ACTIVE

SIEMOENS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-162,0 k €

-346.1% YoY

Revenue

12,9 M €

+0.7% YoY

Equity

1,7 M €

-8.5% YoY

Workforce

34,1 ETP

+6.9% YoY

What does SIEMOENS do?

SIEMOENS is a Private limited company incorporated in 1972. Its registered office is in Tielt. It employs on average 34,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.934.839

Incorporation

01/10/1972

Legal form

Private limited company

Registered office

Jules Van Ooststraat 49
8700 Tielt · FlandreSee on map

Contributed capital

682 677,37 €

Latest accounts

31/12/2025

Average workforce

34,1 ETP

Joint committees (1)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	12,9 M €	+0.7%	12,8 M €	+15.5%	11,1 M €	-12.8%	12,7 M €	+18.5%	10,7 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	413,8 k €	-33.0%	618,0 k €	-32.7%	918,2 k €	+35.3%	678,8 k €	+8.2%	627,3 k €	+44.0%	435,5 k €	-40.5%	731,4 k €	+85.0%	395,3 k €	+22.3%	323,2 k €	+26.1%	256,4 k €	-27.4%	353,3 k €	+16.4%	303,5 k €	+308%	74,4 k €	-57.4%	174,7 k €	-49.8%	347,7 k €	+324%	82,0 k €	-50.3%	164,9 k €	+73.7%	95,0 k €	-12.4%	108,4 k €
Operating result	-97,2 k €	-460%	27,0 k €	-93.7%	430,8 k €	+71.1%	251,8 k €	-1.6%	255,9 k €	+59.6%	160,4 k €	-64.6%	452,7 k €	+149%	181,6 k €	+40.6%	129,1 k €	-11.6%	146,1 k €	-46.6%	273,5 k €	+25.6%	217,9 k €	+1632%	-14,2 k €	-120%	69,5 k €	-70.4%	235,0 k €	+574%	34,9 k €	-69.9%	115,9 k €	+168%	43,3 k €	-32.8%	64,5 k €
Net result	-162,0 k €	-346%	-36,3 k €	-113%	285,7 k €	+63.5%	174,7 k €	-7.2%	188,3 k €	+23.4%	152,6 k €	-52.7%	322,4 k €	+204%	105,9 k €	+54.5%	68,6 k €	-22.4%	88,4 k €	-47.6%	168,7 k €	+8.9%	155,0 k €	+1036%	-16,6 k €	-132%	51,1 k €	-71.1%	177,0 k €	+364%	38,1 k €	-58.6%	92,2 k €	+85.0%	49,8 k €	-12.1%	56,7 k €
Balance sheet
Equity	1,7 M €	-8.5%	1,9 M €	-15.8%	2,3 M €	+8.9%	2,1 M €	+5.4%	2,0 M €	-2.7%	2,0 M €	+8.1%	1,9 M €	+20.7%	1,6 M €	+7.3%	1,4 M €	+5.0%	1,4 M €	+6.8%	1,3 M €	+15.0%	1,1 M €	+16.0%	967,4 k €	-8.2%	1,1 M €	-1.2%	1,1 M €	+20.5%	885,9 k €	+4.1%	850,9 k €	+12.2%	758,7 k €	+7.0%	708,9 k €
Total assets	7,2 M €	+2.1%	7,0 M €	-5.9%	7,5 M €	-1.6%	7,6 M €	+9.6%	6,9 M €	+34.6%	5,1 M €	-10.5%	5,7 M €	+32.8%	4,3 M €	-11.1%	4,9 M €	+59.9%	3,0 M €	+26.8%	2,4 M €	+8.6%	2,2 M €	+31.6%	1,7 M €	-15.7%	2,0 M €	+11.7%	1,8 M €	+29.3%	1,4 M €	+8.0%	1,3 M €	+25.6%	1,0 M €	-9.3%	1,1 M €
Cash	548,2 k €	+343%	123,8 k €	-21.4%	157,4 k €	-82.5%	900,6 k €	+12.3%	801,7 k €	+33.8%	599,3 k €	+1052%	52,0 k €	-81.1%	275,5 k €	-56.9%	639,4 k €	-41.1%	1,1 M €	+61.4%	672,9 k €	+8.5%	620,2 k €	+71.9%	360,8 k €	-49.7%	717,5 k €	+25.9%	569,8 k €	-21.3%	724,4 k €	+62.5%	445,7 k €	+5.4%	423,1 k €	-34.3%	644,0 k €
Debts	5,3 M €	+6.2%	5,0 M €	+0.8%	5,0 M €	-9.8%	5,5 M €	+11.3%	4,9 M €	+59.1%	3,1 M €	-19.5%	3,9 M €	+39.5%	2,8 M €	-19.0%	3,4 M €	+106%	1,7 M €	+49.7%	1,1 M €	+2.0%	1,1 M €	+52.9%	708,2 k €	-24.2%	934,6 k €	+31.1%	712,7 k €	+45.4%	490,1 k €	+15.9%	422,7 k €	+65.6%	255,3 k €	-37.6%	409,1 k €
Other
Workforce	34,1 ETP	+6.9%	31,9 ETP	+1.6%	31,4 ETP	+21.2%	25,9 ETP	+5.3%	24,6 ETP	+28.8%	19,1 ETP	+2.1%	18,7 ETP	+5.1%	17,8 ETP	+1.1%	17,6 ETP	-1.7%	17,9 ETP	+29.7%	13,8 ETP	+2.2%	13,5 ETP	+0.7%	13,4 ETP	-3.6%	13,9 ETP	+2.2%	13,6 ETP	+3.0%	13,2 ETP	-4.3%	13,8 ETP	-5.5%	14,6 ETP	-0.7%	14,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jan Siemoens

Director

Active

Olivier Siemoens

Director

Active

Ended mandates

JAN SIEMOENS

Manager

Ended

Olivier SIEMOENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DE WAAIBERG● Active	0428.511.257

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	29/08/2024	29/09/2023	20/07/2022	06/08/2021
General meeting	28/08/2026	28/08/2025	28/08/2024	28/09/2023	11/07/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/08/2026	31/08/2026	Dutch	PDF
Full model	31/12/2024	28/08/2025	29/08/2025	Dutch	PDF
Full model	31/12/2023	28/08/2024	29/08/2024	Dutch	PDF
Full model	31/12/2022	28/09/2023	29/09/2023	Dutch	PDF
Full model	31/12/2021	11/07/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	06/08/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	08/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	04/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	12/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	30/06/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	19/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	26/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/02/2008	21/02/2008	Dutch	PDF
Abridged model	31/12/2006	06/03/2007	14/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jan Siemoens

Director

Active

Olivier Siemoens

Director

Active

Ended mandates

JAN SIEMOENS

Manager

Ended

Olivier SIEMOENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other06/01/2009
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares03/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-162,0 k €↓
2024
Annual accounts 2024-36,3 k €↓
2023
Annual accounts 2023285,7 k €↑
2022
Annual accounts 2022174,7 k €↓
2021
Annual accounts 2021188,3 k €↑
2020
Annual accounts 2020152,6 k €↓
2019
Annual accounts 2019322,4 k €↑
2018
Annual accounts 2018105,9 k €↑
2017
Annual accounts 201768,6 k €↓
2016
Annual accounts 201688,4 k €↓
2015
Annual accounts 2015168,7 k €↑
2014
Annual accounts 2014155,0 k €↑
2013
Annual accounts 2013-16,6 k €↓
2012
Annual accounts 201251,1 k €↓
2011
Annual accounts 2011177,0 k €↑
2010
Annual accounts 201038,1 k €↓
2009
Annual accounts 200992,2 k €↑
2008
Annual accounts 200849,8 k €↓
2007
Annual accounts 200756,7 k €
01/10/1972
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIEMOENS

Overview

What does SIEMOENS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline