NORMAL SITUATION

RAYNAUD

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

47,4 k €

-19.8% YoY

Gross margin

205,1 k €

+18.5% YoY

Equity

271,2 k €

-15.9% YoY

Workforce

1,1 ETP

-45.0% YoY

Company — Normal situation.

What does RAYNAUD do?

RAYNAUD is a company registered in Belgium. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.109.646

Legal form

Private company with limited liability

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

1,1 ETP

Joint committees (3)

14904
20000
218

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	205,1 k €	+18.5%	173,1 k €	-31.9%	254,1 k €	+16.0%	219 k €	+20.7%	181,4 k €	+68.5%	107,6 k €	+13.0%	95,3 k €	-11.2%	107,3 k €	+1.6%	105,6 k €	-13.9%	122,6 k €	+20.9%	101,4 k €	-13.9%	117,8 k €	-7.5%	127,4 k €	-0.2%	127,7 k €	-0.0%	127,8 k €	-11.0%	143,5 k €	-17.2%	173,3 k €
EBITDA	138,9 k €	+47.8%	94 k €	-37.4%	150,1 k €	+28.2%	117,1 k €	+50.8%	77,7 k €	+301%	19,4 k €	-4.8%	20,4 k €	+148%	8,2 k €	+65.6%	5 k €	-81.7%	27,1 k €	+400%	5,4 k €	-70.9%	18,6 k €	+5.2%	17,7 k €	+8.8%	16,3 k €	-38.8%	26,6 k €	-39.4%	43,8 k €	+22.6%	35,8 k €
Operating result	131,4 k €	+55.3%	84,6 k €	-42.5%	147,3 k €	+30.9%	112,5 k €	+62.5%	69,2 k €	+353%	15,3 k €	+13.5%	13,5 k €	+709%	1,7 k €	-59.1%	4,1 k €	-83.5%	24,7 k €	+533%	3,9 k €	+99.3%	2 k €	-74.9%	7,8 k €	+49.2%	5,2 k €	-51.9%	10,9 k €	-57.9%	25,8 k €	+29.6%	19,9 k €
Net result	47,4 k €	-19.8%	59 k €	-46.8%	111 k €	+34.1%	82,8 k €	+115%	38,5 k €	+1529%	-2,7 k €	-355%	1,1 k €	+123%	-4,7 k €	-1108%	-388 €	-102%	16,1 k €	+1048%	1,4 k €	-58.4%	3,4 k €	-87.5%	26,8 k €	+384%	5,5 k €	+194%	-5,9 k €	-140%	14,6 k €	+280%	3,9 k €
Balance sheet
Equity	271,2 k €	-15.9%	322,3 k €	+2.9%	313,3 k €	+3.6%	302,3 k €	+3.1%	293 k €	+15.1%	254,6 k €	-1.0%	257,2 k €	+0.4%	256,2 k €	-1.8%	260,9 k €	-0.1%	261,3 k €	+6.6%	245,2 k €	+0.6%	243,8 k €	+1.4%	240,4 k €	+12.5%	213,7 k €	+2.7%	208,1 k €	-2.7%	214 k €	+7.3%	199,4 k €
Total assets	408,6 k €	-34.1%	619,8 k €	-17.9%	755,1 k €	+19.6%	631,3 k €	+9.0%	579,4 k €	-2.6%	594,7 k €	+6.9%	556,6 k €	+25.1%	444,8 k €	+12.9%	394 k €	-9.6%	436 k €	+8.6%	401,5 k €	-8.6%	439,1 k €	+13.0%	388,7 k €	+27.2%	305,5 k €	-13.5%	353,1 k €	-2.0%	360,3 k €	-5.5%	381,3 k €
Cash	88,3 k €	-57.2%	206,2 k €	-23.1%	268,2 k €	+15.3%	232,7 k €	+42.8%	162,9 k €	+24.8%	130,5 k €	-8.1%	142,1 k €	+23.4%	115,2 k €	+24.3%	92,6 k €	+2.6%	90,3 k €	+10.4%	81,8 k €	-6.8%	87,8 k €	+138%	36,8 k €	-22.3%	47,3 k €	-40.8%	79,9 k €	+212%	25,6 k €	-30.8%	37 k €
Debts	133,1 k €	-54.6%	293 k €	-33.0%	437,3 k €	+34.7%	324,5 k €	+17.8%	275,5 k €	-16.3%	329,2 k €	+13.6%	289,9 k €	+56.8%	184,9 k €	+42.9%	129,4 k €	-25.3%	173,1 k €	+12.2%	154,3 k €	-19.6%	191,9 k €	+29.4%	148,3 k €	+61.4%	91,8 k €	-36.7%	145 k €	-0.8%	146,2 k €	-19.7%	182 k €
Other
Workforce	1,1 ETP	-45.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	-4.5%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Merlion Investments

Director · since 01 janvier 2025 · 0525.729.211

Represented by François VAN BOGAERT

Active

WIPOLA CONSULTING

Director · since 01 janvier 2025 · 0688.526.487

Represented by Michaël VAN BOGAERT

Active

Ended mandates

Johanna Dubois

Director · since 27 mai 2016

Ended

Johanna Dubois

Manager · since 27 mai 2016

Ended

Jan De Vos

Mandate · since 30 juin 2014 · until 30 juin 2020

Ended

Johanna Dubois

Managing director · since 30 juin 2014 · until 30 juin 2020

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/06/2025	28/07/2024	25/07/2023	14/07/2022	29/06/2021	11/07/2020
General meeting	12/05/2025	29/06/2024	30/06/2023	15/06/2022	31/05/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

48 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/05/2025	07/06/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	28/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	11/07/2020	Dutch	PDF
Abridged model	31/12/2018	13/05/2019	25/05/2019	Dutch	PDF
Abridged model	31/12/2017	14/05/2018	30/05/2018	Dutch	PDF
Abridged model	31/12/2016	08/05/2017	01/06/2017	Dutch	PDF
Abridged model	31/12/2015	09/05/2016	10/05/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	31/07/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	09/02/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	29/08/2007	Dutch	PDF
Abridged model	31/12/2005	08/05/2006	24/08/2006	Dutch	PDF
Abridged model	31/12/2004	09/05/2005	26/09/2005	Dutch	PDF
Abridged model	31/12/2003	10/05/2004	25/11/2004	Dutch	PDF
Abridged model	31/12/2002	12/05/2003	29/12/2003	Dutch	PDF
Abridged model	31/12/2001	01/10/2002	24/12/2002	Dutch	PDF

View all 48 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Merlion Investments

Director · since 01 janvier 2025 · 0525.729.211

Represented by François VAN BOGAERT

Active

WIPOLA CONSULTING

Director · since 01 janvier 2025 · 0688.526.487

Represented by Michaël VAN BOGAERT

Active

Ended mandates

Johanna Dubois

Director · since 27 mai 2016

Ended

Johanna Dubois

Manager · since 27 mai 2016

Ended

Jan De Vos

Mandate · since 30 juin 2014 · until 30 juin 2020

Ended

Johanna Dubois

Managing director · since 30 juin 2014 · until 30 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution22/01/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/10/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates14/03/2025
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202447,4 k €↓
2023
Annual accounts 202359 k €↓
2022
Annual accounts 2022111 k €↑
2021
Annual accounts 202182,8 k €↑
2018
Annual accounts 201838,5 k €↑
2017
Annual accounts 2017-2,7 k €↓
2016
Annual accounts 20161,1 k €↑
2015
Annual accounts 2015-4,7 k €↓
2014
Annual accounts 2014-388 €↓
2013
Annual accounts 201316,1 k €↑
2012
Annual accounts 20121,4 k €↓
2011
Annual accounts 20113,4 k €↓
2010
Annual accounts 201026,8 k €↑
2009
Annual accounts 20095,5 k €↑
2008
Annual accounts 2008-5,9 k €↓
2007
Annual accounts 200714,6 k €↑
2006
Annual accounts 20063,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RAYNAUD

Overview

What does RAYNAUD do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline