ACTIVE

De Kobra

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
448,5 k €
-4,9 %over 1 year
Gross margin
3,9 M €
-4,7 %over 1 year
Equity
1,1 M €
+19,6 %over 1 year
Workforce
45,0 ETP
-6,4 %over 1 year

Identity

Source · BCE/KBO

De Kobra is a Public limited company incorporated in 1971. Its registered office is in Opwijk. It employs on average 45,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0411.612.273
Incorporation
25/10/1971
Legal form
Public limited company
Registered office
Klaarstraat 19
1745 Opwijk · FlandreSee on map
Contributed capital
68 200,00 €
Latest accounts
31/12/2025
Average workforce
45,0 ETP
Joint committees (4)
  • 111
  • 1110
  • 209
  • 2090
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin3,9 M €4,1 M €4,2 M €3,9 M €–
EBITDA736,5 k €915,7 k €1,1 M €1 M €866,4 k €
Operating result514,9 k €575,8 k €789,2 k €841,3 k €663,8 k €
Net result448,5 k €471,4 k €552,9 k €611,7 k €479,9 k €
Balance sheet
Equity1,1 M €884,6 k €1,8 M €2,7 M €2,1 M €
Total assets4,7 M €5 M €6 M €5,4 M €5,5 M €
Cash1,2 M €1,4 M €1,5 M €1,1 M €1,6 M €
Debts3,6 M €3,8 M €4 M €2,7 M €3,3 M €
Other
Workforce45,0 ETP48,1 ETP46,5 ETP49,8 ETP49,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 29 ended

Active mandates

GGSG PRODUCTIONS

Director · since 20 décembre 2023 · 0760.580.265

Represented by Stéphane Goubau

Active
LERNA

Director · since 20 décembre 2023 · 0790.493.481

Represented by Steven SACK

Active

Ended mandates

LERNA

Managing director · since 20 décembre 2023 · 0790.493.481

Represented by Steven SACK

Ended
LERNA

Managing director · since 14 septembre 2022 · 0790.493.481

Represented by Steven SACK

Ended
GGSG PRODUCTIONS

Director · since 21 décembre 2020 · until 30 juin 2023 · 0760.580.265

Represented by Stephane Goubau

Ended
Gérald Goubau

Director · since 20 avril 2017 · until 30 juin 2023

Ended

Other companies at this address

Klaarstraat 19 1745 Opwijk
CompanyCBE no.
GGSG PRODUCTIONS● Active
0760.580.265
LERNA● Active
0790.493.481
VALOR SERVICES GROUP● Active
0674.674.194

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202613/06/202529/08/202419/09/202323/06/202229/07/2021
General meeting04/06/202605/06/202505/07/202431/08/202318/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202611/06/2026DutchPDF
Abridged model31/12/202405/06/202513/06/2025DutchPDF
Abridged model31/12/202305/07/202429/08/2024DutchPDF
Abridged model31/12/202231/08/202319/09/2023DutchPDF
Full model31/12/202118/06/202223/06/2022DutchPDF
Full model31/12/202030/06/202129/07/2021DutchPDF
Full model31/12/201915/07/202029/07/2020DutchPDF
Abridged model31/12/201806/06/201904/07/2019DutchPDF
Abridged modelCorrection31/12/201725/09/201828/09/2018DutchPDF
Abridged model31/12/201707/06/201805/07/2018DutchPDF
Abridged model31/12/201601/06/201716/06/2017DutchPDF
Full model31/12/201502/06/201629/06/2016DutchPDF
Full model31/12/201404/06/201523/06/2015DutchPDF
Full model31/12/201328/06/201408/07/2014DutchPDF
Full model31/12/201221/06/201321/06/2013DutchPDF
Full model31/12/201128/06/201210/07/2012DutchPDF
Full model31/12/201027/06/201111/07/2011DutchPDF
Full model31/12/200928/06/201015/07/2010DutchPDF
Full model31/12/200829/06/200928/07/2009DutchPDF
Full model31/12/200727/06/200804/07/2008DutchPDF
Full model31/12/200622/06/200728/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 29 ended

Active mandates

GGSG PRODUCTIONS

Director · since 20 décembre 2023 · 0760.580.265

Represented by Stéphane Goubau

Active
LERNA

Director · since 20 décembre 2023 · 0790.493.481

Represented by Steven SACK

Active

Ended mandates

LERNA

Managing director · since 20 décembre 2023 · 0790.493.481

Represented by Steven SACK

Ended
LERNA

Managing director · since 14 septembre 2022 · 0790.493.481

Represented by Steven SACK

Ended
GGSG PRODUCTIONS

Director · since 21 décembre 2020 · until 30 juin 2023 · 0760.580.265

Represented by Stephane Goubau

Ended
Gérald Goubau

Director · since 20 avril 2017 · until 30 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/05/2024
    DIVERSEN
    PDF
  • Mandates16/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring05/06/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates28/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025448,5 k €↓
  2. 2024
    Annual accounts 2024471,4 k €↓
  3. 2023
    Annual accounts 2023552,9 k €↓
  4. 2022
    Annual accounts 2022611,7 k €↑
  5. 2021
    Annual accounts 2021479,9 k €↓
  6. 2020
    Annual accounts 20201,3 M €↑
  7. 2019
    Annual accounts 2019466,9 k €↑
  8. 2018
    Annual accounts 2018226,7 k €↑
  9. 2017
    Annual accounts 2017-14,2 k €↓
  10. 2016
    Annual accounts 2016107,6 k €↑
  11. 2015
    Annual accounts 201530,2 k €↓
  12. 2014
    Annual accounts 201468,6 k €↑
  13. 2013
    Annual accounts 20131,6 k €↑
  14. 2012
    Annual accounts 2012-1,9 k €↓
  15. 2011
    Annual accounts 201130,1 k €↓
  16. 2010
    Annual accounts 201040,6 k €↑
  17. 2009
    Annual accounts 2009-95,4 k €↓
  18. 2008
    Annual accounts 2008-11,3 k €
  19. 25/10/1971
    IncorporationPublic limited company