ACTIVE

VAN DEN BROECKE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,4 M €

+3717.7% YoY

Gross margin

2,5 M €

+312.8% YoY

Equity

2 M €

+162.3% YoY

Workforce

2,5 ETP

-13.8% YoY

What does VAN DEN BROECKE do?

VAN DEN BROECKE is a Private limited company incorporated in 1972. Its main activity is: Management consultancy activities. Its registered office is in Merelbeke-Melle. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.012.646

Incorporation

01/01/1972

Legal form

Private limited company

Registered office

Hundelgemsesteenweg 572 box 2
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

50 000,00 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Activities (NACE)

70200Management consultancy activities· main

Joint committees (4)

307
3070
341
3410

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,5 M €	+313%	596,4 k €	+11.7%	534,1 k €	-6.2%	569,4 k €	+22.0%	466,9 k €	+4.5%	446,9 k €	-8.9%	490,6 k €	+4.2%	470,9 k €	+2.2%	460,7 k €	+20.2%	383,2 k €	-1.9%	390,7 k €	+10.0%	355 k €	+18.9%	298,6 k €	+34.7%	221,6 k €	-15.4%	261,9 k €	+15.6%	226,5 k €	+34.8%	168 k €	-10.4%	187,4 k €
EBITDA	2,3 M €	+548%	350,3 k €	+12.4%	311,7 k €	-2.7%	320,5 k €	+49.2%	214,8 k €	-9.5%	237,4 k €	-13.5%	274,5 k €	+4.2%	263,5 k €	-7.7%	285,6 k €	+15.6%	247 k €	+4.0%	237,4 k €	+36.9%	173,4 k €	+36.2%	127,4 k €	+15.2%	110,5 k €	-22.5%	142,6 k €	+33.5%	106,8 k €	+94.9%	54,8 k €	-37.4%	87,6 k €
Operating result	2,1 M €	+2245%	91 k €	-47.8%	174,3 k €	-7.2%	187,8 k €	+142%	77,5 k €	-30.1%	110,8 k €	-31.0%	160,6 k €	+10.5%	145,4 k €	-12.4%	166 k €	+23.4%	134,6 k €	-1.2%	136,2 k €	+65.0%	82,6 k €	+43.3%	57,6 k €	+74.4%	33 k €	+88.7%	17,5 k €	-70.9%	60,1 k €	+450%	10,9 k €	-78.4%	50,7 k €
Net result	1,4 M €	+3718%	37,2 k €	-62.0%	98 k €	-7.7%	106,1 k €	+285%	27,5 k €	-45.4%	50,4 k €	-31.5%	73,6 k €	+12.5%	65,4 k €	-0.9%	66 k €	+13.8%	58 k €	+0.4%	57,8 k €	+68.0%	34,4 k €	+88.1%	18,3 k €	+32.7%	13,8 k €	+76.9%	7,8 k €	-75.5%	31,8 k €	+15869%	199 €	-99.4%	34,2 k €
Balance sheet
Equity	2 M €	+162%	771 k €	+5.1%	733,8 k €	+6.8%	687,1 k €	-4.7%	720,8 k €	+4.3%	691,3 k €	+7.7%	641,7 k €	+13.0%	568,1 k €	+13.0%	502,7 k €	+14.7%	438,2 k €	+15.3%	380,2 k €	+17.9%	322,5 k €	+11.9%	288,1 k €	+6.8%	269,8 k €	+5.4%	256 k €	+3.1%	248,2 k €	+14.7%	216,5 k €	+0.1%	216,3 k €
Total assets	3,7 M €	+77.2%	2,1 M €	+39.3%	1,5 M €	-3.2%	1,5 M €	+1.0%	1,5 M €	-2.9%	1,6 M €	+0.1%	1,6 M €	-0.5%	1,6 M €	-2.0%	1,6 M €	-0.5%	1,6 M €	+0.5%	1,6 M €	+2.6%	1,6 M €	+36.1%	1,1 M €	+39.3%	823,4 k €	+13.0%	728,7 k €	+30.5%	558,5 k €	+5.5%	529,6 k €	+5.2%	503,4 k €
Cash	1,8 M €	+5853%	29,4 k €	-1.2%	29,8 k €	-49.1%	58,5 k €	-12.5%	66,9 k €	+66.4%	40,2 k €	+116%	18,6 k €	-34.5%	28,4 k €	-47.8%	54,4 k €	+6.4%	51,1 k €	+8.4%	47,1 k €	+333%	10,9 k €	-89.1%	100 k €	-43.3%	176,3 k €	+365%	37,9 k €	-21.3%	48,2 k €	+47.2%	32,8 k €	-48.0%	63 k €
Debts	1,6 M €	+26.5%	1,3 M €	+72.9%	749,5 k €	-11.3%	845,3 k €	+6.1%	796,9 k €	-8.6%	871,4 k €	-5.0%	917,3 k €	-8.1%	998,2 k €	-8.8%	1,1 M €	-5.6%	1,2 M €	-5.1%	1,2 M €	-1.3%	1,2 M €	+44.4%	857 k €	+55.3%	551,7 k €	+22.4%	450,8 k €	+56.3%	288,4 k €	-1.0%	291,2 k €	+9.8%	265,2 k €
Other
Workforce	2,5 ETP	-13.8%	2,9 ETP	-6.5%	3,1 ETP	-13.9%	3,6 ETP	-10.0%	4,0 ETP	+8.1%	3,7 ETP	-7.5%	4,0 ETP	0.0%	4,0 ETP	+2.6%	3,9 ETP	+44.4%	2,7 ETP	-15.6%	3,2 ETP	-13.5%	3,7 ETP	0.0%	3,7 ETP	+37.0%	2,7 ETP	0.0%	2,7 ETP	0.0%	2,7 ETP	0.0%	2,7 ETP	0.0%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Veronique Moerman

