ACTIVE

ASSURANCES ETIENNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
21,4 k €
-43,9 %over 1 year
Gross margin
96,2 k €
-5,4 %over 1 year
Equity
109,1 k €
+24,4 %over 1 year

Identity

Source · BCE/KBO

ASSURANCES ETIENNE is a Private limited company incorporated in 1973. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Watermael-Boitsfort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.045.893
Incorporation
05/03/1973
Legal form
Private limited company
Registered office
Avenue Emile Van Becelaere 26B box 20
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin96,2 k €101,6 k €124,3 k €123,1 k €110,9 k €
EBITDA58,4 k €69,8 k €93,5 k €98,6 k €110 k €
Operating result39,1 k €60,4 k €83,3 k €88,8 k €105 k €
Net result21,4 k €38,2 k €52,1 k €66,7 k €82,1 k €
Balance sheet
Equity109,1 k €87,7 k €89,5 k €87,4 k €80,7 k €
Total assets282,7 k €279,3 k €274,7 k €279,6 k €303 k €
Cash13,9 €10,6 €10,6 €10,6 €8,3 k €
Debts146,1 k €164,1 k €166,1 k €183,6 k €221 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Nathalie ETIENNE

Manager · since 10 janvier 1997

Active

Ended mandates

Marcel ETIENNE

Director · since 27 juillet 1999

Ended
Marcel ETIENNE

Manager · since 27 juillet 1999

Ended
Nathalie ETIENNE

Director · since 10 janvier 1997

Ended
MARCEL ETIENNE

Manager

Ended

Other companies at this address

Avenue Emile Van Becelaere 26B 1170 Watermael-Boitsfort
CompanyCBE no.
DE CAPITANI INVEST● Active
0443.246.745
LDC MANAGEMENT● Active
0822.599.689
Ph. David Medimage● Active
0564.887.814

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202621/08/202518/09/202423/08/202306/07/202205/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202329/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/08/2026FrenchPDF
Micro model31/12/202430/06/202521/08/2025FrenchPDF
Micro model31/12/202330/06/202418/09/2024FrenchPDF
Micro model31/12/202230/06/202323/08/2023FrenchPDF
Micro model31/12/202129/06/202206/07/2022FrenchPDF
Micro modelCorrection31/12/202029/06/202105/07/2021FrenchPDF
Micro model31/12/202029/06/202130/06/2021FrenchPDF
Micro modelCorrection31/12/201928/05/202002/07/2021FrenchPDF
Micro model31/12/201928/05/202030/05/2020FrenchPDF
Micro model31/12/201828/06/201924/07/2019FrenchPDF
Micro model31/12/201712/03/201813/03/2018FrenchPDF
Abridged model31/12/201615/06/201715/06/2017FrenchPDF
Abridged model31/12/201520/05/201624/05/2016FrenchPDF
Abridged model31/12/201412/06/201515/06/2015FrenchPDF
Abridged model31/12/201330/06/201429/07/2014FrenchPDF
Abridged model31/12/201225/04/201326/04/2013FrenchPDF
Abridged model31/12/201111/06/201213/06/2012FrenchPDF
Abridged model31/12/201026/05/201127/05/2011FrenchPDF
Abridged model31/12/200928/06/201029/06/2010FrenchPDF
Abridged model31/12/200808/06/200931/08/2009FrenchPDF
Abridged model31/12/200709/06/200829/08/2008FrenchPDF
Abridged model31/12/200630/06/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Nathalie ETIENNE

Manager · since 10 janvier 1997

Active

Ended mandates

Marcel ETIENNE

Director · since 27 juillet 1999

Ended
Marcel ETIENNE

Manager · since 27 juillet 1999

Ended
Nathalie ETIENNE

Director · since 10 janvier 1997

Ended
MARCEL ETIENNE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/02/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,4 k €↓
  2. 2024
    Annual accounts 202438,2 k €↓
  3. 2023
    Annual accounts 202352,1 k €↓
  4. 2022
    Annual accounts 202266,7 k €↓
  5. 2021
    Annual accounts 202182,1 k €↓
  6. 2020
    Annual accounts 2020116 k €↑
  7. 2019
    Annual accounts 201990,3 k €↑
  8. 2018
    Annual accounts 201839,8 k €↓
  9. 2017
    Annual accounts 201747,4 k €↓
  10. 2016
    Annual accounts 201663,4 k €↓
  11. 2015
    Annual accounts 2015101,1 k €↑
  12. 2014
    Annual accounts 20145,7 k €↑
  13. 2013
    Annual accounts 20133,2 k €↓
  14. 2012
    Annual accounts 2012223,4 k €↑
  15. 2011
    Annual accounts 20115,6 k €↓
  16. 2010
    Annual accounts 201010,1 k €↑
  17. 2009
    Annual accounts 20096,6 k €↑
  18. 2008
    Annual accounts 2008-6,2 k €↓
  19. 2007
    Annual accounts 2007-688,5 €↑
  20. 2006
    Annual accounts 2006-10 k €
  21. 05/03/1973
    IncorporationPrivate limited company