Sebukol
0413.214.159 · rovalta.com · 24/09/2026
ACTIVE
Sebukol
Financial year 2025 · closed on 30/09/2025
Net result
-55,6 k €
-493.2% YoY
Gross margin
15,9 k €
-80.8% YoY
Equity
225,1 k €
-19.8% YoY
Workforce
1,4 ETP
-48.1% YoY
Overview
What does Sebukol do?
Sebukol is a Public limited company incorporated in 1973. Its registered office is in Hamme (Vl.). It employs on average 1,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0413.214.159
Incorporation
25/04/1973
Legal form
Public limited company
Registered office
Noordstraat 10
9220 Hamme (Vl.) · FlandreSee on map
9220 Hamme (Vl.) · FlandreSee on map
Contributed capital
240 000,00 €
Latest accounts
30/09/2025
Average workforce
1,4 ETP
Joint committees (2)
- 124
- 200
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 15,9 k € | -80.8% | 83 k € | +137% | 35,1 k € | +53.8% | 22,8 k € | -31.2% | 33,1 k € | -93.6% | 520,4 k € | +33.2% | 390,7 k € | +11.9% | 349,3 k € | -15.0% | 410,9 k € | +12.5% | 365,3 k € | +2.8% | 355,4 k € | -21.8% | 454,4 k € | -11.8% | 515 k € | -16.9% | 619,5 k € |
| EBITDA | -52,8 k € | -387% | 18,4 k € | +168% | -27 k € | +20.6% | -34 k € | -13.1% | -30,1 k € | -115% | 199,4 k € | +245% | 57,8 k € | +402% | 11,5 k € | -75.1% | 46,2 k € | +37.6% | 33,6 k € | +156% | 13,1 k € | -62.4% | 34,9 k € | +253% | -22,8 k € | -129% | 79,7 k € |
| Operating result | -54,5 k € | -456% | 15,3 k € | +150% | -30,7 k € | +18.8% | -37,8 k € | -3.0% | -36,7 k € | -120% | 184,4 k € | +416% | 35,7 k € | +2182% | -1,7 k € | -105% | 31,3 k € | +61.6% | 19,4 k € | +875% | -2,5 k € | -112% | 21,2 k € | +148% | -44,3 k € | -170% | 63,5 k € |
| Net result | -55,6 k € | -493% | 14,1 k € | +145% | -31,3 k € | +17.8% | -38,1 k € | -3.1% | -37 k € | -127% | 138,5 k € | +550% | 21,3 k € | +290% | -11,2 k € | -159% | 19 k € | +192% | 6,5 k € | +163% | -10,3 k € | -180% | 12,9 k € | +123% | -55,3 k € | -210% | 50,4 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 225,1 k € | -19.8% | 280,7 k € | +5.3% | 266,5 k € | -10.5% | 297,9 k € | -11.3% | 336 k € | -18.1% | 410,5 k € | +50.9% | 272 k € | +8.5% | 250,7 k € | -4.3% | 261,9 k € | +7.8% | 242,9 k € | +2.8% | 236,3 k € | -4.2% | 246,7 k € | +5.5% | 233,8 k € | -19.1% | 289,1 k € |
| Total assets | 255,7 k € | -18.8% | 314,9 k € | +2.6% | 306,8 k € | -3.8% | 319 k € | -11.6% | 360,8 k € | -31.7% | 528,1 k € | +33.2% | 396,6 k € | -6.5% | 424,3 k € | -8.2% | 462,1 k € | -0.9% | 466,5 k € | +0.3% | 465 k € | +3.2% | 450,7 k € | +1.9% | 442,2 k € | -36.2% | 693,5 k € |
| Cash | 19,9 k € | -61.3% | 51,3 k € | -22.6% | 66,3 k € | -10.9% | 74,4 k € | -33.1% | 111,3 k € | -19.4% | 138,1 k € | +3339% | 4 k € | +5037% | 78,2 € | -65.2% | 224,5 € | +29.6% | 173,2 € | -46.7% | 325,1 € | -0.3% | 326,1 € | +26.4% | 258 € | +22.9% | 210 € |
| Debts | 24,4 k € | -22.2% | 31,3 k € | -15.0% | 36,9 k € | +76.5% | 20,9 k € | -4.7% | 21,9 k € | -81.4% | 117,6 k € | -3.5% | 121,9 k € | -29.8% | 173,6 k € | -13.3% | 200,2 k € | -10.5% | 223,6 k € | -2.2% | 228,7 k € | +12.1% | 204 k € | -2.1% | 208,5 k € | -48.5% | 404,4 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 1,4 ETP | -48.1% | 2,7 ETP | -3.6% | 2,8 ETP | +7.7% | 2,6 ETP | 0.0% | 2,6 ETP | -75.7% | 10,7 ETP | -7.0% | 11,5 ETP | -7.3% | 12,4 ETP | -2.4% | 12,7 ETP | -7.3% | 13,7 ETP | +4.6% | 13,1 ETP | -9.0% | 14,4 ETP | -5.3% | 15,2 ETP | -10.1% | 16,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 24 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/04/2026 | 24/04/2025 | 25/04/2024 | 27/04/2023 | 26/04/2022 | 01/04/2021 |
| General meeting | 23/03/2026 | 24/03/2025 | 29/03/2024 | 29/03/2023 | 28/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 23/03/2026 | 21/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 24/03/2025 | 24/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 29/03/2024 | 25/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 29/03/2023 | 27/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 28/03/2022 | 26/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 01/03/2021 | 01/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 16/03/2020 | 08/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 04/03/2019 | 03/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 05/03/2018 | 29/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/03/2017 | 03/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 21/03/2016 | 12/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 02/03/2015 | 31/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 03/03/2014 | 31/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 04/03/2013 | 26/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 05/03/2012 | 21/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 07/03/2011 | 07/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 01/03/2010 | 31/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 30/03/2009 | 29/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 03/03/2008 | 14/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 31/03/2007 | 27/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-55,6 k €↓
- 2024Annual accounts 202414,1 k €↑
- 2023Annual accounts 2023-31,3 k €↑
- 2022Annual accounts 2022-38,1 k €↓
- 2021Annual accounts 2021-37 k €↓
- 2014Annual accounts 2014138,5 k €↑
- 2013Annual accounts 201321,3 k €↑
- 2012Annual accounts 2012-11,2 k €↓
- 2011Annual accounts 201119 k €↑
- 2010Annual accounts 20106,5 k €↑
- 2009Annual accounts 2009-10,3 k €↓
- 2008Annual accounts 200812,9 k €↑
- 2007Annual accounts 2007-55,3 k €↓
- 2006Annual accounts 200650,4 k €
- 25/04/1973IncorporationPublic limited company