ACTIVE

L'Elevage brainois

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

56 k €

+502.9% YoY

Gross margin

129,7 k €

+118.2% YoY

Equity

598,3 k €

+10.3% YoY

Workforce

0,0 ETP

What does L'Elevage brainois do?

L'Elevage brainois is a Public limited company incorporated in 1971. Its main activity is: Growing of grapes. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0411.644.145

Incorporation

01/01/1971

Legal form

Public limited company

Registered office

Rue d'Horrues 221
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

340 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

01210Growing of grapes· main 01410Raising of dairy cattle 01410Raising of dairy cattle

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	129,7 k €	+118%	59,4 k €	+7.6%	55,2 k €	-22.3%	71,1 k €	-15.5%	84,1 k €	-15.4%	99,4 k €	+396%	20,1 k €	-71.3%	69,8 k €	+904%	-8,7 k €	-147%	18,4 k €	-78.5%	85,6 k €	-60.7%	217,8 k €	+172%	80 k €	+12.0%	71,4 k €	-36.9%	113,2 k €	-18.1%	138,2 k €	-7.3%	149,2 k €	+30.9%	114 k €	-28.9%	160,2 k €
EBITDA	117,9 k €	+146%	47,8 k €	+8.5%	44,1 k €	-27.6%	60,9 k €	-16.3%	72,8 k €	-19.2%	90,1 k €	+357%	19,7 k €	-65.2%	56,6 k €	+422%	-17,6 k €	-284%	9,6 k €	-87.5%	76,6 k €	-63.4%	209,2 k €	+191%	71,9 k €	+15.5%	62,3 k €	-40.2%	104,2 k €	-9.6%	115,3 k €	-1.7%	117,2 k €	+40.2%	83,6 k €	-32.6%	124,1 k €
Operating result	84,4 k €	+302%	21 k €	+21.7%	17,2 k €	-28.9%	24,3 k €	+126%	10,7 k €	-82.2%	60,3 k €	+554%	-13,3 k €	-138%	34,5 k €	+174%	-46,8 k €	+16.4%	-56,1 k €	-279%	31,4 k €	-79.4%	152,2 k €	+429%	28,8 k €	+17.2%	24,5 k €	-58.4%	59 k €	-8.6%	64,5 k €	+1.4%	63,6 k €	+310%	15,5 k €	-70.0%	51,8 k €
Net result	56 k €	+503%	9,3 k €	+99.0%	4,7 k €	-71.2%	16,2 k €	+304%	4 k €	-91.6%	47,6 k €	+432%	-14,3 k €	-142%	34,2 k €	+176%	-45 k €	+25.4%	-60,3 k €	-308%	29,1 k €	-72.7%	106,5 k €	+116%	49,4 k €	+7.9%	45,8 k €	-26.6%	62,3 k €	-11.4%	70,4 k €	+13.7%	61,9 k €	+86.9%	33,1 k €	-29.3%	46,8 k €
Balance sheet
Equity	598,3 k €	+10.3%	542,3 k €	+1.7%	533 k €	+0.9%	528,3 k €	+3.2%	512,1 k €	+7.8%	474,9 k €	+11.1%	427,3 k €	-54.6%	941,6 k €	+3.8%	907,4 k €	-4.7%	952,4 k €	-6.0%	1 M €	+108%	487,2 k €	-49.7%	969,4 k €	-29.0%	1,4 M €	+3.4%	1,3 M €	+4.9%	1,3 M €	+5.9%	1,2 M €	+5.4%	1,1 M €	+3.0%	1,1 M €
Total assets	1,2 M €	+7.9%	1,1 M €	-9.6%	1,2 M €	-3.2%	1,2 M €	-2.6%	1,3 M €	+15.0%	1,1 M €	-23.8%	1,4 M €	+26.9%	1,1 M €	+0.5%	1,1 M €	-2.0%	1,2 M €	-2.0%	1,2 M €	-14.4%	1,4 M €	+20.5%	1,1 M €	-20.1%	1,4 M €	+2.7%	1,4 M €	-3.2%	1,4 M €	+6.1%	1,4 M €	-2.7%	1,4 M €	+3.4%	1,3 M €
Cash	67,2 k €	-5.6%	71,2 k €	+114%	33,3 k €	+516%	5,4 k €	-89.8%	53,1 k €	+23.3%	43,1 k €	-90.6%	456,1 k €	+539%	71,4 k €	+49.6%	47,7 k €	+12.0%	42,6 k €	-46.8%	80 k €	+5.9%	75,5 k €	+495%	12,7 k €	-30.9%	18,4 k €	+23.9%	14,8 k €	+5.5%	14,1 k €	-88.7%	124 k €	+22.1%	101,6 k €	+46.4%	69,4 k €
Debts	555,2 k €	+4.5%	531,5 k €	-18.6%	653,3 k €	-6.5%	698,9 k €	-5.7%	741,4 k €	+24.8%	594,3 k €	-37.7%	953,6 k €	+629%	130,8 k €	-4.3%	136,6 k €	+0.4%	136,1 k €	+59.1%	85,5 k €	-90.2%	870,3 k €	+441%	160,9 k €	+207%	52,4 k €	-4.5%	54,9 k €	-66.3%	162,8 k €	+7.7%	151,2 k €	-39.7%	250,7 k €	+6.4%	235,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		0,1 ETP	-66.7%	0,3 ETP		–		–		–		–		–		–		–		0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

Decorte Cathy

Managing director

Active

Emmanuel Crokaert

Managing director

Active

Ended mandates

Cathy Decorte

Managing director · since 15 décembre 2017 · until 15 décembre 2022

Ended

Cathy Decorte

Managing director · since 15 décembre 2017 · until 22 décembre 2029

Ended

Crokaert Michel

Director · since 15 décembre 2017 · until 27 avril 2020

Ended

Emmanuel Crokaert

Managing director · since 15 décembre 2017 · until 15 décembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
BRAINE-LE-COMTE ELEVAGE ASSISTANCE● Active	0888.406.073

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	19/08/2025	12/07/2024	14/07/2023	19/08/2022	23/08/2021
General meeting	24/08/2026	24/06/2025	25/06/2024	30/06/2023	09/07/2022	05/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/08/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	14/07/2023	French	PDF
Abridged model	31/12/2021	09/07/2022	19/08/2022	French	PDF
Abridged model	31/12/2020	05/07/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	27/08/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	29/08/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	09/07/2018	French	PDF
Micro model	31/12/2016	16/05/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	31/08/2015	French	PDF
Abridged modelCorrection	31/12/2013	20/05/2014	25/09/2014	French	PDF
Abridged model	31/12/2013	20/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	08/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

Decorte Cathy

Managing director

Active

Emmanuel Crokaert

Managing director

Active

Ended mandates

Cathy Decorte

Managing director · since 15 décembre 2017 · until 15 décembre 2022

Ended

Cathy Decorte

Managing director · since 15 décembre 2017 · until 22 décembre 2029

Ended

Crokaert Michel

Director · since 15 décembre 2017 · until 27 avril 2020

Ended

Emmanuel Crokaert

Managing director · since 15 décembre 2017 · until 15 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates08/11/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/12/2018
CAPITAL, ACTIONS
PDF
Mandates03/04/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/03/2015
CAPITAL, ACTIONS
PDF
Mandates05/11/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other09/10/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/10/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556 k €↑
2024
Annual accounts 20249,3 k €↑
2023
Annual accounts 20234,7 k €↓
2022
Annual accounts 202216,2 k €↑
2021
Annual accounts 20214 k €↓
2019
Annual accounts 201947,6 k €↑
2018
Annual accounts 2018-14,3 k €↓
2017
Annual accounts 201734,2 k €↑
2016
Annual accounts 2016-45 k €↑
2015
Annual accounts 2015-60,3 k €↓
2014
Annual accounts 201429,1 k €↓
2013
Annual accounts 2013106,5 k €↑
2012
Annual accounts 201249,4 k €↑
2011
Annual accounts 201145,8 k €↓
2010
Annual accounts 201062,3 k €↓
2009
Annual accounts 200970,4 k €↑
2008
Annual accounts 200861,9 k €↑
2007
Annual accounts 200733,1 k €↓
2006
Annual accounts 200646,8 k €
01/01/1971
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L'Elevage brainois

Overview

What does L'Elevage brainois do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline