ACTIVE

Apotheek E. Derveaux

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,6 k €

+2133.4% YoY

Gross margin

90,9 k €

+23.7% YoY

Equity

311,2 k €

+3.9% YoY

What does Apotheek E. Derveaux do?

Apotheek E. Derveaux is a Public limited company incorporated in 1972. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.637.109

Incorporation

01/09/1972

Legal form

Public limited company

Registered office

Brusselsesteenweg 77
3080 Tervuren · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	90,9 k €	+23.7%	73,5 k €	-9.8%	81,5 k €	+24.8%	65,3 k €	+52.8%	42,7 k €	-17.4%	51,7 k €	+23.9%	41,8 k €	-53.2%	89,3 k €	+54.4%	57,9 k €	+5.3%	54,9 k €	+8.1%	50,8 k €	-63.4%	138,7 k €	+78.1%	77,9 k €	-6.7%	83,4 k €	-7.7%	90,4 k €	-31.1%	131,3 k €	-1.3%	133 k €	+136%	56,3 k €	-0.2%	56,4 k €
EBITDA	24,1 k €	+210%	7,8 k €	-57.0%	18 k €	+18.6%	15,2 k €	-41.8%	26,1 k €	+464%	4,6 k €	-67.7%	14,4 k €	-71.9%	51 k €	+15.1%	44,4 k €	+47.7%	30 k €	+14.2%	26,3 k €	-77.1%	115 k €	+112%	54,2 k €	+11.6%	48,5 k €	+126%	21,5 k €	-75.2%	86,7 k €	+35.3%	64,1 k €	+89.2%	33,9 k €	-25.3%	45,4 k €
Operating result	19,2 k €	+674%	2,5 k €	-76.3%	10,5 k €	+53.9%	6,8 k €	-62.7%	18,2 k €	+561%	-4 k €	-265%	2,4 k €	-92.1%	30,5 k €	-11.9%	34,6 k €	+266%	9,4 k €	+65.5%	5,7 k €	-94.0%	94,4 k €	+171%	34,9 k €	+270%	9,4 k €	+155%	-17,3 k €	-158%	29,7 k €	+347%	6,7 k €	+117%	-40 k €	-207%	37,5 k €
Net result	11,6 k €	+2133%	-572,3 €	-111%	5,3 k €	+60.7%	3,3 k €	-72.2%	11,9 k €	+412%	-3,8 k €	-473%	1 k €	-95.5%	22,6 k €	-2.0%	23 k €	+207%	7,5 k €	+79.5%	4,2 k €	-93.1%	60,7 k €	+117%	28 k €	+588%	4,1 k €	+109%	-45,1 k €	-270%	26,5 k €	+51.4%	17,5 k €	+138%	-45,7 k €	-294%	23,5 k €
Balance sheet
Equity	311,2 k €	+3.9%	299,6 k €	-0.2%	300,2 k €	+1.8%	294,9 k €	+1.1%	291,6 k €	+4.3%	279,6 k €	-1.3%	283,5 k €	+0.4%	282,4 k €	+8.7%	259,9 k €	+9.7%	236,8 k €	+3.3%	229,3 k €	+1.9%	225,1 k €	+36.9%	164,4 k €	+20.5%	136,4 k €	+3.1%	132,4 k €	-25.4%	177,5 k €	+17.6%	151 k €	+13.1%	133,5 k €	-25.5%	179,1 k €
Total assets	372,2 k €	-2.3%	381,1 k €	+11.3%	342,5 k €	-12.9%	393,1 k €	+21.1%	324,6 k €	+6.9%	303,7 k €	-6.7%	325,7 k €	-2.4%	333,7 k €	+10.4%	302,3 k €	+3.7%	291,6 k €	-13.3%	336,4 k €	-0.3%	337,4 k €	+7.3%	314,5 k €	+6.7%	294,7 k €	-13.0%	338,6 k €	-7.4%	365,9 k €	-22.5%	471,9 k €	-35.1%	727,7 k €	+121%	329,4 k €
Cash	68,8 k €	+37.6%	50 k €	-10.2%	55,7 k €	-1.2%	56,4 k €	-30.8%	81,4 k €	+63.4%	49,8 k €	-30.0%	71,2 k €	+18.6%	60 k €	-61.7%	156,5 k €	+47.9%	105,8 k €	+15.8%	91,4 k €	+25.9%	72,6 k €	-30.5%	104,5 k €	+137%	44,1 k €	+30.6%	33,8 k €	-45.0%	61,4 k €	-21.4%	78,1 k €	+10.2%	70,8 k €	+489%	12 k €
Debts	61 k €	-25.1%	81,5 k €	+337%	18,6 k €	+64.9%	11,3 k €	+62.3%	7 k €	-71.1%	24,1 k €	+410%	4,7 k €	+2.1%	4,6 k €	-89.1%	42,5 k €	+2.5%	41,5 k €	-54.5%	91,1 k €	-9.0%	100 k €	-27.4%	137,7 k €	-12.7%	157,8 k €	-23.3%	205,7 k €	+9.8%	187,4 k €	-41.4%	319,9 k €	-45.6%	588,5 k €	+294%	149,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,6 ETP	-25.0%	0,8 ETP	+33.3%	0,6 ETP	-25.0%	0,8 ETP	+167%	0,3 ETP	-72.7%	1,1 ETP	-8.3%	1,2 ETP	+100%	0,6 ETP	+50.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Emmanuelle DERVEAUX

Director

Active

PhilClapharma

Director · 0675.782.469

Represented by Emmanuelle DERVEAUX

Active

Ended mandates

Ghislaine ROSSEEL

Director · since 08 mai 2009 · until 05 juin 2015

Ended

Ghislaine ROSSEEL

Director · since 08 mai 2009

Ended

GHISLAINE ROSSEEL

Mandate · since 08 mai 2009 · until 05 juin 2015

Ended

K-PHARMA

Managing director · since 08 mai 2009 · until 05 juin 2015 · 0862.535.678

Represented by KAAT LIEVENS

Ended

At this address

Other companies at this address

Company	CBE no.
PhilClapharma● Active	0675.782.469

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	28/06/2025	13/08/2024	20/07/2023	26/08/2022	14/07/2021
General meeting	31/07/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	26/08/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	28/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	13/08/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	20/07/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	14/07/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	29/08/2019	Dutch	PDF
Micro model	30/06/2017	30/09/2017	31/10/2017	Dutch	PDF
Micro model	31/12/2016	02/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	13/06/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	01/06/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	04/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	18/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	22/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Emmanuelle DERVEAUX

Director

Active

PhilClapharma

Director · 0675.782.469

Represented by Emmanuelle DERVEAUX

Active

Ended mandates

Ghislaine ROSSEEL

Director · since 08 mai 2009 · until 05 juin 2015

Ended

Ghislaine ROSSEEL

Director · since 08 mai 2009

Ended

GHISLAINE ROSSEEL

Mandate · since 08 mai 2009 · until 05 juin 2015

Ended

K-PHARMA

Managing director · since 08 mai 2009 · until 05 juin 2015 · 0862.535.678

Represented by KAAT LIEVENS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2017
BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/06/2009
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/01/2005
BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/09/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,6 k €↑
2024
Annual accounts 2024-572,3 €↓
2023
Annual accounts 20235,3 k €↑
2022
Annual accounts 20223,3 k €↓
2021
Annual accounts 202111,9 k €↑
2020
Annual accounts 2020-3,8 k €↓
2019
Annual accounts 20191 k €↓
2018
Annual accounts 201822,6 k €↓
2017
Annual accounts 201723 k €↑
2016
Annual accounts 20167,5 k €↑
2016
Name changeApotheek E. Derveaux
2015
Annual accounts 20154,2 k €↓
2014
Annual accounts 201460,7 k €↑
2013
Annual accounts 201328 k €↑
2012
Annual accounts 20124,1 k €↑
2011
Annual accounts 2011-45,1 k €↓
2010
Annual accounts 201026,5 k €↑
2009
Annual accounts 200917,5 k €↑
2008
Annual accounts 2008-45,7 k €↓
2007
Annual accounts 200723,5 k €
2007
Name changeAPOTHEEK LIEVENS
01/09/1972
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Apotheek E. Derveaux

Overview

What does Apotheek E. Derveaux do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline