NORMAL SITUATION

Bemok

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

8,6 k €

-85.3% YoY

Revenue

147,7 k €

+9.4% YoY

Equity

3,2 M €

+6.0% YoY

Workforce

37,3 ETP

+2.8% YoY

Company — Normal situation.

What does Bemok do?

Bemok is a company registered in Belgium. It employs on average 37,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0411.882.685

Legal form

Non-profit organization

Latest accounts

31/12/2024

Average workforce

37,3 ETP

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	147,7 k €	+9.4%	135,1 k €	+7.6%	125,6 k €	+18.1%	106,3 k €		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	192,2 k €	-20.4%	241,4 k €	+75.8%	137,3 k €	-14.2%	160,1 k €	-17.8%	194,9 k €	+134%	83,4 k €	-26.1%	112,7 k €	+9.3%	103,2 k €	+36.3%	75,7 k €	-8.2%	82,5 k €	+27.9%	64,5 k €	+63.2%	39,5 k €	-61.4%	102,2 k €	+11.0%	92,1 k €	+22.7%	75,1 k €	+16.2%	64,6 k €	-10.5%	72,1 k €
Operating result	16,1 k €	-75.1%	64,6 k €	+192%	22,2 k €	-48.2%	42,8 k €	-39.2%	70,3 k €	+2514%	-2,9 k €	-112%	24 k €	+36.2%	17,6 k €	+560%	2,7 k €	-92.4%	34,9 k €	+83.5%	19 k €	+502%	-4,7 k €	-109%	53,2 k €	+26.9%	42 k €	+79.0%	23,4 k €	+32.3%	17,7 k €	-31.4%	25,8 k €
Net result	8,6 k €	-85.3%	58,4 k €	+318%	14 k €	-63.6%	38,3 k €	-41.5%	65,5 k €	+558%	10 k €	-56.2%	22,7 k €	-84.4%	145,5 k €	+569%	21,7 k €	-74.3%	84,7 k €	+113%	39,8 k €	-33.3%	59,7 k €	+0.7%	59,3 k €	-19.3%	73,5 k €	+14.1%	64,4 k €	+30.4%	49,4 k €	-6.4%	52,7 k €
Balance sheet
Equity	3,2 M €	+6.0%	3 M €	+32.6%	2,3 M €	+25.5%	1,8 M €	+6.3%	1,7 M €	+2.1%	1,7 M €	-1.1%	1,7 M €	+5.8%	1,6 M €	+14.6%	1,4 M €	+42.6%	965,5 k €	+8.4%	891,1 k €	+3.4%	861,6 k €	+6.0%	813,1 k €	+11.6%	728,6 k €	+9.7%	664,3 k €	+33.5%	497,6 k €	+9.7%	453,7 k €
Total assets	4,4 M €	+3.4%	4,3 M €	+27.5%	3,4 M €	+25.7%	2,7 M €	+7.5%	2,5 M €	+3.8%	2,4 M €	-3.5%	2,5 M €	-57.3%	5,8 M €	+7.1%	5,4 M €	+11.2%	4,9 M €	+6.9%	4,6 M €	+5.0%	4,3 M €	+5.1%	4,1 M €	+3.9%	4 M €	+5.2%	3,8 M €	+12.5%	3,4 M €	+6.7%	3,2 M €
Cash	767,1 k €	+75.4%	437,5 k €	+39.2%	314,3 k €	-19.8%	392,2 k €	-15.9%	466,5 k €	-2.9%	480,5 k €	+1.8%	471,9 k €	-45.0%	858,7 k €	+3.7%	828,1 k €	+193%	282,9 k €	-58.0%	674,1 k €	+41.3%	477,2 k €	+20.5%	395,8 k €	-18.9%	488,3 k €	+88.3%	259,4 k €	+102%	128,2 k €	+239%	37,8 k €
Debts	1,2 M €	+1.2%	1,1 M €	+16.0%	987,3 k €	+39.4%	708,2 k €	+1.4%	698,7 k €	+5.2%	663,9 k €	-10.8%	744 k €	-82.4%	4,2 M €	+4.1%	4,1 M €	+3.4%	3,9 M €	+6.6%	3,7 M €	+5.4%	3,5 M €	+4.9%	3,3 M €	+2.2%	3,3 M €	+4.2%	3,1 M €	+8.9%	2,9 M €	+6.2%	2,7 M €
Other
Workforce	37,3 ETP	+2.8%	36,3 ETP	-0.3%	36,4 ETP	+0.3%	36,3 ETP	+2.3%	35,5 ETP	-4.6%	37,2 ETP	+7.8%	34,5 ETP	-0.3%	34,6 ETP	+8.8%	31,8 ETP	+4.3%	30,5 ETP	-0.3%	30,6 ETP	-3.5%	31,7 ETP	-0.3%	31,8 ETP	+2.3%	31,1 ETP	+0.3%	31,0 ETP	+8.0%	28,7 ETP	+0.3%	28,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 24 ended

Active mandates

Arne Devriese

Mandate

Active

Eline Vanassche

Mandate

Active

Griet Catteeuw

Mandate

Active

Johan Coopman

Mandate

Active

Kristof Vankeirsbilck

Mandate

Active

Patrick Cokelaere

Mandate

Active

Veerle Benoot

Mandate

Active

Ended mandates

Geert Taghon

Director · since 30 mai 2016

Ended

JOhan Coopman

Director · since 30 mai 2016

Ended

Carlos Desmet

Mandate

Ended

Carlos Desmet

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2025	19/06/2024	03/07/2023	27/06/2022	01/07/2021	03/07/2020
General meeting	18/06/2025	12/06/2024	15/05/2023	16/05/2022	07/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	18/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	12/06/2024	19/06/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	01/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	06/06/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	03/07/2018	Dutch	PDF
Abridged model	31/12/2016	08/05/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	17/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/04/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	23/04/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/05/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	27/04/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/04/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	11/02/2009	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 24 ended

Active mandates

Arne Devriese

Mandate

Active

Eline Vanassche

Mandate

Active

Griet Catteeuw

Mandate

Active

Johan Coopman

Mandate

Active

Kristof Vankeirsbilck

Mandate

Active

Patrick Cokelaere

Mandate

Active

Veerle Benoot

Mandate

Active

Ended mandates

Geert Taghon

Director · since 30 mai 2016

Ended

JOhan Coopman

Director · since 30 mai 2016

Ended

Carlos Desmet

Mandate

Ended

Carlos Desmet

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution29/01/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates05/12/2024
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20248,6 k €↓
2023
Annual accounts 202358,4 k €↑
2022
Annual accounts 202214 k €↓
2021
Annual accounts 202138,3 k €↓
2020
Annual accounts 202065,5 k €↑
2019
Annual accounts 201910 k €↓
2018
Annual accounts 201822,7 k €↓
2017
Annual accounts 2017145,5 k €↑
2016
Annual accounts 201621,7 k €↓
2015
Annual accounts 201584,7 k €↑
2014
Annual accounts 201439,8 k €↓
2013
Annual accounts 201359,7 k €↑
2012
Annual accounts 201259,3 k €↓
2011
Annual accounts 201173,5 k €↑
2010
Annual accounts 201064,4 k €↑
2009
Annual accounts 200949,4 k €↓
2008
Annual accounts 200852,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Bemok

Overview

What does Bemok do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline