NORMAL SITUATION

Carnocy

Export PDF
Financial year 2021 · closed on 29/12/2021
Net result
-18,1 €
-100.1% YoY
Equity
1,9 M €
-0.0% YoY

Company — Normal situation.

What does Carnocy do?

Carnocy is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0413.138.638
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
29/12/2021
Joint committees (2)
  • 118
  • 220
Signals
Solid equity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202120212018201720162015201420132012201120102009
Income statement
Gross margin–-22,1 k €677,6 k €1,2 M €874,6 k €891,8 k €990,1 k €1 M €993,1 k €987,9 k €962,7 k €989,3 k €
EBITDA–-22,2 k €-43,4 k €-9,9 k €59,7 k €82,5 k €88,5 k €85,1 k €77,5 k €79,1 k €74,3 k €82,2 k €
Operating result–-22,2 k €-43,4 k €-9,9 k €59,5 k €82,3 k €88,3 k €84,9 k €77,3 k €79,1 k €69 k €76,9 k €
Net result-18,1 €22,7 k €-11,9 k €431,2 €47,6 k €68,2 k €68,5 k €72,9 k €51,8 k €66,2 k €62 k €62,9 k €
Balance sheet
Equity1,9 M €1,9 M €1,9 M €1,9 M €1,9 M €1,8 M €1,8 M €1,7 M €1,6 M €1,6 M €1,5 M €1,4 M €
Total assets1,9 M €1,9 M €2 M €2 M €2 M €1,9 M €1,9 M €1,8 M €1,8 M €1,7 M €1,7 M €1,6 M €
Cash6,2 k €597,6 €43,3 k €29 k €45,4 k €37,6 k €91,7 k €122,7 k €87,3 k €49,8 k €90,3 k €50,2 k €
Debts–21,5 k €169,2 k €120,3 k €156,9 k €116,5 k €149,1 k €153,8 k €156,9 k €167 k €161,7 k €184,7 k €
Other
Workforce––18,9 ETP19,9 ETP19,2 ETP18,9 ETP19,1 ETP21,0 ETP18,0 ETP25,0 ETP23,0 ETP24,0 ETP
Governance

Board of directors

Seen on filing of 29/12/2021 · 3 active · 11 ended

Active mandates

F-ACTION

Liquidator · since 29 septembre 2021 · until 29 décembre 2021 · 0474.090.468

Represented by Kris Françoys

Active
GEANSA

Liquidator · since 29 septembre 2021 · until 29 décembre 2021 · 0479.990.642

Represented by Geert Saelens

Active
MAVERCO

Liquidator · since 29 septembre 2021 · until 29 décembre 2021 · 0646.847.765

Represented by Matthias Vermeersch

Active

Ended mandates

F-ACTION

Director · since 01 juin 2018 · 0474.090.468

Represented by Kris Françoys

Ended
F-ACTION

Director · since 01 juin 2018 · 0474.090.468

Represented by Kris Françoys

Ended
GEANSA

Director · since 02 février 2017 · 0479.990.642

Represented by Geert Saelens

Ended
GEANSA

Director · since 02 février 2017 · 0479.990.642

Represented by Geert Saelens

Ended
Annual accounts

Full financial information

202120212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year30/09/202101/01/202101/01/202001/01/201901/01/201801/07/2016
Closing of the financial year29/12/202129/09/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year4 months9 months12 months12 months12 months18 months
Filing date14/04/202214/04/202213/07/202109/07/202022/08/201922/06/2018
General meeting29/12/202129/10/202121/05/202118/05/202003/06/201901/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model29/12/202129/12/202114/04/2022DutchPDF
Abridged model29/09/202129/10/202114/04/2022DutchPDF
Abridged model31/12/202021/05/202113/07/2021DutchPDF
Abridged model31/12/201918/05/202009/07/2020DutchPDF
Abridged model31/12/201803/06/201922/08/2019DutchPDF
Abridged model31/12/201701/06/201822/06/2018DutchPDF
Abridged model30/06/201630/09/201627/10/2016DutchPDF
Abridged modelCorrection30/06/201525/09/201527/11/2015DutchPDF
Abridged model30/06/201525/09/201526/10/2015DutchPDF
Abridged model30/06/201426/09/201406/01/2015DutchPDF
Abridged model30/06/201327/09/201329/11/2013DutchPDF
Abridged model30/06/201205/10/201208/01/2013DutchPDF
Abridged model30/06/201125/11/201106/01/2012DutchPDF
Abridged model30/06/201024/09/201027/01/2011DutchPDF
Abridged model30/06/200925/09/200908/12/2009DutchPDF
Abridged model30/06/200826/09/200823/12/2008DutchPDF
Abridged model30/06/200728/09/200717/12/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/12/2021 · 3 active · 11 ended

Active mandates

F-ACTION

Liquidator · since 29 septembre 2021 · until 29 décembre 2021 · 0474.090.468

Represented by Kris Françoys

Active
GEANSA

Liquidator · since 29 septembre 2021 · until 29 décembre 2021 · 0479.990.642

Represented by Geert Saelens

Active
MAVERCO

Liquidator · since 29 septembre 2021 · until 29 décembre 2021 · 0646.847.765

Represented by Matthias Vermeersch

Active

Ended mandates

F-ACTION

Director · since 01 juin 2018 · 0474.090.468

Represented by Kris Françoys

Ended
F-ACTION

Director · since 01 juin 2018 · 0474.090.468

Represented by Kris Françoys

Ended
GEANSA

Director · since 02 février 2017 · 0479.990.642

Represented by Geert Saelens

Ended
GEANSA

Director · since 02 février 2017 · 0479.990.642

Represented by Geert Saelens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution22/07/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Dissolution20/10/2021
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/07/2017
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates09/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/07/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office23/03/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/01/2012
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-18,1 €↓
  2. 2021
    Annual accounts 202122,7 k €↑
  3. 2021
    Name changeCarnocy, in vereffening
  4. 2018
    Annual accounts 2018-11,9 k €↓
  5. 2017
    Annual accounts 2017431,2 €↓
  6. 2016
    Annual accounts 201647,6 k €↓
  7. 2015
    Annual accounts 201568,2 k €↓
  8. 2014
    Annual accounts 201468,5 k €↓
  9. 2013
    Annual accounts 201372,9 k €↑
  10. 2012
    Annual accounts 201251,8 k €↓
  11. 2011
    Annual accounts 201166,2 k €↑
  12. 2010
    Annual accounts 201062 k €↓
  13. 2009
    Annual accounts 200962,9 k €
  14. 2009
    Name changeCarnocy