Director · since 10 septembre 2013

Active

Ended mandates

Veronique Moerman

Manager · since 10 septembre 2013

Ended

Mathias VAN DEN BROECKE

Director · since 05 février 2004

Ended

Mathias VAN DEN BROECKE

Manager · since 05 février 2004

Ended

Bernard VAN DEN BROECKE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Eenheid Miglia - Van Den Broecke● Active	1038.132.503
Miglia - Van Den Broecke● Active	1030.636.678
"Vereniging van mede-eigenaars van Residentie NYMPHEA, te 9820 Merelbeke, Hundelgemsesteenweg 572"● Active	0841.231.510

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	15/04/2025	07/05/2024	01/08/2023	02/05/2022	18/05/2021
General meeting	30/06/2026	14/04/2025	06/05/2024	30/06/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	14/04/2025	15/04/2025	Dutch	PDF
Abridged model	31/12/2023	06/05/2024	07/05/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	01/08/2023	Dutch	PDF
Abridged model	31/12/2021	02/05/2022	02/05/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	18/05/2021	Dutch	PDF
Abridged model	31/12/2019	21/08/2020	24/08/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	24/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	04/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	07/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Veronique Moerman

Director · since 10 septembre 2013

Active

Ended mandates

Veronique Moerman

Manager · since 10 septembre 2013

Ended

Mathias VAN DEN BROECKE

Director · since 05 février 2004

Ended

Mathias VAN DEN BROECKE

Manager · since 05 février 2004

Ended

Bernard VAN DEN BROECKE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/05/2012
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/03/2004
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,4 M €↑
2024
Annual accounts 202437,2 k €↓
2023
Annual accounts 202398 k €↓
2022
Annual accounts 2022106,1 k €↑
2021
Annual accounts 202127,5 k €↓
2018
Annual accounts 201850,4 k €↓
2017
Annual accounts 201773,6 k €↑
2016
Annual accounts 201665,4 k €↓
2015
Annual accounts 201566 k €↑
2014
Annual accounts 201458 k €↑
2013
Annual accounts 201357,8 k €↑
2012
Annual accounts 201234,4 k €↑
2011
Annual accounts 201118,3 k €↑
2011
Name changeVan Den Broecke
2010
Annual accounts 201013,8 k €↑
2009
Annual accounts 20097,8 k €↓
2008
Annual accounts 200831,8 k €↑
2007
Annual accounts 2007199 €↓
2006
Annual accounts 200634,2 k €
2006
Name changeVerzekeringskantoor Van den Broecke
01/01/1972
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN DEN BROECKE

Overview

What does VAN DEN BROECKE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline