ACTIVE

CHEVIDECO

Financial year 2025 · closed on 31/12/2025
Net result
195,6 k €
-70.1% YoY
Revenue
40,3 M €
+7.1% YoY
Equity
4,1 M €
+5.1% YoY
Workforce
31,0 ETP
+0.3% YoY

What does CHEVIDECO do?

CHEVIDECO is a Public limited company incorporated in 1973. Its registered office is in Menen. It employs on average 31,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.905.838
Incorporation
01/01/1973
Legal form
Public limited company
Registered office
Lar P20
8930 Menen · FlandreSee on map
Contributed capital
220 000,00 €
Latest accounts
31/12/2025
Average workforce
31,0 ETP
Joint committees (5)
  • 114
  • 118
  • 118114
  • 220
  • 2200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201820162015201420132012201120102009200820072006
Income statement
Revenue40,3 M €37,6 M €34,1 M €36 M €32,3 M €
EBITDA733,4 k €942 k €667,8 k €-889 k €312 k €187,1 k €322,2 k €482,8 k €331,2 k €470,2 k €488,7 k €1 M €1 M €924,3 k €681,7 k €628,3 k €1,2 M €
Operating result318,6 k €691 k €441,9 k €-1,1 M €50,8 k €-60,1 k €156,7 k €95 k €100,1 k €85,5 k €53,4 k €630,7 k €676,2 k €709,5 k €365,6 k €453,4 k €1,1 M €
Net result195,6 k €653,7 k €368,4 k €-1,2 M €4,5 k €-142,7 k €73,9 k €83,8 k €-121,7 k €60,9 k €102,5 k €557,9 k €500,3 k €452,7 k €-105,3 k €232,8 k €684,8 k €
Balance sheet
Equity4,1 M €3,9 M €3,2 M €2,8 M €4 M €3,8 M €4,9 M €5,3 M €5,2 M €5,3 M €5,3 M €5,5 M €4,9 M €4,4 M €4 M €4,3 M €4 M €
Total assets6,9 M €7,2 M €6,1 M €6,8 M €6,4 M €7,7 M €6,6 M €7,3 M €8,3 M €8 M €8,4 M €8,3 M €8 M €7,2 M €6,8 M €7 M €6,8 M €
Cash1,4 M €1,5 M €743,8 k €865,7 k €643 k €1,2 M €460,6 k €1,5 M €675,8 k €338 k €353,4 k €731,3 k €619,2 k €726,3 k €1,1 M €1,4 M €1,3 M €
Debts2,8 M €3,4 M €2,9 M €3,9 M €2,4 M €3,9 M €1,7 M €1,9 M €3 M €2,5 M €3 M €2,6 M €2,9 M €2,7 M €2,6 M €2,5 M €1,6 M €
Other
Workforce31,0 ETP30,9 ETP32,2 ETP34,1 ETP34,8 ETP27,0 ETP31,8 ETP29,6 ETP31,2 ETP34,7 ETP34,2 ETP30,9 ETP27,8 ETP27,6 ETP27,8 ETP27,1 ETP26,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 30 ended

Active mandates

KEMSEKE INVEST

Director · since 29 décembre 2023 · until 30 septembre 2029 · 0894.588.240

Represented by Ann Opstoel

Active
Olivier Kemseke

Managing director · since 29 décembre 2023 · until 30 septembre 2029

Active
Philippe Kemseke

Managing director · since 29 décembre 2023 · until 30 septembre 2029

Active

Ended mandates

KEMSEKE INVEST

Director · since 30 septembre 2021 · until 30 septembre 2027 · 0894.588.240

Represented by Ann OPSTOEL

Ended
KEMSEKE INVEST

Director · since 30 septembre 2021 · until 29 mai 2027 · 0894.588.240

Represented by Ann Opstoel

Ended
Olivier Kemseke

Managing director · since 30 septembre 2021 · until 29 mai 2027

Ended
Olivier Kemseke

Managing director · since 30 septembre 2021 · until 30 septembre 2027

Ended
At this address

Other companies at this address

CompanyCBE no.
CHEVINVESTActive
0644.383.965
Kemseke EstateActive
0668.604.073
KEMSEKE INVESTActive
0894.588.240
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202630/06/202502/07/202430/06/202328/06/202225/10/2021
General meeting30/06/202631/05/202524/06/202426/06/202320/06/202230/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202610/07/2026DutchPDF
Full model31/12/202431/05/202530/06/2025DutchPDF
Full model31/12/202324/06/202402/07/2024DutchPDF
Full model31/12/202226/06/202330/06/2023DutchPDF
Full model31/12/202120/06/202228/06/2022DutchPDF
Full model31/12/202030/09/202125/10/2021DutchPDF
Full model31/12/201926/10/202016/11/2020DutchPDF
Abridged model31/12/201825/05/201905/06/2019DutchPDF
Abridged model31/12/201726/05/201827/07/2018DutchPDF
Abridged model31/12/201620/04/201702/05/2017DutchPDF
Abridged model31/12/201528/05/201630/06/2016DutchPDF
Abridged model31/12/201430/05/201509/06/2015DutchPDF
Abridged model31/12/201331/05/201420/08/2014DutchPDF
Abridged model31/12/201225/05/201326/08/2013DutchPDF
Abridged model31/12/201126/05/201212/06/2012DutchPDF
Abridged model31/12/201028/05/201101/07/2011DutchPDF
Abridged model31/12/200929/05/201020/07/2010DutchPDF
Abridged model31/12/200830/05/200912/06/2009DutchPDF
Abridged model31/12/200731/05/200809/06/2008DutchPDF
Abridged model31/12/200626/05/200719/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 30 ended

Active mandates

KEMSEKE INVEST

Director · since 29 décembre 2023 · until 30 septembre 2029 · 0894.588.240

Represented by Ann Opstoel

Active
Olivier Kemseke

Managing director · since 29 décembre 2023 · until 30 septembre 2029

Active
Philippe Kemseke

Managing director · since 29 décembre 2023 · until 30 septembre 2029

Active

Ended mandates

KEMSEKE INVEST

Director · since 30 septembre 2021 · until 30 septembre 2027 · 0894.588.240

Represented by Ann OPSTOEL

Ended
KEMSEKE INVEST

Director · since 30 septembre 2021 · until 29 mai 2027 · 0894.588.240

Represented by Ann Opstoel

Ended
Olivier Kemseke

Managing director · since 30 septembre 2021 · until 29 mai 2027

Ended
Olivier Kemseke

Managing director · since 30 septembre 2021 · until 30 septembre 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/05/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring24/07/2017
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/04/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates23/07/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/08/2010
    adreswijziging
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025195,6 k €
  2. 2024
    Annual accounts 2024653,7 k €
  3. 2023
    Annual accounts 2023368,4 k €
  4. 2022
    Annual accounts 2022-1,2 M €
  5. 2021
    Annual accounts 20214,5 k €
  6. 2018
    Annual accounts 2018-142,7 k €
  7. 2016
    Annual accounts 201673,9 k €
  8. 2015
    Annual accounts 201583,8 k €
  9. 2014
    Annual accounts 2014-121,7 k €
  10. 2013
    Annual accounts 201360,9 k €
  11. 2012
    Annual accounts 2012102,5 k €
  12. 2011
    Annual accounts 2011557,9 k €
  13. 2010
    Annual accounts 2010500,3 k €
  14. 2009
    Annual accounts 2009452,7 k €
  15. 2008
    Annual accounts 2008-105,3 k €
  16. 2007
    Annual accounts 2007232,8 k €
  17. 2006
    Annual accounts 2006684,8 k €
  18. 01/01/1973
    IncorporationPublic limited company