ACTIVE

Dendrimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

260,8 k €

-69.6% YoY

Gross margin

278,8 k €

-76.3% YoY

Equity

2,6 M €

-4.1% YoY

What does Dendrimo do?

Dendrimo is a Public limited company incorporated in 1972. Its main activity is: Legal activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.653.935

Incorporation

27/09/1972

Legal form

Public limited company

Registered office

Wilgenlaan 58
2610 Antwerpen · FlandreSee on map

Contributed capital

924 753,80 €

Latest accounts

31/12/2025

Activities (NACE)

69109Legal activities· main 69109Legal activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	278,8 k €	-76.3%	1,2 M €	+388%	241,5 k €	+25.7%	192,1 k €	-8.3%	209,6 k €	-20.4%	263,2 k €	+50.9%	174,4 k €	+41.4%	123,4 k €	-13.0%	141,9 k €	+0.2%	141,5 k €	-5.6%	150 k €	+4.8%	143,1 k €	+5.6%	135,5 k €	+20.2%	112,7 k €	-4.4%	117,9 k €	+4.9%	112,5 k €	+9.2%	103 k €	+2.7%	100,2 k €
EBITDA	264,5 k €	-77.3%	1,2 M €	+422%	222,8 k €	+24.1%	179,6 k €	-9.0%	197,3 k €	-12.3%	225 k €	+38.3%	162,7 k €	+162%	62,1 k €	-24.2%	81,9 k €	-1.0%	82,8 k €	-9.6%	91,5 k €	+7.3%	85,3 k €	+7.6%	79,2 k €	+20.6%	65,7 k €	-18.1%	80,2 k €	+3.5%	77,5 k €	+15.5%	67,1 k €	+3.2%	65,1 k €
Operating result	216 k €	-80.7%	1,1 M €	+541%	174 k €	+24.6%	139,7 k €	-13.0%	160,6 k €	-14.8%	188,5 k €	+51.7%	124,2 k €	+749%	14,6 k €	-59.0%	35,7 k €	-4.3%	37,3 k €	-18.4%	45,7 k €	+17.6%	38,8 k €	+51.1%	25,7 k €	+46.6%	17,5 k €	-47.3%	33,3 k €	+5.9%	31,4 k €	+47.0%	21,4 k €	+29.6%	16,5 k €
Net result	260,8 k €	-69.6%	857,7 k €	+385%	176,7 k €	+1035%	-18,9 k €	-112%	157,2 k €	+22.0%	128,9 k €	-38.1%	208,3 k €	+22.1%	170,6 k €	+192%	58,5 k €	+31.7%	44,4 k €	+56.8%	28,3 k €	-27.9%	39,3 k €	+260%	10,9 k €	-26.1%	14,8 k €	-69.8%	49 k €	+2827%	-1,8 k €	-114%	13,3 k €	+742%	-2,1 k €
Balance sheet
Equity	2,6 M €	-4.1%	2,8 M €	+34.9%	2 M €	+6.2%	1,9 M €	-2.4%	2 M €	+8.7%	1,8 M €	+2.4%	1,8 M €	+16.4%	1,5 M €	+11.6%	1,4 M €	+4.5%	1,3 M €	+3.5%	1,3 M €	+2.3%	1,2 M €	+3.3%	1,2 M €	+0.9%	1,2 M €	+1.3%	1,2 M €	+4.4%	1,1 M €	-0.2%	1,1 M €	+1.2%	1,1 M €
Total assets	3,1 M €	-0.5%	3,1 M €	+45.2%	2,1 M €	+6.7%	2 M €	-2.0%	2 M €	+7.6%	1,9 M €	+3.9%	1,8 M €	+18.1%	1,5 M €	+11.5%	1,4 M €	+4.9%	1,3 M €	+4.1%	1,3 M €	+2.0%	1,2 M €	+1.9%	1,2 M €	-0.7%	1,2 M €	+1.7%	1,2 M €	-14.2%	1,4 M €	-2.8%	1,4 M €	+2.9%	1,4 M €
Cash	110,7 k €	-8.5%	120,9 k €	+11.7%	108,2 k €	-19.4%	134,3 k €	-57.8%	318,2 k €	+15.0%	276,7 k €	-10.2%	308,1 k €	+54.9%	198,9 k €	+113%	93,4 k €	+27.9%	73 k €	+358%	15,9 k €	-90.0%	159,2 k €	+65.6%	96,1 k €	-28.3%	134,1 k €	+44.7%	92,7 k €	-27.8%	128,4 k €	+183%	45,4 k €	+41.6%	32,1 k €
Debts	147,2 k €	+197%	49,5 k €	-11.5%	56 k €	+32.2%	42,3 k €	+20.9%	35 k €	-21.7%	44,7 k €	-6.6%	47,9 k €	+148%	19,3 k €	+1.5%	19 k €	+48.8%	12,8 k €	+163%	4,9 k €	-41.8%	8,4 k €	-65.8%	24,4 k €	-44.5%	44,1 k €	+13.4%	38,9 k €	-86.5%	288,4 k €	-11.8%	327 k €	+9.4%	298,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Charlotte COSYNS

Director

Active

Ended mandates

Bernard COSYNS

Director

Ended

Bernard COSYNS

Managing director

Ended

Charlotte Cosyns

Director · until 20 août 2025

Ended

Etienne Cosyns

Director · until 21 août 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	30/06/2025	20/06/2024	30/06/2023	29/06/2022	28/06/2021
General meeting	16/03/2026	17/03/2025	07/06/2024	27/06/2023	21/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/03/2026	17/07/2026	Dutch	PDF
Micro model	31/12/2024	17/03/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	20/06/2024	Dutch	PDF
Micro model	31/12/2022	27/06/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	21/06/2022	29/06/2022	Dutch	PDF
Micro model	31/12/2020	22/06/2021	28/06/2021	Dutch	PDF
Micro model	31/12/2019	29/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	20/03/2017	19/04/2017	Dutch	PDF
Abridged model	31/12/2015	21/03/2016	08/04/2016	Dutch	PDF
Abridged model	31/12/2014	16/03/2015	18/03/2015	Dutch	PDF
Abridged model	31/12/2013	17/03/2014	21/03/2014	Dutch	PDF
Abridged model	31/12/2012	18/03/2013	26/03/2013	Dutch	PDF
Abridged model	31/12/2011	19/03/2012	29/03/2012	Dutch	PDF
Abridged model	31/12/2010	21/03/2011	30/03/2011	Dutch	PDF
Abridged model	31/12/2009	15/03/2010	26/03/2010	Dutch	PDF
Abridged model	31/12/2008	16/03/2009	08/04/2009	Dutch	PDF
Abridged model	31/12/2007	17/03/2008	18/03/2008	Dutch	PDF
Abridged model	31/12/2006	19/03/2007	21/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Charlotte COSYNS

Director

Active

Ended mandates

Bernard COSYNS

Director

Ended

Bernard COSYNS

Managing director

Ended

Charlotte Cosyns

Director · until 20 août 2025

Ended

Etienne Cosyns

Director · until 21 août 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring21/01/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring07/01/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/10/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/10/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025260,8 k €↓
2024
Annual accounts 2024857,7 k €↑
2023
Annual accounts 2023176,7 k €↑
2022
Annual accounts 2022-18,9 k €↓
2021
Annual accounts 2021157,2 k €↑
2020
Annual accounts 2020128,9 k €↓
2019
Annual accounts 2019208,3 k €↑
2017
Annual accounts 2017170,6 k €↑
2016
Annual accounts 201658,5 k €↑
2015
Annual accounts 201544,4 k €↑
2014
Annual accounts 201428,3 k €↓
2013
Annual accounts 201339,3 k €↑
2012
Annual accounts 201210,9 k €↓
2011
Annual accounts 201114,8 k €↓
2010
Annual accounts 201049 k €↑
2009
Annual accounts 2009-1,8 k €↓
2008
Annual accounts 200813,3 k €↑
2007
Annual accounts 2007-2,1 k €
27/09/1972
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dendrimo

Overview

What does Dendrimo do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline