ACTIVE

Marbor

Financial year 2024 · closed on 31/12/2024
Net result
-115,3 k €
-181.6% YoY
Gross margin
202,3 k €
-46.4% YoY
Equity
1,5 M €
-7.0% YoY
Workforce
7,2 ETP
-19.1% YoY

What does Marbor do?

Marbor is a Public limited company incorporated in 1972. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Tongeren-Borgloon. It employs on average 7,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.038.182
Incorporation
31/01/1972
Legal form
Public limited company
Registered office
Beekstraat 50
3840 Tongeren-Borgloon · FlandreSee on map
Contributed capital
550 000,00 €
Latest accounts
31/12/2024
Average workforce
7,2 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin202,3 k €377,5 k €622,7 k €311,2 k €537,5 k €637,3 k €754,6 k €822,6 k €806,8 k €928,4 k €1,1 M €1,1 M €1,2 M €1,5 M €1,6 M €1,6 M €1,7 M €1,7 M €1,7 M €
EBITDA-45 k €41,6 k €147,5 k €-118,5 k €71,2 k €152,5 k €208,2 k €259 k €194,6 k €252,8 k €300,5 k €321,9 k €352,4 k €437,1 k €571,5 k €681,7 k €631,6 k €610,5 k €641,4 k €
Operating result-96,5 k €-23 k €64,2 k €-221,9 k €-61,6 k €19,8 k €69,6 k €115,6 k €43,6 k €116,5 k €100,9 k €42,7 k €111,9 k €158,5 k €272,2 k €315,3 k €201,7 k €251,4 k €303,6 k €
Net result-115,3 k €-41 k €59,9 k €-230,9 k €-67,4 k €7,8 k €43,3 k €81,2 k €22,5 k €65,4 k €57,3 k €35,6 k €76 k €86 k €172 k €204,5 k €112,4 k €149,6 k €218,4 k €
Balance sheet
Equity1,5 M €1,7 M €1,7 M €1,6 M €1,9 M €1,9 M €1,9 M €1,9 M €1,8 M €1,8 M €1,7 M €1,7 M €1,6 M €1,5 M €1,5 M €1,3 M €1,6 M €1,4 M €1,3 M €
Total assets2,5 M €2,7 M €2,6 M €2,6 M €2,8 M €2,7 M €3 M €3 M €3,1 M €2,9 M €2,9 M €3 M €2,9 M €3,1 M €3,4 M €3,2 M €3,4 M €3,9 M €3,2 M €
Cash97,2 k €113,4 k €228,9 k €210,5 k €118,2 k €357,5 k €271,4 k €207,3 k €169,9 k €349,5 k €251,8 k €330,1 k €199,2 k €228,5 k €94,7 k €151,1 k €488,8 k €753,4 k €499,7 k €
Debts935,4 k €1 M €914 k €815,4 k €941,1 k €738,3 k €1 M €1,1 M €1,3 M €1,2 M €1,2 M €1,3 M €1,3 M €1,6 M €1,9 M €1,9 M €1,9 M €2,4 M €1,9 M €
Other
Workforce7,2 ETP8,9 ETP10,0 ETP10,6 ETP10,6 ETP11,0 ETP10,8 ETP12,9 ETP13,4 ETP15,1 ETP16,9 ETP18,2 ETP20,3 ETP23,0 ETP24,5 ETP25,5 ETP28,8 ETP28,9 ETP27,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 32 ended

Active mandates

Kimberly Dethier

Director · since 03 juillet 2024

Active
Stacy Dethier

Director · since 03 juillet 2024

Active
STAKIM

Director · since 03 juillet 2024 · 0447.144.660

Represented by Rigo Dethier

Active
STAKIM

Managing director · since 03 juillet 2024 · 0447.144.660

Represented by Rigo Dethier

Active

Ended mandates

STAKIM

Director · since 12 octobre 2022 · 0447.144.660

Represented by Rigo Dethier

Ended
STAKIM

Managing director · since 12 octobre 2022 · 0447.144.660

Represented by Rigo Dethier

Ended
Livin Dethier

Director · since 01 juin 2018 · until 03 juillet 2024

Ended
Livin Dethier

Director · since 01 juin 2018

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202505/07/202429/08/202330/07/202230/06/202108/10/2020
General meeting18/12/202503/07/202411/07/202320/07/202229/06/202131/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202418/12/202519/12/2025DutchPDF
Abridged model31/12/202303/07/202405/07/2024DutchPDF
Abridged model31/12/202211/07/202329/08/2023DutchPDF
Abridged model31/12/202120/07/202230/07/2022DutchPDF
Abridged model31/12/202029/06/202130/06/2021DutchPDF
Abridged model31/12/201931/08/202008/10/2020DutchPDF
Abridged model31/12/201812/06/201927/06/2019DutchPDF
Abridged model31/12/201713/06/201828/06/2018DutchPDF
Abridged model31/12/201630/06/201731/07/2017DutchPDF
Abridged model31/12/201508/06/201630/06/2016DutchPDF
Abridged model31/12/201410/06/201525/06/2015DutchPDF
Abridged model31/12/201311/06/201412/06/2014DutchPDF
Abridged model31/12/201208/06/201328/06/2013DutchPDF
Abridged model31/12/201125/05/201213/07/2012DutchPDF
Abridged model31/12/201024/05/201130/06/2011DutchPDF
Abridged model31/12/200925/06/201029/06/2010DutchPDF
Abridged model31/12/200826/05/200925/06/2009DutchPDF
Abridged model31/12/200711/06/200824/06/2008DutchPDF
Abridged model31/12/200613/06/200728/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 32 ended

Active mandates

Kimberly Dethier

Director · since 03 juillet 2024

Active
Stacy Dethier

Director · since 03 juillet 2024

Active
STAKIM

Director · since 03 juillet 2024 · 0447.144.660

Represented by Rigo Dethier

Active
STAKIM

Managing director · since 03 juillet 2024 · 0447.144.660

Represented by Rigo Dethier

Active

Ended mandates

STAKIM

Director · since 12 octobre 2022 · 0447.144.660

Represented by Rigo Dethier

Ended
STAKIM

Managing director · since 12 octobre 2022 · 0447.144.660

Represented by Rigo Dethier

Ended
Livin Dethier

Director · since 01 juin 2018 · until 03 juillet 2024

Ended
Livin Dethier

Director · since 01 juin 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2010
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/10/2009
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-115,3 k €
  2. 2023
    Annual accounts 2023-41 k €
  3. 2022
    Annual accounts 202259,9 k €
  4. 2021
    Annual accounts 2021-230,9 k €
  5. 2020
    Annual accounts 2020-67,4 k €
  6. 2019
    Annual accounts 20197,8 k €
  7. 2018
    Annual accounts 201843,3 k €
  8. 2017
    Annual accounts 201781,2 k €
  9. 2016
    Annual accounts 201622,5 k €
  10. 2015
    Annual accounts 201565,4 k €
  11. 2014
    Annual accounts 201457,3 k €
  12. 2013
    Annual accounts 201335,6 k €
  13. 2012
    Annual accounts 201276 k €
  14. 2011
    Annual accounts 201186 k €
  15. 2010
    Annual accounts 2010172 k €
  16. 2009
    Annual accounts 2009204,5 k €
  17. 2008
    Annual accounts 2008112,4 k €
  18. 2007
    Annual accounts 2007149,6 k €
  19. 2006
    Annual accounts 2006218,4 k €
  20. 31/01/1972
    IncorporationPublic limited company