Servio
0410.668.405 · rovalta.com · 22/09/2026
ACTIVE
Servio
Financial year 2025 · closed on 31/12/2025
Net result
-309,7 k €
-51.1% YoY
Gross margin
-37,2 k €
-88.3% YoY
Equity
6,2 M €
-4.8% YoY
Overview
What does Servio do?
Servio is a Non-profit organization incorporated in 1953. Its registered office is in Saint-Josse-ten-Noode.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0410.668.405
Incorporation
21/11/1953
Legal form
Non-profit organization
Registered office
Rue de l'Abondance 23
1210 Saint-Josse-ten-Noode · BruxellesSee on map
1210 Saint-Josse-ten-Noode · BruxellesSee on map
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -37,2 k € | -88.3% | -19,8 k € | -1.3% | -19,5 k € | +70.8% | -66,9 k € | -139% | 171,9 k € | +474% | -46 k € | -7.1% | -43 k € | -29.5% | -33,2 k € | -68.1% | -19,7 k € | +40.9% | -33,4 k € | -67.2% | -20 k € | +3.0% | -20,6 k € | +14.6% | -24,1 k € | +50.1% | -48,3 k € | -152% | 93,2 k € | +4722% | -2 k € |
| EBITDA | -378,2 k € | -20.1% | -314,8 k € | +18.6% | -386,9 k € | +6.1% | -412,2 k € | -203% | -135,9 k € | +68.4% | -429,9 k € | -58.7% | -270,9 k € | +51.9% | -563,7 k € | -191% | -194 k € | +14.4% | -226,8 k € | -101% | -112,5 k € | +33.9% | -170,2 k € | -45.2% | -117,2 k € | +1.5% | -119 k € | -40.1% | -84,9 k € | +37.6% | -136,2 k € |
| Operating result | -378,7 k € | -20.1% | -315,3 k € | +18.6% | -387,3 k € | +6.1% | -412,6 k € | -202% | -136,8 k € | +68.2% | -430,6 k € | -58.4% | -271,9 k € | +51.9% | -565 k € | -189% | -195,8 k € | +14.8% | -229,8 k € | -99.4% | -115,3 k € | +33.8% | -174,1 k € | -44.0% | -120,9 k € | +1.3% | -122,5 k € | -38.6% | -88,4 k € | +36.7% | -139,7 k € |
| Net result | -309,7 k € | -51.1% | -205 k € | -51.3% | -135,5 k € | +62.3% | -359,4 k € | -712% | -44,3 k € | +89.3% | -411,9 k € | -601% | -58,7 k € | -112% | 500,5 k € | -37.3% | 798,5 k € | +1089% | -80,8 k € | -123% | 351,7 k € | +1043% | -37,3 k € | +37.0% | -59,2 k € | -1963% | -2,9 k € | -145% | 6,4 k € | +112% | -55,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 6,2 M € | -4.8% | 6,5 M € | -3.0% | 6,7 M € | -2.0% | 6,8 M € | -5.0% | 7,2 M € | -0.6% | 7,2 M € | -5.4% | 7,6 M € | -6.1% | 8,1 M € | +6.6% | 7,6 M € | +30.8% | 5,8 M € | -1.4% | 5,9 M € | +6.3% | 5,6 M € | -0.7% | 5,6 M € | -1.0% | 5,7 M € | -0.1% | 5,7 M € | +0.1% | 5,7 M € |
| Total assets | 6,2 M € | -4.8% | 6,5 M € | -3.0% | 6,7 M € | -2.0% | 6,8 M € | -5.0% | 7,2 M € | -0.6% | 7,2 M € | -5.4% | 7,6 M € | -6.1% | 8,1 M € | +6.4% | 7,6 M € | +31.0% | 5,8 M € | -1.4% | 5,9 M € | +6.3% | 5,6 M € | -0.8% | 5,6 M € | -0.9% | 5,7 M € | -0.1% | 5,7 M € | -0.2% | 5,7 M € |
| Cash | 191,6 k € | +2.4% | 187,1 k € | +1.5% | 184,4 k € | -23.7% | 241,5 k € | -22.3% | 310,8 k € | +3.2% | 301,2 k € | -30.7% | 434,8 k € | -42.7% | 758,5 k € | +63.9% | 462,9 k € | -20.0% | 578,4 k € | -27.3% | 795,3 k € | +1434% | 51,8 k € | -68.1% | 162,7 k € | +13.2% | 143,7 k € | -13.7% | 166,5 k € | -27.1% | 228,6 k € |
| Debts | 814,6 € | +17.0% | 696,3 € | -58.7% | 1,7 k € | -42.3% | 2,9 k € | -45.3% | 5,4 k € | +236% | 1,6 k € | -66.1% | 4,7 k € | -39.8% | 7,8 k € | +6.6% | 7,3 k € | +108% | 3,5 k € | -41.7% | 6 k € | +5.1% | 5,7 k € | -60.2% | 14,4 k € | +87.4% | 7,7 k € | -17.8% | 9,4 k € | -63.2% | 25,4 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -50.0% | 2,0 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 24 ended
Active mandates
Agnès Sohet
ActiveEvelyne STULEMEYER
ActiveSusanne DEMAN
ActiveBernadette DENONNE
ActiveEdith SCHACHT
ActiveEnded mandates
Agnès Sohet
EndedEvelyne STULEMEYER
EndedSusanne DEMAN
EndedSusanne DEMAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Pro Caritate● Active | 0410.530.031 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/05/2026 | 28/06/2025 | 21/05/2024 | 26/04/2023 | 25/04/2022 | 15/04/2021 |
| General meeting | 04/05/2026 | 15/05/2025 | 20/04/2024 | 21/04/2023 | 22/04/2022 | 09/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/05/2026 | 10/05/2026 | French | |
| Abridged model | 31/12/2024 | 15/05/2025 | 28/06/2025 | French | |
| Abridged model | 31/12/2023 | 20/04/2024 | 21/05/2024 | French | |
| Abridged model | 31/12/2022 | 21/04/2023 | 26/04/2023 | French | |
| Abridged model | 31/12/2021 | 22/04/2022 | 25/04/2022 | French | |
| Abridged model | 31/12/2020 | 09/04/2021 | 15/04/2021 | French | |
| Abridged model | 31/12/2019 | 11/03/2020 | 16/03/2020 | French | |
| Abridged model | 31/12/2018 | 23/02/2019 | 25/02/2019 | French | |
| Abridged model | 31/12/2017 | 15/03/2018 | 07/04/2018 | French | |
| Abridged model | 31/12/2016 | 11/03/2017 | 13/03/2017 | French | |
| Abridged model | 31/12/2015 | 11/03/2016 | 13/03/2016 | French | |
| Abridged model | 31/12/2014 | 14/03/2015 | 23/03/2015 | French | |
| Abridged model | 31/12/2013 | 29/03/2014 | 31/03/2014 | French | |
| Abridged model | 31/12/2012 | 23/02/2013 | 11/03/2013 | French | |
| Abridged model | 31/12/2011 | 25/02/2012 | 27/03/2012 | French | |
| Abridged model | 31/12/2010 | 16/04/2011 | 19/04/2011 | French | |
| Abridged model | 31/12/2009 | 17/04/2010 | 19/04/2010 | French | |
| Abridged model | 31/12/2008 | 07/03/2009 | 11/03/2009 | French | |
| Abridged model | 31/12/2007 | 12/04/2008 | 14/04/2008 | French | |
| Abridged model | 31/12/2006 | 24/03/2007 | 02/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 24 ended
Active mandates
Agnès Sohet
ActiveEvelyne STULEMEYER
ActiveSusanne DEMAN
ActiveBernadette DENONNE
ActiveEdith SCHACHT
ActiveEnded mandates
Agnès Sohet
EndedEvelyne STULEMEYER
EndedSusanne DEMAN
EndedSusanne DEMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/05/2026DEMISSIONS, NOMINATIONS
- Mandates28/04/2021DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates03/04/2018DEMISSIONS, NOMINATIONS
- Mandates25/03/2016DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office17/11/2014SIEGE SOCIAL
- Mandates14/03/2013DEMISSIONS, NOMINATIONS
- Mandates28/01/2010DEMISSIONS, NOMINATIONS
- Mandates29/12/2008DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-309,7 k €↓
- 2024Annual accounts 2024-205 k €↓
- 2023Annual accounts 2023-135,5 k €↑
- 2022Annual accounts 2022-359,4 k €↓
- 2021Annual accounts 2021-44,3 k €↑
- 2020Annual accounts 2020-411,9 k €↓
- 2019Annual accounts 2019-58,7 k €↓
- 2017Annual accounts 2017500,5 k €↓
- 2016Annual accounts 2016798,5 k €↑
- 2015Annual accounts 2015-80,8 k €↓
- 2014Annual accounts 2014351,7 k €↑
- 2013Annual accounts 2013-37,3 k €↑
- 2012Annual accounts 2012-59,2 k €↓
- 2011Annual accounts 2011-2,9 k €↓
- 2010Annual accounts 20106,4 k €↑
- 2009Annual accounts 2009-55,4 k €
- 21/11/1953IncorporationNon-profit organization