ACTIVE

Service d'Aide aux Familles et Seniors du Borinage

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

373,2 k €

+383.6% YoY

Revenue

3,6 M €

+7.6% YoY

Equity

3,2 M €

+13.2% YoY

Workforce

316,3 ETP

+3.4% YoY

What does Service d'Aide aux Familles et Seniors du Borinage do?

Service d'Aide aux Familles et Seniors du Borinage is a Non-profit organization incorporated in 1960. Its main activity is: Technical and vocational secondary education. Its registered office is in Frameries. It employs on average 316,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0410.482.917

Incorporation

18/08/1960

Legal form

Non-profit organization

Registered office

Rue Jacques Brel 8
7080 Frameries · Wallonie

Latest accounts

31/12/2025

Average workforce

316,3 ETP

Activities (NACE)

85323Technical and vocational secondary education· main 88101Social work activities without accommodation for the elderly and disabled 88101Social work activities without accommodation for the elderly and disabled

Joint committees (1)

31801

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	3,6 M €	+7.6%	3,4 M €	+7.7%	3,1 M €	+4.3%	3 M €	+6.6%	2,8 M €	+11.8%	2,5 M €	+6.3%	2,4 M €	+16.0%	2,1 M €	+15.1%	1,8 M €	+5.4%	1,7 M €	+3.0%	1,6 M €	+8.0%	1,5 M €	+5.9%	1,4 M €	+14.6%	1,3 M €	+8.1%	1,2 M €	+11.0%	1 M €	+3.8%	1 M €	+2.2%	984,8 k €
EBITDA	759,9 k €	+35.3%	561,6 k €	+2.7%	546,8 k €	+183%	193,3 k €	-13.0%	222,2 k €	-51.3%	456,7 k €	+129%	199,8 k €	+865%	20,7 k €	-92.0%	257,2 k €	+43.1%	179,8 k €	+284%	-97,5 k €	-224%	78,7 k €	-23.4%	102,7 k €	-37.1%	163,4 k €	+685%	20,8 k €	-83.8%	128,6 k €	+58.8%	81 k €	+467%	14,3 k €
Operating result	443,6 k €	+258%	124 k €	-42.3%	214,9 k €	+235%	-159,6 k €	+21.8%	-204,1 k €	-2420%	8,8 k €	+107%	-119,7 k €	+33.1%	-179 k €	-313%	84,2 k €	+1627%	-5,5 k €	+97.9%	-263 k €	-296%	-66,5 k €	-101%	-33,1 k €	-167%	49,1 k €	+163%	-77,9 k €	-310%	37,1 k €	+1514%	-2,6 k €	+95.1%	-54 k €
Net result	373,2 k €	+384%	77,2 k €	-46.0%	142,9 k €	+179%	-180,9 k €	-7.3%	-168,7 k €	-2371%	7,4 k €	-97.4%	284,7 k €	+769%	-42,6 k €	-141%	102,8 k €	-36.0%	160,6 k €	+168%	-237,9 k €	-585%	-34,8 k €	-705%	5,7 k €	-91.7%	68,9 k €	+212%	-61,6 k €	-195%	64,5 k €	+1028%	5,7 k €	-74.3%	22,2 k €
Balance sheet
Equity	3,2 M €	+13.2%	2,8 M €	+2.8%	2,7 M €	+5.5%	2,6 M €	-6.5%	2,8 M €	-5.7%	2,9 M €	+0.2%	2,9 M €	+17.4%	2,5 M €	-1.9%	2,6 M €	+3.9%	2,5 M €	+5.2%	2,3 M €	-9.2%	2,6 M €	-1.3%	2,6 M €	+0.2%	2,6 M €	+2.7%	2,5 M €	-2.4%	2,6 M €	+2.5%	2,5 M €	+0.2%	2,5 M €
Total assets	10,7 M €	+5.3%	10,1 M €	-4.1%	10,6 M €	+19.8%	8,8 M €	+64.0%	5,4 M €	-4.8%	5,7 M €	+12.8%	5 M €	+12.4%	4,5 M €	+4.6%	4,3 M €	+2.4%	4,2 M €	+13.4%	3,7 M €	-6.0%	3,9 M €	+1.4%	3,9 M €	+2.3%	3,8 M €	+1.0%	3,7 M €	-2.7%	3,8 M €	+5.8%	3,6 M €	-0.6%	3,6 M €
Cash	1,8 M €	+71.4%	1,1 M €	-40.3%	1,8 M €	-42.9%	3,1 M €	+46.3%	2,1 M €	-16.6%	2,5 M €	+16.9%	2,2 M €	+34.4%	1,6 M €	-28.8%	2,3 M €	+39.5%	1,6 M €	+1461%	104,1 k €	-57.8%	246,3 k €	+93.9%	127 k €	-68.5%	402,8 k €	-46.7%	756,2 k €	+59.4%	474,4 k €	-18.4%	581,7 k €	-41.1%	988,4 k €
Debts	7,5 M €	+2.2%	7,3 M €	-6.5%	7,8 M €	+27.6%	6,1 M €	+146%	2,5 M €	-1.5%	2,5 M €	+29.5%	2 M €	+4.9%	1,9 M €	+9.9%	1,7 M €	+0.5%	1,7 M €	+26.4%	1,3 M €	+0.0%	1,3 M €	+9.9%	1,2 M €	+4.4%	1,2 M €	-2.5%	1,2 M €	+2.5%	1,2 M €	+6.9%	1,1 M €	-2.5%	1,1 M €
Other
Workforce	316,3 ETP	+3.4%	306,0 ETP	+1.0%	303,0 ETP	+2.4%	296,0 ETP	+5.0%	282,0 ETP	+4.4%	270,0 ETP	+2.7%	263,0 ETP	-0.8%	265,0 ETP	+2.7%	258,0 ETP	+2.1%	252,8 ETP	+8.2%	233,7 ETP	+5.2%	222,2 ETP	+6.4%	208,8 ETP	+5.3%	198,3 ETP	+9.4%	181,2 ETP	+2.8%	176,2 ETP	+3.2%	170,8 ETP	+4.6%	163,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 13 active · 28 ended

Active mandates

DANIEL GRASSELLI

Director · since 27 juin 2025

Active

ANN PAQUET

Director · since 31 mars 2023

Active

ANTOINE HAMAIDE

Director · since 31 mars 2023

Active

FABIAN GERARDY

Director · since 31 mars 2023

Active

Johanna MELIN

Director · since 21 novembre 2021

Active

Brigitte HANOT

Director · since 25 septembre 2020

Active

Georges BEAUJEAN

Director · since 25 septembre 2020

Active

MARTINE HARMEGNIES

Director · since 01 mars 2019

Active

FRANCOISE GHIOT

Director · since 22 octobre 2018

Active

MARTINE MAQUET

Director · since 25 mars 2016

Active

OLIVIER DEVIVIERS

Chairman of the board of directors · since 25 mars 2016

Active

MARC DE PAOLI

Vice-chairman of the board of directors · since 27 mars 2015

Active

WILLY PARAS

Director · since 01 mai 2005

Active

Ended mandates

Sébastien CHOQUET

Director · since 12 avril 2024

Ended

Josiane SCHRAEPEN

Director · since 12 juin 2020 · until 31 mars 2023

Ended

Josiane SCHRAEPEN

Director · since 12 juin 2020

Ended

Anne-Marie Besanger

Director · since 27 mars 2015 · until 22 novembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
CENTRE QUALIFIANT GENEVIEVE JONAS● Active	0771.335.684

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/04/2026	25/04/2025	30/04/2024	24/04/2023	20/04/2022	12/04/2021
General meeting	03/04/2026	04/04/2025	12/04/2024	31/03/2023	30/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	03/04/2026	15/04/2026	French	PDF
Full model	31/12/2024	04/04/2025	25/04/2025	French	PDF
Full model	31/12/2023	12/04/2024	30/04/2024	French	PDF
Full model	31/12/2022	31/03/2023	24/04/2023	French	PDF
Full model	31/12/2021	30/03/2022	20/04/2022	French	PDF
Full model	31/12/2020	26/03/2021	12/04/2021	French	PDF
Full modelCorrection	31/12/2019	12/06/2020	02/12/2020	French	PDF
Full model	31/12/2019	12/06/2020	01/07/2020	French	PDF
Full model	31/12/2018	29/03/2019	23/04/2019	French	PDF
Full model	31/12/2017	23/03/2018	11/04/2018	French	PDF
Full model	31/12/2016	31/03/2017	25/04/2017	French	PDF
Full model	31/12/2015	25/03/2016	06/04/2016	French	PDF
Full model	31/12/2014	27/03/2015	15/04/2015	French	PDF
Full model	31/12/2013	28/03/2014	15/04/2014	French	PDF
Full model	31/12/2012	29/03/2013	03/04/2013	French	PDF
Full model	31/12/2011	30/03/2012	08/05/2012	French	PDF
Full model	31/12/2010	25/03/2011	04/05/2011	French	PDF
Full model	31/12/2009	26/03/2010	03/05/2010	French	PDF
Full model	31/12/2008	27/03/2009	04/05/2009	French	PDF
Full model	31/12/2007	21/03/2008	16/04/2008	French	PDF
Full model	31/12/2006	30/03/2007	27/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 13 active · 28 ended

Active mandates

DANIEL GRASSELLI

Director · since 27 juin 2025

Active

ANN PAQUET

Director · since 31 mars 2023

Active

ANTOINE HAMAIDE

Director · since 31 mars 2023

Active

FABIAN GERARDY

Director · since 31 mars 2023

Active

Johanna MELIN

Director · since 21 novembre 2021

Active

Brigitte HANOT

Director · since 25 septembre 2020

Active

Georges BEAUJEAN

Director · since 25 septembre 2020

Active

MARTINE HARMEGNIES

Director · since 01 mars 2019

Active

FRANCOISE GHIOT

Director · since 22 octobre 2018

Active

MARTINE MAQUET

Director · since 25 mars 2016

Active

OLIVIER DEVIVIERS

Chairman of the board of directors · since 25 mars 2016

Active

MARC DE PAOLI

Vice-chairman of the board of directors · since 27 mars 2015

Active

WILLY PARAS

Director · since 01 mai 2005

Active

Ended mandates

Sébastien CHOQUET

Director · since 12 avril 2024

Ended

Josiane SCHRAEPEN

Director · since 12 juin 2020 · until 31 mars 2023

Ended

Josiane SCHRAEPEN

Director · since 12 juin 2020

Ended

Anne-Marie Besanger

Director · since 27 mars 2015 · until 22 novembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates07/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL
PDF
Mandates09/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates21/04/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025373,2 k €↑
2024
Annual accounts 202477,2 k €↓
2023
Annual accounts 2023142,9 k €↑
2022
Annual accounts 2022-180,9 k €↓
2021
Annual accounts 2021-168,7 k €↓
2020
Annual accounts 20207,4 k €↓
2019
Annual accounts 2019284,7 k €↑
2018
Annual accounts 2018-42,6 k €↓
2017
Annual accounts 2017102,8 k €↓
2016
Annual accounts 2016160,6 k €↑
2015
Annual accounts 2015-237,9 k €↓
2014
Annual accounts 2014-34,8 k €↓
2013
Annual accounts 20135,7 k €↓
2012
Annual accounts 201268,9 k €↑
2011
Annual accounts 2011-61,6 k €↓
2010
Annual accounts 201064,5 k €↑
2009
Annual accounts 20095,7 k €↓
2008
Annual accounts 200822,2 k €
18/08/1960
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Service d'Aide aux Familles et Seniors du Borinage

Overview

What does Service d'Aide aux Familles et Seniors du Borinage do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline