Lanimmo
0412.784.884 · rovalta.com · 22/09/2026
ACTIVE
Lanimmo
Financial year 2022 · closed on 31/12/2022
Net result
22 k €
+14.0% YoY
Gross margin
25,5 k €
+6.4% YoY
Equity
127,6 k €
+20.8% YoY
Overview
What does Lanimmo do?
Lanimmo is a Public limited company incorporated in 1972. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0412.784.884
Incorporation
29/11/1972
Legal form
Public limited company
Registered office
Rue des Fonds 20
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
2 478,94 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 25,5 k € | +6.4% | 24 k € | +7.2% | 22,4 k € | +143% | 9,2 k € | +1983% | 442,6 € | -17.0% | 533 € | -90.2% | 5,4 k € | -1.0% | 5,5 k € | -70.1% | 18,4 k € | +18.8% | 15,5 k € | +13.9% | 13,6 k € | +95.3% | 7 k € | -23.6% | 9,1 k € | +14.0% | 8 k € | -33.2% | 12 k € | -29.0% | 16,8 k € | +117% | 7,8 k € |
| EBITDA | 22,4 k € | +6.7% | 21 k € | +6.2% | 19,8 k € | +196% | 6,7 k € | +406% | -2,2 k € | -16.1% | -1,9 k € | -164% | 3 k € | -2.3% | 3 k € | -80.8% | 15,8 k € | +21.4% | 13 k € | +16.2% | 11,2 k € | +133% | 4,8 k € | -31.3% | 7 k € | +23.3% | 5,7 k € | -51.6% | 11,7 k € | -30.3% | 16,8 k € | +117% | 7,8 k € |
| Operating result | 22,4 k € | +6.7% | 21 k € | +6.2% | 19,8 k € | +196% | 6,7 k € | +406% | -2,2 k € | -16.1% | -1,9 k € | -164% | 3 k € | -2.3% | 3 k € | -80.8% | 15,8 k € | +21.4% | 13 k € | +16.2% | 11,2 k € | +133% | 4,8 k € | -31.3% | 7 k € | +23.3% | 5,7 k € | -32.8% | 8,5 k € | -35.0% | 13 k € | +231% | 3,9 k € |
| Net result | 22 k € | +14.0% | 19,3 k € | +1.9% | 18,9 k € | +311% | 4,6 k € | +273% | -2,7 k € | -41.1% | -1,9 k € | -190% | 2,1 k € | -3.7% | 2,2 k € | -78.1% | 9,9 k € | +4.3% | 9,5 k € | +9.9% | 8,7 k € | +377% | 1,8 k € | -61.0% | 4,7 k € | +31.3% | 3,5 k € | -38.7% | 5,8 k € | -33.9% | 8,7 k € | +447% | 1,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 127,6 k € | +20.8% | 105,7 k € | +22.3% | 86,4 k € | +28.0% | 67,5 k € | +7.3% | 62,9 k € | -4.1% | 65,5 k € | -2.8% | 67,4 k € | +3.2% | 65,3 k € | +3.4% | 63,2 k € | +18.7% | 53,2 k € | +21.8% | 43,7 k € | +24.7% | 35 k € | +5.5% | 33,2 k € | +16.3% | 28,6 k € | +14.2% | 25 k € | +30.1% | 19,2 k € | +83.4% | 10,5 k € |
| Total assets | 150,8 k € | +22.6% | 123 k € | +22.0% | 100,8 k € | +41.3% | 71,3 k € | +12.8% | 63,2 k € | -4.9% | 66,5 k € | -2.8% | 68,4 k € | +3.2% | 66,3 k € | -8.8% | 72,6 k € | +27.8% | 56,8 k € | +21.2% | 46,9 k € | +10.0% | 42,6 k € | +8.1% | 39,5 k € | +30.0% | 30,4 k € | +4.3% | 29,1 k € | -26.6% | 39,7 k € | +1.9% | 38,9 k € |
| Cash | 397 € | 0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | +0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | 0.0% | 397 € | -8.7% | 435 € | -14.4% | 508 € | -21.6% | 648 € |
| Debts | 23,1 k € | +34.2% | 17,2 k € | +20.5% | 14,3 k € | +285% | 3,7 k € | +1433% | 242 € | -71.5% | 850 € | 0.0% | 850 € | 0.0% | 850 € | -90.9% | 9,4 k € | +168% | 3,5 k € | +12.9% | 3,1 k € | -58.7% | 7,5 k € | +22.3% | 6,1 k € | +262% | 1,7 k € | -57.5% | 4 k € | -80.4% | 20,4 k € | -28.2% | 28,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
GASTON LANOY
ActiveEnded mandates
MARIA VERBIST
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/10/2023 | 03/04/2023 | 27/10/2022 | 22/07/2020 | 25/06/2019 | 21/06/2018 |
| General meeting | 02/10/2023 | 09/01/2023 | 28/09/2022 | 12/05/2020 | 14/05/2019 | 08/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 02/10/2023 | 05/10/2023 | French | |
| Micro model | 31/12/2021 | 09/01/2023 | 03/04/2023 | French | |
| Micro model | 31/12/2020 | 28/09/2022 | 27/10/2022 | French | |
| Micro model | 31/12/2019 | 12/05/2020 | 22/07/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 25/06/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2018 | 21/06/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 26/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 17/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 21/06/2011 | 27/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 22/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 26/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 12/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
GASTON LANOY
ActiveEnded mandates
MARIA VERBIST
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202222 k €↑
- 2021Annual accounts 202119,3 k €↑
- 2020Annual accounts 202018,9 k €↑
- 2019Annual accounts 20194,6 k €↑
- 2018Annual accounts 2018-2,7 k €↓
- 2017Annual accounts 2017-1,9 k €↓
- 2016Annual accounts 20162,1 k €↓
- 2015Annual accounts 20152,2 k €↓
- 2014Annual accounts 20149,9 k €↑
- 2013Annual accounts 20139,5 k €↑
- 2012Annual accounts 20128,7 k €↑
- 2011Annual accounts 20111,8 k €↓
- 2010Annual accounts 20104,7 k €↑
- 2009Annual accounts 20093,5 k €↓
- 2008Annual accounts 20085,8 k €↓
- 2007Annual accounts 20078,7 k €↑
- 2006Annual accounts 20061,6 k €
- 29/11/1972IncorporationPublic limited company