2021	01/06/2021	French	PDF
Full model	31/12/2019	04/06/2020	08/06/2020	French	PDF
Full model	31/12/2018	27/05/2019	05/06/2019	French	PDF
Full model	31/12/2017	31/05/2018	05/06/2018	French	PDF
Full model	31/12/2016	23/05/2017	06/06/2017	French	PDF
Full model	31/12/2015	31/05/2016	06/06/2016	French	PDF
Full model	31/12/2014	27/04/2015	15/05/2015	French	PDF
Full model	31/12/2013	28/04/2014	27/05/2014	French	PDF
Full model	31/12/2012	21/03/2013	22/03/2013	French	PDF
Full model	31/12/2011	13/03/2012	14/03/2012	French	PDF
Full model	31/12/2010	04/04/2011	29/04/2011	French	PDF
Full model	31/12/2009	22/04/2010	04/05/2010	French	PDF
Full model	31/12/2008	25/05/2009	08/06/2009	French	PDF
m140-f-p	31/12/2007	22/04/2008	13/05/2008	French	PDF
Full model	31/12/2006	13/03/2007	24/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 13 active · 59 ended

Active mandates

Benoit MARTIN

Secrétaire · since 07 octobre 2025

Active

Benoit MARTIN

Managing director · since 07 octobre 2025

Active

Aude-isabelle DE SMET

Director · since 03 octobre 2023

Active

Jonathan DEWANDRE

Director · since 03 octobre 2023

Active

Bruno HENDRICKX

Managing director · since 01 février 2021

Active

Yannick VERNAEVE-SCHOEN

Director · since 30 janvier 2018

Active

Marc EMBISE

Managing director · since 01 septembre 2017

Active

Grégory DE SMET

Managing director · since 04 février 2016

Active

Luc GORLIER

Mandate · since 01 septembre 2013

Active

Benoît BOSMANS

Director · since 22 avril 2013

Active

Luc GORLIER

Director · since 22 avril 2013

Active

Michel LAMBERT

Président du Conseil d'Administration · since 13 février 2012

Active

Jean-Pierre MIGEAL

Director · since 04 avril 2011

Active

Ended mandates

Christelle FESLER

Director · since 04 février 2016

Ended

Laurence MICHEL

Director · since 22 avril 2013 · until 10 mai 2017

Ended

Laurence MICHEL

Director · since 22 avril 2013

Ended

Michel LAMBERT

Chairman of the board of directors · since 13 mars 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2023
DEMISSIONS, NOMINATIONS
PDF
Other12/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/03/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025535,4 k €↑
2024
Annual accounts 2024472,9 k €↑
2023
Annual accounts 2023318,9 k €↓
2022
Annual accounts 2022323,8 k €↑
2021
Annual accounts 202199,5 k €↓
2020
Annual accounts 2020243,2 k €↓
2019
Annual accounts 2019363,3 k €↓
2018
Annual accounts 2018373,2 k €↓
2017
Annual accounts 2017380,8 k €↑
2016
Annual accounts 2016352,4 k €↓
2015
Annual accounts 2015371 k €↑
2014
Annual accounts 2014216,1 k €↓
2013
Annual accounts 2013307,6 k €↑
2012
Annual accounts 2012298,6 k €↓
2011
Annual accounts 2011422,9 k €↑
2010
Annual accounts 2010414,6 k €↑
2009
Annual accounts 2009126,2 k €↑
2008
Annual accounts 2008-497,4 k €
17/06/1963
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

College Cardinal Mercier

Overview

What does College Cardinal Mercier do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline