OPENING OF BANKRUPTCY

FC-Patrimonium

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-4,9 k €

+44.0% YoY

Gross margin

-4,3 k €

+6.4% YoY

Equity

26,4 k €

-15.5% YoY

Company — Opening of bankruptcy.

What does FC-Patrimonium do?

FC-Patrimonium is a Private company with limited liability incorporated in 1972. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Zonnebeke.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0412.862.979

Incorporation

27/12/1972

Legal form

Private company with limited liability

Registered office

Nonnebossen-Oost 8
8980 Zonnebeke · FlandreSee on map

Contributed capital

582 146,20 €

Latest accounts

31/12/2022

Activities (NACE)

55203Holiday and other short-stay accommodation· main 55203Holiday and other short-stay accommodation 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (2)

Signals

Good liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	-4,3 k €	+6.4%	-4,6 k €	-135%	13,3 k €	-26.5%	18,1 k €	+497%	-4,5 k €	-106%	-2,2 k €	-103%	65 k €	+261%	-40,3 k €	-37.3%	-29,4 k €	+87.1%	-227 k €	-28.9%	-176,1 k €	-13.9%	-154,6 k €	-377%	55,8 k €	+61.8%	34,5 k €	+132%	-106,7 k €	-134%	309,9 k €
EBITDA	-4,8 k €	-1.0%	-4,8 k €	-213%	4,3 k €	+101%	-352,1 k €	-2084%	-16,1 k €	-38.3%	-11,7 k €	-119%	61,9 k €	+238%	-44,9 k €	-11.1%	-40,4 k €	-123%	179,6 k €	+187%	-206,9 k €	-3.4%	-200,1 k €	-132%	-86,1 k €	+27.7%	-119,1 k €	+90.7%	-1,3 M €	-1001%	142,1 k €
Operating result	-5,4 k €	+60.6%	-13,6 k €	-127%	-6 k €	+98.4%	-364,9 k €	-262%	-100,9 k €	-21.5%	-83 k €	-112386%	74 €	+100%	-83,8 k €	-7.9%	-77,7 k €	-161%	126,6 k €	+149%	-261,1 k €	+10.0%	-290,1 k €	-59.4%	-182 k €	+29.1%	-256,8 k €	+84.8%	-1,7 M €	-3062%	57 k €
Net result	-4,9 k €	+44.0%	-8,7 k €	-741%	1,4 k €	+100%	-376,1 k €	-234%	-112,6 k €	-20.7%	-93,3 k €	-923%	-9,1 k €	-105%	167,7 k €	+310%	-79,9 k €	-168%	117,2 k €	-73.7%	446,6 k €	+252%	-294,7 k €	-984%	-27,2 k €	+87.8%	-222,2 k €	+9.1%	-244,5 k €	-451%	69,6 k €
Balance sheet
Equity	26,4 k €	-15.5%	31,3 k €	-21.7%	39,9 k €	+3.5%	38,6 k €	-90.7%	414,6 k €	-21.4%	527,3 k €	-15.0%	620,5 k €	-1.4%	629,6 k €	+36.3%	462 k €	-14.7%	541,8 k €	+27.6%	424,6 k €	+2029%	-22 k €	-108%	272,7 k €	-9.1%	299,9 k €	-42.6%	522,1 k €	-31.9%	766,6 k €
Total assets	566,2 k €	-1.5%	574,6 k €	-2.6%	589,9 k €	-6.3%	629,5 k €	-58.4%	1,5 M €	+0.3%	1,5 M €	+2.9%	1,5 M €	+18.0%	1,2 M €	-3.7%	1,3 M €	+15.5%	1,1 M €	-24.9%	1,5 M €	+35.1%	1,1 M €	-19.7%	1,4 M €	+2.3%	1,3 M €	-10.3%	1,5 M €	+11.5%	1,3 M €
Cash	90,8 €	+46.1%	62,2 €	+123%	27,9 €	-99.9%	44,3 k €	+2562%	1,7 k €	+24498%	6,8 €	-99.8%	3,3 k €	+720%	398,6 €		–		25,4 k €	-86.0%	180,9 k €	+5009%	3,5 k €	-94.4%	63,5 k €	+162%	24,2 k €	-96.3%	655,6 k €	+599%	93,9 k €
Debts	45,5 k €	-7.3%	49,1 k €	-11.9%	55,7 k €	-42.4%	96,7 k €	-84.0%	603,1 k €	+24.0%	486,2 k €	+39.3%	349 k €	+195%	118,4 k €	-64.3%	331,7 k €	+315%	80 k €	-40.6%	134,6 k €	-35.7%	209,4 k €	+6.0%	197,5 k €	+32.0%	149,7 k €	+52.7%	98 k €	-82.9%	572,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,8 ETP	-52.9%	1,7 ETP	+70.0%	1,0 ETP	-28.6%	1,4 ETP	-65.0%	4,0 ETP	+2.6%	3,9 ETP	-39.1%	6,4 ETP	-1.5%	6,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 7 ended

Active mandates

Francky CALLENS

Director

Active

Ended mandates

Francky Callens

Manager · since 27 mai 2009

Ended

Francky Callens

Director · until 27 mai 2009

Ended

Francky Callens

Manager

Ended

Jozef Callens

Director · until 25 octobre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
FC-Trading● Bankrupt	0472.613.593

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2023	19/08/2022	31/08/2021	06/10/2020	21/08/2019	20/08/2018
General meeting	30/05/2023	30/05/2022	31/05/2021	07/09/2020	27/05/2019	28/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/05/2023	25/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	19/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	07/09/2020	06/10/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	21/08/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	20/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	03/10/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	28/06/2010	Dutch	PDF
Abridged model	30/11/2008	09/05/2009	18/05/2009	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	30/05/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 7 ended

Active mandates

Francky CALLENS

Director

Active

Ended mandates

Francky Callens

Manager · since 27 mai 2009

Ended

Francky Callens

Director · until 27 mai 2009

Ended

Francky Callens

Manager

Ended

Jozef Callens

Director · until 25 octobre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/10/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office03/05/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2011
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/06/2009
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - WIJZIGING RECHTSVORM
PDF
Mandates04/01/2008
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/06/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-4,9 k €↑
2021
Annual accounts 2021-8,7 k €↓
2020
Annual accounts 20201,4 k €↑
2019
Annual accounts 2019-376,1 k €↓
2018
Annual accounts 2018-112,6 k €↓
2017
Annual accounts 2017-93,3 k €↓
2016
Annual accounts 2016-9,1 k €↓
2015
Annual accounts 2015167,7 k €↑
2014
Annual accounts 2014-79,9 k €↓
2013
Annual accounts 2013117,2 k €↓
2012
Annual accounts 2012446,6 k €↑
2011
Annual accounts 2011-294,7 k €↓
2010
Annual accounts 2010-27,2 k €↑
2010
Name changeFC PATRIMONIUM
2009
Annual accounts 2009-222,2 k €↑
2008
Annual accounts 2008-244,5 k €↓
2008
Name changeFC -PLANT
2006
Annual accounts 200669,6 k €
2006
Name changeCALLENS GEBROEDERS
27/12/1972
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FC-Patrimonium

Overview

What does FC-Patrimonium do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline