ACTIVE

Electroflam

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

8,7 k €

+84.6% YoY

Gross margin

380,9 k €

-0.3% YoY

Equity

295,3 k €

+3.0% YoY

What does Electroflam do?

Electroflam is a Private limited company incorporated in 1972. Its main activity is: Repair of fabricated metal products. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.722.033

Incorporation

20/10/1972

Legal form

Private limited company

Registered office

Avenue Capouillet 20
1410 Waterloo · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

30/06/2025

Activities (NACE)

33110Repair of fabricated metal products· main 33110Repair of fabricated metal products 95290Repair of other personal and household goods 95290Repair of other personal and household goods 74700Other professional, scientific and technical activities 81220Other building and industrial cleaning activities+1

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	380,9 k €	-0.3%	382,2 k €	-12.9%	438,9 k €	+7.5%	408,1 k €	-4.7%	428,4 k €	+14.6%	373,8 k €	-1.3%	378,7 k €	+0.2%	378,1 k €	-8.6%	413,9 k €	+6.5%	388,5 k €	-1.5%	394,3 k €	-4.9%	414,5 k €	+8.0%	383,7 k €	+1.4%	378,3 k €	-8.9%	415,2 k €	-3.7%	430,9 k €	+19.0%	362,2 k €	+6.8%	339,1 k €	+12.7%	300,8 k €
EBITDA	17 k €	+43.4%	11,9 k €	-57.2%	27,8 k €	+55.7%	17,8 k €	+37.5%	13 k €	-5.6%	13,7 k €	-1.9%	14 k €	+130%	6,1 k €	-23.0%	7,9 k €	-58.1%	18,9 k €	-37.4%	30,2 k €	+826%	3,3 k €	-72.0%	11,6 k €	-11.2%	13,1 k €	-36.6%	20,7 k €	-54.8%	45,8 k €	+191%	15,7 k €	-42.6%	27,4 k €	+17.8%	23,3 k €
Operating result	13,1 k €	+57.2%	8,3 k €	-61.4%	21,5 k €	+123%	9,6 k €	+108%	4,6 k €	-29.8%	6,6 k €	-3.9%	6,9 k €	+87.5%	3,7 k €	+57.7%	2,3 k €	-78.3%	10,7 k €	-51.6%	22,2 k €	+593%	-4,5 k €	-199%	4,5 k €	-28.7%	6,4 k €	-36.7%	10 k €	-70.2%	33,7 k €	+838%	3,6 k €	-75.3%	14,6 k €	+10.2%	13,2 k €
Net result	8,7 k €	+84.6%	4,7 k €	-66.2%	14 k €	+160%	5,4 k €	+154%	2,1 k €	-54.8%	4,7 k €	+48.5%	3,1 k €	+186%	1,1 k €	+273%	295,3 €	-87.6%	2,4 k €	-84.6%	15,4 k €	-84.8%	101,4 k €	+138183%	73,3 €	-88.3%	624,7 €	-87.1%	4,8 k €	-74.1%	18,7 k €	+34752%	53,7 €	-97.7%	2,3 k €	-64.3%	6,4 k €
Balance sheet
Equity	295,3 k €	+3.0%	286,6 k €	+1.7%	281,9 k €	+5.2%	267,9 k €	+2.0%	262,5 k €	+0.8%	260,4 k €	+1.8%	255,8 k €	+1.2%	252,6 k €	+0.4%	251,5 k €	+0.1%	251,2 k €	+1.0%	248,8 k €	+6.6%	233,4 k €	+76.8%	132 k €	+0.1%	132 k €	+0.5%	131,3 k €	+3.8%	126,5 k €	+17.4%	107,8 k €	+0.0%	107,7 k €	+2.2%	105,5 k €
Total assets	401,5 k €	+12.9%	355,6 k €	-6.3%	379,7 k €	+10.4%	343,9 k €	-6.8%	369,1 k €	+2.4%	360,4 k €	+4.7%	344,2 k €	+1.8%	338,2 k €	+6.1%	318,6 k €	-9.6%	352,6 k €	+3.5%	340,8 k €	-0.6%	342,8 k €	+27.8%	268,3 k €	+3.8%	258,4 k €	-1.1%	261,3 k €	-8.4%	285,2 k €	+2.5%	278,2 k €	-1.0%	281 k €	-1.3%	284,8 k €
Cash	140,5 k €	+46.0%	96,2 k €	-15.3%	113,6 k €	+38.7%	81,9 k €	-15.7%	97,2 k €	+49.1%	65,2 k €	+10.5%	59 k €	-19.2%	73 k €	+15.3%	63,4 k €	-27.8%	87,8 k €	+2.6%	85,6 k €	+16.1%	73,7 k €	+317%	17,7 k €	+171%	6,5 k €	+3946%	161,3 €	-99.1%	17,5 k €	+1439%	1,1 k €	+795%	126,9 €	-54.1%	276,6 €
Debts	75,1 k €	+103%	37,1 k €	-37.1%	58,9 k €	+47.9%	39,8 k €	-43.9%	71 k €	+14.4%	62,1 k €	+32.3%	46,9 k €	+18.6%	39,5 k €	+56.2%	25,3 k €	-43.1%	44,5 k €	+5.9%	42 k €	-27.4%	57,9 k €	-31.6%	84,7 k €	+9.0%	77,7 k €	-2.1%	79,3 k €	-21.5%	101 k €	-10.7%	113,2 k €	-0.4%	113,6 k €	-6.7%	121,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,9 ETP	+2.6%	3,8 ETP	+5.6%	3,6 ETP	-14.3%	4,2 ETP	0.0%	4,2 ETP	-17.6%	5,1 ETP	-5.6%	5,4 ETP	-1.8%	5,5 ETP	0.0%	5,5 ETP	+3.8%	5,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

Martine GHIETTE

Manager

Active

Paul TORDEUR

Associate

Active

At this address

Other companies at this address

Company	CBE no.
IMMO DBT● Active	1035.672.760
MANFROY CHAUFFAGE● Active	0448.075.464
QDEBACKER● Active	0734.716.701

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	18/02/2025	23/02/2024	01/03/2023	14/01/2022	11/02/2021
General meeting	22/11/2025	23/11/2024	25/11/2023	26/11/2022	27/11/2021	28/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	22/11/2025	30/01/2026	French	PDF
Micro modelCorrection	30/06/2024	23/11/2024	18/02/2025	French	PDF
Micro model	30/06/2024	23/11/2024	31/01/2025	French	PDF
Micro model	30/06/2023	25/11/2023	23/02/2024	French	PDF
Micro model	30/06/2022	26/11/2022	01/03/2023	French	PDF
Micro model	30/06/2021	27/11/2021	14/01/2022	French	PDF
Micro model	30/06/2020	28/11/2020	11/02/2021	French	PDF
Micro model	30/06/2019	23/12/2019	31/01/2020	French	PDF
Micro model	30/06/2018	24/11/2018	30/01/2019	French	PDF
Micro model	30/06/2017	25/12/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	26/11/2016	02/02/2017	French	PDF
Abridged model	30/06/2015	28/11/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	22/11/2014	03/02/2015	French	PDF
Abridged model	30/06/2013	23/11/2013	25/02/2014	French	PDF
Abridged model	30/06/2012	24/11/2012	19/02/2013	French	PDF
Abridged model	30/06/2011	26/11/2011	14/02/2012	French	PDF
Abridged model	30/06/2010	27/11/2010	10/02/2011	French	PDF
Abridged model	30/06/2009	28/11/2009	19/02/2010	French	PDF
Abridged model	30/06/2008	23/11/2008	12/02/2009	French	PDF
Abridged model	30/06/2007	24/11/2007	21/02/2008	French	PDF
Abridged model	30/06/2006	15/02/2007	05/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

Martine GHIETTE

Manager

Active

Paul TORDEUR

Associate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/05/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office27/11/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,7 k €↑
2024
Annual accounts 20244,7 k €↓
2023
Annual accounts 202314 k €↑
2022
Annual accounts 20225,4 k €↑
2021
Annual accounts 20212,1 k €↓
2020
Annual accounts 20204,7 k €↑
2019
Annual accounts 20193,1 k €↑
2018
Annual accounts 20181,1 k €↑
2017
Annual accounts 2017295,3 €↓
2016
Annual accounts 20162,4 k €↓
2015
Annual accounts 201515,4 k €↓
2014
Annual accounts 2014101,4 k €↑
2013
Annual accounts 201373,3 €↓
2012
Annual accounts 2012624,7 €↓
2011
Annual accounts 20114,8 k €↓
2010
Annual accounts 201018,7 k €↑
2009
Annual accounts 200953,7 €↓
2008
Annual accounts 20082,3 k €↓
2007
Annual accounts 20076,4 k €
20/10/1972
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Electroflam

Overview

What does Electroflam do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline