Durlem
0412.530.211 · rovalta.com · 23/09/2026
ACTIVE
Durlem
Financial year 2025 · closed on 31/12/2025
Net result
1,5 M €
+19.2% YoY
Gross margin
4,3 M €
+15.3% YoY
Equity
1,8 M €
-22.7% YoY
Workforce
34,5 ETP
0.0% YoY
Overview
What does Durlem do?
Durlem is a Public limited company incorporated in 1972. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Oupeye. It employs on average 34,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0412.530.211
Incorporation
30/06/1972
Legal form
Public limited company
Registered office
Rue Christophe 3
4681 Oupeye · WallonieSee on map
4681 Oupeye · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
34,5 ETP
Activities (NACE)
28295Manufacture of other general-purpose machinery n.e.c.· main28295Manufacture of other general-purpose machinery n.e.c.29245Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers46742Wholesale of hardware, plumbing and heating equipment and supplies46842Wholesale trade, except of motor vehicles and motorcycles51542Air transport
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 4,3 M € | +15.3% | 3,7 M € | +11.4% | 3,4 M € | -12.4% | 3,8 M € | +3.3% | 3,7 M € | +30.8% | 2,8 M € | +13.4% | 2,5 M € | +25.7% | 2 M € | +10.1% | 1,8 M € | +19.2% | 1,5 M € | +8.3% | 1,4 M € | +7.7% | 1,3 M € | +6.8% | 1,2 M € | +3.9% | 1,2 M € | +8.4% | 1,1 M € | +8.7% | 995,3 k € | -6.4% | 1,1 M € | +7.5% | 989,3 k € |
| EBITDA | 2,2 M € | +19.4% | 1,8 M € | +14.0% | 1,6 M € | -24.3% | 2,1 M € | -2.0% | 2,2 M € | +40.1% | 1,5 M € | +24.4% | 1,2 M € | +58.0% | 785 k € | +13.2% | 693,6 k € | +47.6% | 469,8 k € | +8.7% | 432,4 k € | +14.4% | 377,9 k € | +10.2% | 343 k € | -14.9% | 402,9 k € | +24.8% | 322,8 k € | +17.3% | 275,1 k € | -27.7% | 380,7 k € | +19.7% | 318 k € |
| Operating result | 2,1 M € | +20.1% | 1,7 M € | +0.7% | 1,7 M € | -10.1% | 1,9 M € | -7.8% | 2,1 M € | +41.7% | 1,5 M € | +36.8% | 1,1 M € | +69.5% | 636,3 k € | +21.4% | 524,3 k € | +36.2% | 384,8 k € | +17.9% | 326,3 k € | +19.7% | 272,5 k € | +16.2% | 234,4 k € | -21.4% | 298,4 k € | +35.2% | 220,8 k € | +28.6% | 171,6 k € | -40.0% | 286,3 k € | +20.7% | 237,2 k € |
| Net result | 1,5 M € | +19.2% | 1,2 M € | +1.7% | 1,2 M € | -11.9% | 1,4 M € | -8.3% | 1,5 M € | +53.6% | 976,3 k € | +50.0% | 650,8 k € | +64.5% | 395,6 k € | +30.5% | 303,1 k € | +38.6% | 218,8 k € | +7.3% | 203,8 k € | +23.3% | 165,3 k € | +19.0% | 139 k € | -18.2% | 169,8 k € | +24.7% | 136,2 k € | +39.1% | 97,9 k € | -36.9% | 155,1 k € | -2.2% | 158,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | -22.7% | 2,3 M € | +11.0% | 2,1 M € | -1.8% | 2,2 M € | +36.4% | 1,6 M € | +20.6% | 1,3 M € | +50.1% | 871,1 k € | +9.0% | 799,4 k € | +10.7% | 722,3 k € | +25.4% | 576,2 k € | +17.9% | 488,6 k € | -34.7% | 748,5 k € | +4.1% | 719,2 k € | +2.7% | 700,2 k € | +6.1% | 660,2 k € | +4.0% | 634,5 k € | -4.4% | 663,6 k € | -7.3% | 715,8 k € |
| Total assets | 4,4 M € | +1.7% | 4,3 M € | +5.9% | 4 M € | -15.3% | 4,8 M € | +19.2% | 4 M € | +38.2% | 2,9 M € | +15.5% | 2,5 M € | +27.0% | 2 M € | +1.5% | 1,9 M € | +37.2% | 1,4 M € | -2.2% | 1,5 M € | -3.2% | 1,5 M € | +3.1% | 1,5 M € | -4.5% | 1,5 M € | +9.5% | 1,4 M € | +1.1% | 1,4 M € | -1.9% | 1,4 M € | -8.8% | 1,5 M € |
| Cash | 1,8 M € | +9.4% | 1,6 M € | +27.5% | 1,3 M € | -46.1% | 2,3 M € | +78.0% | 1,3 M € | +7.2% | 1,2 M € | +34.0% | 913,8 k € | +36.4% | 669,8 k € | -2.4% | 686,4 k € | +76.6% | 388,6 k € | +23.7% | 314,2 k € | +19.2% | 263,7 k € | -18.5% | 323,5 k € | +148% | 130,3 k € | -57.2% | 304,4 k € | +113% | 142,6 k € | +89.7% | 75,2 k € | +13.0% | 66,5 k € |
| Debts | 2,5 M € | +34.2% | 1,9 M € | +7.9% | 1,7 M € | -25.7% | 2,4 M € | +9.6% | 2,1 M € | +67.2% | 1,3 M € | -7.1% | 1,4 M € | +29.9% | 1,1 M € | -12.8% | 1,2 M € | +45.9% | 835,5 k € | -12.1% | 950,2 k € | +29.3% | 734,8 k € | +2.6% | 716,3 k € | -10.6% | 801,2 k € | +13.5% | 705,8 k € | -0.5% | 709,5 k € | +0.5% | 706,2 k € | -7.0% | 759,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 34,5 ETP | 0.0% | 34,5 ETP | +7.8% | 32,0 ETP | 0.0% | 32,0 ETP | 0.0% | 32,0 ETP | +6.3% | 30,1 ETP | -0.7% | 30,3 ETP | +6.7% | 28,4 ETP | +1.4% | 28,0 ETP | +11.1% | 25,2 ETP | -1.2% | 25,5 ETP | +2.8% | 24,8 ETP | +6.4% | 23,3 ETP | +8.4% | 21,5 ETP | 0.0% | 21,5 ETP | +1.4% | 21,2 ETP | +3.4% | 20,5 ETP | +7.3% | 19,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 24 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
HRLV● Active | 0740.614.202 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 15/07/2025 | 23/07/2024 | 20/07/2023 | 25/08/2022 | 17/08/2021 |
| General meeting | 30/04/2026 | 30/04/2025 | 30/04/2024 | 30/04/2023 | 30/04/2022 | 29/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/04/2026 | 10/06/2026 | French | |
| Abridged model | 31/12/2024 | 30/04/2025 | 15/07/2025 | French | |
| Abridged model | 31/12/2023 | 30/04/2024 | 23/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/04/2023 | 20/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/04/2022 | 25/08/2022 | French | |
| Abridged model | 31/12/2020 | 29/04/2021 | 17/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/04/2020 | 27/08/2020 | French | |
| Abridged model | 31/12/2018 | 30/04/2019 | 06/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/04/2018 | 10/07/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 18/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/04/2016 | 19/05/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 21/05/2014 | French | |
| Abridged model | 31/12/2012 | 04/07/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 27/04/2012 | 31/05/2012 | French | |
| Abridged model | 31/12/2010 | 29/04/2011 | 14/06/2011 | French | |
| Abridged model | 31/12/2009 | 29/04/2010 | 17/05/2010 | French | |
| Abridged model | 31/12/2008 | 30/04/2009 | 28/05/2009 | French | |
| Abridged model | 31/12/2007 | 30/04/2008 | 29/05/2008 | French | |
| Abridged model | 31/12/2006 | 30/04/2007 | 29/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 24 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/07/2026DEMISSIONS, NOMINATIONS
- Mandates14/05/2020DEMISSIONS, NOMINATIONS
- Mandates28/01/2020DEMISSIONS, NOMINATIONS
- Mandates14/02/2019DEMISSIONS, NOMINATIONS
- Other15/06/2018STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/03/2018DEMISSIONS, NOMINATIONS
- Mandates17/02/2017DEMISSIONS, NOMINATIONS
- Mandates17/06/2016DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,5 M €↑
- 2024Annual accounts 20241,2 M €↑
- 2023Annual accounts 20231,2 M €↓
- 2022Annual accounts 20221,4 M €↓
- 2021Annual accounts 20211,5 M €↑
- 2018Annual accounts 2018976,3 k €↑
- 2017Annual accounts 2017650,8 k €↑
- 2016Annual accounts 2016395,6 k €↑
- 2015Annual accounts 2015303,1 k €↑
- 2014Annual accounts 2014218,8 k €↑
- 2013Annual accounts 2013203,8 k €↑
- 2012Annual accounts 2012165,3 k €↑
- 2011Annual accounts 2011139 k €↓
- 2010Annual accounts 2010169,8 k €↑
- 2009Annual accounts 2009136,2 k €↑
- 2008Annual accounts 200897,9 k €↓
- 2007Annual accounts 2007155,1 k €↓
- 2006Annual accounts 2006158,6 k €
- 30/06/1972IncorporationPublic limited company