ACTIVE

COLONA

Financial year 2025 · Closed on 31/03/2025

Net result
3,9 M €
+11,2 %over 1 year
Revenue
113,8 M €
-19,2 %over 1 year
Equity
15,1 M €
+26,2 %over 1 year
Workforce
184,6 ETP
+1,2 %over 1 year

Identity

Source · BCE/KBO

COLONA is a Public limited company incorporated in 1971. Its registered office is in Waremme. It employs on average 184,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0411.903.669
Incorporation
31/12/1971
Legal form
Public limited company
Registered office
Au Fonds Râce 25
4300 Waremme · WallonieSee on map
Contributed capital
687 721,87 €
Latest accounts
31/03/2025
Average workforce
184,6 ETP
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202220212020
Income statement
Revenue113,8 M €140,9 M €104 M €82,6 M €65,1 M €
EBITDA6,6 M €7,6 M €1,5 M €2,2 M €1,9 M €
Operating result5,9 M €5,9 M €419,9 k €1,2 M €1 M €
Net result3,9 M €3,5 M €-20,3 k €626 k €540,6 k €
Balance sheet
Equity15,1 M €12 M €9,2 M €9,3 M €9,1 M €
Total assets46,5 M €37 M €33,4 M €27,3 M €23,1 M €
Cash476,1 k €1,7 M €962,2 k €647,5 k €1,5 M €
Debts31,1 M €25 M €24,2 M €18 M €14 M €
Other
Workforce184,6 ETP182,4 ETP166,1 ETP145,6 ETP133,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

6 active · 21 ended

Active mandates

CGMAX

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0804.083.577

Represented by Maxime COLON

Active
CoThrive Management

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0804.085.062

Represented by Thibault COLON

Active
Inlova

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0800.459.044

Represented by Hervé WARNANT

Active
Jean-Luc COLON

Director · since 20 décembre 2023 · until 19 septembre 2030

Active
ORSA ADMIN

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0890.073.384

Represented by Gilles Koestel

Active
Philippe COLON

Director · since 20 décembre 2023 · until 19 septembre 2030

Active

Ended mandates

Inlova

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0800.459.044

Represented by Hervé WARNANT

Ended
ORSA ADMIN

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0890.073.384

Represented by Gilles KOESTEL

Ended
Philippe Robert COLON

Director · since 20 décembre 2023 · until 19 septembre 2030

Ended
Maxime Albert COLON

Director · since 08 juin 2020 · until 30 juin 2023

Ended

Full financial information

Source · NBB
202520242022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/04/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/03/202531/03/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date29/09/202525/09/202413/07/202307/07/202223/07/202125/06/2020
General meeting18/09/202519/09/202412/06/202313/06/202214/06/202108/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202518/09/202529/09/2025FrenchPDF
Full model31/03/202419/09/202425/09/2024FrenchPDF
Full model31/12/202212/06/202313/07/2023FrenchPDF
Full model31/12/202113/06/202207/07/2022FrenchPDF
Full model31/12/202014/06/202123/07/2021FrenchPDF
Full model31/12/201908/06/202025/06/2020FrenchPDF
Full model31/12/201811/06/201906/08/2019FrenchPDF
Full model31/12/201711/06/201815/06/2018FrenchPDF
Full model31/12/201626/06/201702/07/2017FrenchPDF
Full model31/12/201513/06/201617/07/2016FrenchPDF
Full model31/12/201408/06/201520/08/2015FrenchPDF
Full model31/12/201310/06/201405/08/2014FrenchPDF
Full model31/12/201210/06/201313/07/2013FrenchPDF
Full model31/12/201111/06/201202/08/2012FrenchPDF
Full model31/12/201014/06/201106/07/2011FrenchPDF
Full model31/12/200914/06/201023/06/2010FrenchPDF
Full model31/12/200808/06/200912/06/2009FrenchPDF
Full model31/12/200709/06/200824/06/2008FrenchPDF
Full model31/12/200611/06/200712/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

6 active · 21 ended

Active mandates

CGMAX

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0804.083.577

Represented by Maxime COLON

Active
CoThrive Management

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0804.085.062

Represented by Thibault COLON

Active
Inlova

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0800.459.044

Represented by Hervé WARNANT

Active
Jean-Luc COLON

Director · since 20 décembre 2023 · until 19 septembre 2030

Active
ORSA ADMIN

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0890.073.384

Represented by Gilles Koestel

Active
Philippe COLON

Director · since 20 décembre 2023 · until 19 septembre 2030

Active

Ended mandates

Inlova

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0800.459.044

Represented by Hervé WARNANT

Ended
ORSA ADMIN

Director · since 20 décembre 2023 · until 19 septembre 2030 · 0890.073.384

Represented by Gilles KOESTEL

Ended
Philippe Robert COLON

Director · since 20 décembre 2023 · until 19 septembre 2030

Ended
Maxime Albert COLON

Director · since 08 juin 2020 · until 30 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates11/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring20/11/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring02/09/2014
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,9 M €↑
  2. 2024
    Annual accounts 20243,5 M €↑
  3. 2022
    Annual accounts 2022-20,3 k €↓
  4. 2021
    Annual accounts 2021626 k €↑
  5. 2020
    Annual accounts 2020540,6 k €↓
  6. 2019
    Annual accounts 20191,7 M €↑
  7. 2018
    Annual accounts 2018628 k €↓
  8. 2017
    Annual accounts 20171 M €↓
  9. 2016
    Annual accounts 20161,8 M €↓
  10. 2015
    Annual accounts 20152,1 M €↑
  11. 2013
    Annual accounts 2013478,5 k €↑
  12. 2012
    Annual accounts 2012282,4 k €↓
  13. 2011
    Annual accounts 2011362,2 k €↓
  14. 2010
    Annual accounts 2010873,4 k €↓
  15. 2009
    Annual accounts 2009955 k €↑
  16. 2008
    Annual accounts 2008-477,7 k €↓
  17. 2007
    Annual accounts 200741,2 k €↓
  18. 2006
    Annual accounts 2006124,7 k €
  19. 31/12/1971
    IncorporationPublic limited company