ACTIVE

WIDRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

222 k €

-50.4% YoY

Gross margin

1,1 M €

-25.2% YoY

Equity

2,2 M €

+2.0% YoY

Workforce

12,4 ETP

-7.5% YoY

What does WIDRA do?

WIDRA is a Private limited company incorporated in 1972. Its main activity is: Manufacture of instruments and appliances for measuring, testing and navigation. Its registered office is in Dison. It employs on average 12,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.067.183

Incorporation

23/03/1972

Legal form

Private limited company

Registered office

Rue Zénobe Gramme 26
4821 Dison · WallonieSee on map

Contributed capital

1 244 500,00 €

Latest accounts

31/12/2025

Average workforce

12,4 ETP

Activities (NACE)

26510Manufacture of instruments and appliances for measuring, testing and navigation· main 26510Manufacture of instruments and appliances for measuring, testing and navigation 28299Manufacture of other general-purpose machinery n.e.c.28299Manufacture of other general-purpose machinery n.e.c.29247Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 33201Installation of industrial machinery and equipment

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-25.2%	1,4 M €	+27.0%	1,1 M €	+63.5%	688,4 k €	-25.2%	920,4 k €	-13.4%	1,1 M €	+54.7%	686,8 k €	-40.4%	1,2 M €	+109%	552,2 k €	-26.8%	754,9 k €	+39.4%	541,6 k €	+0.3%	539,7 k €	-19.8%	672,7 k €	-14.4%	786 k €	-26.4%	1,1 M €	+12.9%	945,2 k €	-0.1%	945,8 k €	+23.2%	767,5 k €	+2.4%	749,6 k €	+2.0%	734,7 k €
EBITDA	302,7 k €	-49.4%	597,6 k €	+53.2%	390 k €	+352%	86,3 k €	-70.5%	292,2 k €	-43.1%	513,9 k €	+264%	141,4 k €	-77.5%	629,4 k €	+2201%	27,4 k €	-87.2%	213,3 k €	+277%	56,6 k €	+48.2%	38,2 k €	-60.5%	96,5 k €	-62.4%	256,8 k €	-55.9%	581,8 k €	+81.6%	320,4 k €	-9.0%	351,9 k €	+120%	159,6 k €	-0.9%	161,1 k €	-7.2%	173,6 k €
Operating result	259,4 k €	-53.0%	551,3 k €	+21.7%	452,9 k €	+268%	-269,4 k €	-213%	238,7 k €	-49.3%	470,5 k €	+382%	97,5 k €	-83.7%	597,6 k €	+15870%	-3,8 k €	-102%	182,6 k €	+1152%	14,6 k €	+544%	-3,3 k €	-106%	54,1 k €	-76.6%	231,5 k €	-57.7%	547,1 k €	+73.2%	315,9 k €	+3.1%	306,3 k €	+143%	126,3 k €	-6.6%	135,1 k €	+0.3%	134,7 k €
Net result	222 k €	-50.4%	447,3 k €	+25.4%	356,6 k €	+231%	-271,5 k €	-161%	441,9 k €	+652%	58,7 k €	+36.3%	43,1 k €	-91.7%	520,2 k €	+6837%	-7,7 k €	-106%	137,7 k €	+2810%	-5,1 k €	-238%	3,7 k €	-94.7%	69,1 k €	-62.1%	182,5 k €	-50.0%	365 k €	+40.4%	260 k €	+24.9%	208,2 k €	+94.9%	106,8 k €	+26.9%	84,2 k €	-4.5%	88,1 k €
Balance sheet
Equity	2,2 M €	+2.0%	2,2 M €	+10.7%	1,9 M €	+5.9%	1,8 M €	-12.9%	2,1 M €	+16.1%	1,8 M €	+3.3%	1,8 M €	+2.5%	1,7 M €	+7.5%	1,6 M €	-0.5%	1,6 M €	+5.1%	1,5 M €	-0.3%	1,5 M €	+0.2%	1,5 M €	-4.4%	1,6 M €	+12.9%	1,4 M €	+34.7%	1,1 M €	+32.6%	791,8 k €	+34.5%	588,6 k €	+20.9%	486,8 k €	+20.4%	404,3 k €
Total assets	3,1 M €	-3.5%	3,2 M €	+18.0%	2,7 M €	+1.3%	2,7 M €	-16.4%	3,2 M €	+27.1%	2,5 M €	-9.7%	2,8 M €	+2.0%	2,8 M €	+12.3%	2,5 M €	+12.2%	2,2 M €	+2.2%	2,1 M €	+1.9%	2,1 M €	+0.6%	2,1 M €	+0.5%	2,1 M €	+1.9%	2 M €	+30.6%	1,6 M €	+4.9%	1,5 M €	+3.6%	1,4 M €	+2.2%	1,4 M €	+11.9%	1,3 M €
Cash	1,1 M €	+171%	420,9 k €	-54.2%	919 k €	+34.3%	684,3 k €	-21.3%	869,3 k €	+2.0%	852,4 k €	-1.3%	864 k €	+258%	241 k €	+209%	78,1 k €	-80.4%	399,1 k €	+15.9%	344,5 k €	-54.9%	763,8 k €	+2.9%	742,2 k €	-44.1%	1,3 M €	+88.7%	703,5 k €	-24.4%	930,1 k €	+81.0%	513,9 k €	+62.2%	316,8 k €	-12.3%	361,3 k €	-5.5%	382,5 k €
Debts	868,8 k €	-14.9%	1 M €	+40.6%	726,5 k €	-10.2%	808,9 k €	-25.7%	1,1 M €	+53.4%	709,4 k €	-30.7%	1 M €	+1.1%	1 M €	+21.7%	832,6 k €	+49.1%	558,6 k €	-5.0%	588,2 k €	+7.9%	545,3 k €	+1.8%	535,5 k €	+16.6%	459,3 k €	-23.8%	603,2 k €	+23.3%	489 k €	-27.2%	671,6 k €	-18.4%	823,4 k €	-7.7%	891,7 k €	+8.7%	820,6 k €
Other
Workforce	12,4 ETP	-7.5%	13,4 ETP	+9.8%	12,2 ETP	+16.2%	10,5 ETP	-10.3%	11,7 ETP	-2.5%	12,0 ETP	-5.5%	12,7 ETP	+1.6%	12,5 ETP	-6.0%	13,3 ETP	+3.1%	12,9 ETP	+14.2%	11,3 ETP	+2.7%	11,0 ETP	+3.8%	10,6 ETP	-7.0%	11,4 ETP	-5.8%	12,1 ETP	-8.3%	13,2 ETP	-7.0%	14,2 ETP	-5.3%	15,0 ETP	+7.9%	13,9 ETP	+11.2%	12,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

ASTRE

Director · since 01 juillet 2013 · 0471.845.414

Represented by Bénédicte GERSON

Active

Bénédicte GERSON

Director · since 23 juin 2008

Active

Pierre GERSON

Director · since 23 juin 2008

Active

Ended mandates

ASTRE

Manager · since 01 juillet 2013 · 0471.845.414

Represented by Bénédicte GERSON

Ended

ASTRE

Director · since 01 juillet 2013 · 0471.845.414

Represented by Pierre GERSON

Ended

ASTRE

Manager · since 01 juillet 2013 · 0471.845.414

Represented by Bénédicte GERSON

Ended

Bénédicte GERSON

Manager · since 23 juin 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	28/07/2025	03/07/2024	14/07/2023	11/07/2022	26/07/2021
General meeting	29/06/2026	19/06/2025	25/06/2024	27/06/2023	15/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	16/07/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	03/07/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	14/07/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	25/04/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	19/08/2008	16/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

ASTRE

Director · since 01 juillet 2013 · 0471.845.414

Represented by Bénédicte GERSON

Active

Bénédicte GERSON

Director · since 23 juin 2008

Active

Pierre GERSON

Director · since 23 juin 2008

Active

Ended mandates

ASTRE

Manager · since 01 juillet 2013 · 0471.845.414

Represented by Bénédicte GERSON

Ended

ASTRE

Director · since 01 juillet 2013 · 0471.845.414

Represented by Pierre GERSON

Ended

ASTRE

Manager · since 01 juillet 2013 · 0471.845.414

Represented by Bénédicte GERSON

Ended

Bénédicte GERSON

Manager · since 23 juin 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates31/12/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/01/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025222 k €↓
2024
Annual accounts 2024447,3 k €↑
2023
Annual accounts 2023356,6 k €↑
2022
Annual accounts 2022-271,5 k €↓
2021
Annual accounts 2021441,9 k €↑
2020
Annual accounts 202058,7 k €↑
2019
Annual accounts 201943,1 k €↓
2018
Annual accounts 2018520,2 k €↑
2017
Annual accounts 2017-7,7 k €↓
2016
Annual accounts 2016137,7 k €↑
2015
Annual accounts 2015-5,1 k €↓
2014
Annual accounts 20143,7 k €↓
2013
Annual accounts 201369,1 k €↓
2012
Annual accounts 2012182,5 k €↓
2011
Annual accounts 2011365 k €↑
2010
Annual accounts 2010260 k €↑
2009
Annual accounts 2009208,2 k €↑
2008
Annual accounts 2008106,8 k €↑
2007
Annual accounts 200784,2 k €↓
2006
Annual accounts 200688,1 k €
23/03/1972
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WIDRA

Overview

What does WIDRA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline