ACTIVE

VUYLSTEKE - EIFFAGE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

85,1 k €

-49.5% YoY

Revenue

32,9 M €

-24.2% YoY

Equity

6,9 M €

-0.1% YoY

Workforce

107,4 ETP

-5.6% YoY

What does VUYLSTEKE - EIFFAGE do?

VUYLSTEKE - EIFFAGE is a Public limited company incorporated in 1972. Its registered office is in Tielt. It employs on average 107,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.068.173

Incorporation

28/03/1972

Legal form

Public limited company

Registered office

Pittemstraat 56
8760 Tielt · FlandreSee on map

Contributed capital

1 789 865,47 €

Latest accounts

31/12/2024

Average workforce

107,4 ETP

Joint committees (5)

124
1240
200
2000
218

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	32,9 M €	-24.2%	43,4 M €	+4.0%	41,7 M €	-14.0%	48,5 M €	+36.9%	35,4 M €	-18.6%	43,5 M €	-1.2%	44,1 M €	+15.6%	38,1 M €	-26.1%	51,6 M €	+14.7%	45 M €	+16.0%	38,8 M €	+12.2%	34,6 M €	+23.6%	28 M €	+15.7%	24,2 M €	+16.5%	20,7 M €	-11.1%	23,3 M €	+26.5%	18,4 M €
EBITDA	494,1 k €	-15.5%	584,6 k €	-44.7%	1,1 M €	-53.0%	2,3 M €	+130%	981,2 k €	+109%	468,6 k €	-79.6%	2,3 M €	+62.3%	1,4 M €	-49.3%	2,8 M €	+100%	1,4 M €	+47.0%	949,7 k €	-25.5%	1,3 M €	+38.6%	919,4 k €	-34.8%	1,4 M €	+6.6%	1,3 M €	+13.5%	1,2 M €	+2.3%	1,1 M €
Operating result	145,1 k €	-50.1%	290,9 k €	-51.1%	594,8 k €	-59.9%	1,5 M €	+155%	582,3 k €	+177%	210,5 k €	-89.2%	1,9 M €	+98.8%	980,4 k €	-57.4%	2,3 M €	+180%	821,3 k €	+268%	223,1 k €	-60.8%	569,3 k €	+42.4%	399,9 k €	-55.3%	893,8 k €	+42.6%	626,9 k €	+49.5%	419,3 k €	+14.8%	365,3 k €
Net result	85,1 k €	-49.5%	168,5 k €	-53.8%	365 k €	-64.3%	1 M €	+68.0%	608,4 k €	+1113%	50,2 k €	-95.9%	1,2 M €	+2.0%	1,2 M €	-14.0%	1,4 M €	+187%	488,4 k €	+461%	87,1 k €	-77.9%	394,8 k €	+99.1%	198,3 k €	-69.8%	655,6 k €	+336%	150,5 k €	+3.4%	145,6 k €	-35.3%	224,9 k €
Balance sheet
Equity	6,9 M €	-0.1%	6,9 M €	+0.1%	6,9 M €	-0.0%	6,9 M €	+0.1%	6,9 M €	-6.1%	7,3 M €	+0.7%	7,3 M €	+20.4%	6 M €	-7.1%	6,5 M €	+27.6%	5,1 M €	+100%	2,5 M €	+3.6%	2,5 M €	+19.2%	2,1 M €	-32.4%	3 M €	+9.2%	2,8 M €	+5.7%	2,6 M €	+5.8%	2,5 M €
Total assets	19,1 M €	-12.0%	21,7 M €	-9.8%	24 M €	-4.3%	25,1 M €	+18.7%	21,2 M €	+6.7%	19,8 M €	+4.8%	18,9 M €	+30.0%	14,6 M €	-14.3%	17 M €	-4.5%	17,8 M €	-7.6%	19,2 M €	+21.9%	15,8 M €	+7.5%	14,7 M €	-30.1%	21 M €	+7.1%	19,6 M €	+5.0%	18,7 M €	+16.5%	16 M €
Cash	757,9 k €	+97.2%	384,3 k €	-82.0%	2,1 M €	-36.8%	3,4 M €	+170%	1,3 M €	+71.3%	730,9 k €	-53.1%	1,6 M €	-2.0%	1,6 M €	+14.2%	1,4 M €	-1.9%	1,4 M €	+76.7%	803,8 k €	+145%	327,7 k €	-79.4%	1,6 M €	+239%	469,7 k €	-42.0%	809,9 k €	+214%	257,7 k €	-62.6%	688,5 k €
Debts	12,2 M €	-17.5%	14,7 M €	-13.1%	17 M €	-5.6%	18 M €	+25.8%	14,3 M €	+15.3%	12,4 M €	+9.6%	11,3 M €	+36.9%	8,3 M €	-20.1%	10,3 M €	-17.7%	12,5 M €	-24.1%	16,5 M €	+25.8%	13,1 M €	+5.5%	12,5 M €	-30.6%	17,9 M €	+7.3%	16,7 M €	+4.9%	15,9 M €	+18.7%	13,4 M €
Other
Workforce	107,4 ETP	-5.6%	113,8 ETP	-3.7%	118,2 ETP	-5.4%	125,0 ETP	-1.8%	127,3 ETP	+4.7%	121,6 ETP	-6.5%	130,0 ETP	+5.0%	123,8 ETP	-5.7%	131,3 ETP	-9.6%	145,2 ETP	-8.2%	158,1 ETP	+3.3%	153,1 ETP	+5.4%	145,3 ETP	+7.2%	135,5 ETP	+1.0%	134,2 ETP	-2.6%	137,8 ETP	+2.8%	134,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 28 ended

Active mandates

Christophe Van Ophem

Chairman of the board of directors · since 11 mai 2022 · until 27 mai 2028

Active

MANEX

Managing director · since 13 novembre 2020 · until 30 mai 2026 · 0508.494.487

Represented by Giovanni Vandenborre

Active

Philippe Brulard

Director · since 01 juillet 2020 · until 30 mai 2026

Active

Sébastien Delmarche

Director · since 01 juillet 2020 · until 30 mai 2026

Active

Ended mandates

Christophe Van Ophem

Chairman of the board of directors · since 28 mai 2022 · until 27 mai 2028

Ended

MANEX

Managing director · since 30 septembre 2019 · until 24 mai 2025 · 0508.494.487

Represented by Giovanni Vandenborre

Ended

BRACKE INVEST

Director · since 05 octobre 2016 · until 30 septembre 2019 · 0566.924.913

Represented by Bart Bracke

Ended

BRACKE INVEST

Managing director · since 05 octobre 2016 · until 28 mai 2022 · 0566.924.913

Represented by Bart BRACKE

Ended

At this address

Other companies at this address

Company	CBE no.
EIFFAGE REAL ESTATE VLAANDEREN● Active	0828.841.739
EIFFAGE VLAANDEREN O'FORTY● Active	0696.872.348
TM EIFFAGE VLAANDEREN SVM 145 - BRUGGE● Active	0738.973.714
TM EIFFAGE VLAANDEREN SVM 145 - IZEGEM● Active	0738.979.751

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	24/06/2024	21/06/2023	20/06/2022	17/06/2021	15/07/2020
General meeting	16/06/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	16/06/2025	30/06/2025	Dutch	PDF
Full model	31/12/2023	25/05/2024	24/06/2024	Dutch	PDF
Full model	31/12/2022	27/05/2023	21/06/2023	Dutch	PDF
Full model	31/12/2021	28/05/2022	20/06/2022	Dutch	PDF
Full model	31/12/2020	29/05/2021	17/06/2021	Dutch	PDF
Full model	31/12/2019	09/06/2020	15/07/2020	Dutch	PDF
Full model	31/12/2018	25/05/2019	05/06/2019	Dutch	PDF
Full model	31/12/2017	26/05/2018	26/06/2018	Dutch	PDF
Full model	31/12/2016	27/05/2017	31/05/2017	Dutch	PDF
Full model	31/12/2015	28/05/2016	27/06/2016	Dutch	PDF
Full model	31/12/2014	13/06/2015	18/06/2015	Dutch	PDF
Full model	31/12/2013	31/05/2014	23/06/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	28/06/2013	Dutch	PDF
Full model	31/12/2011	26/05/2012	09/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	17/08/2011	Dutch	PDF
Full model	31/12/2009	29/05/2010	09/07/2010	Dutch	PDF
Full model	31/12/2008	30/05/2009	03/07/2009	Dutch	PDF
Full model	31/12/2007	31/05/2008	01/07/2008	Dutch	PDF
Full model	31/12/2006	26/05/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 28 ended

Active mandates

Christophe Van Ophem

Chairman of the board of directors · since 11 mai 2022 · until 27 mai 2028

Active

MANEX

Managing director · since 13 novembre 2020 · until 30 mai 2026 · 0508.494.487

Represented by Giovanni Vandenborre

Active

Philippe Brulard

Director · since 01 juillet 2020 · until 30 mai 2026

Active

Sébastien Delmarche

Director · since 01 juillet 2020 · until 30 mai 2026

Active

Ended mandates

Christophe Van Ophem

Chairman of the board of directors · since 28 mai 2022 · until 27 mai 2028

Ended

MANEX

Managing director · since 30 septembre 2019 · until 24 mai 2025 · 0508.494.487

Represented by Giovanni Vandenborre

Ended

BRACKE INVEST

Director · since 05 octobre 2016 · until 30 septembre 2019 · 0566.924.913

Represented by Bart Bracke

Ended

BRACKE INVEST

Managing director · since 05 octobre 2016 · until 28 mai 2022 · 0566.924.913

Represented by Bart BRACKE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other09/10/2023
DIVERSEN
PDF
Mandates04/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other31/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates01/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202485,1 k €↓
2023
Annual accounts 2023168,5 k €↓
2022
Annual accounts 2022365 k €↓
2021
Annual accounts 20211 M €↑
2018
Annual accounts 2018608,4 k €↑
2017
Annual accounts 201750,2 k €↓
2017
Name changeVuylsteke - Eiffage
2016
Annual accounts 20161,2 M €↑
2015
Annual accounts 20151,2 M €↓
2014
Annual accounts 20141,4 M €↑
2014
Name changeCHRIS VUYLSTEKE AANNEMINGEN
2013
Annual accounts 2013488,4 k €↑
2012
Annual accounts 201287,1 k €↓
2011
Annual accounts 2011394,8 k €↑
2010
Annual accounts 2010198,3 k €↓
2009
Annual accounts 2009655,6 k €↑
2008
Annual accounts 2008150,5 k €↑
2007
Annual accounts 2007145,6 k €↓
2006
Annual accounts 2006224,9 k €
2006
Name changeAlgemene Ondernemingen Vuylsteke Chris
28/03/1972
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VUYLSTEKE - EIFFAGE

Overview

What does VUYLSTEKE - EIFFAGE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline