ACTIVE

Relco

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

73,3 k €

+9.5% YoY

Gross margin

680,6 k €

+6.4% YoY

Equity

532,5 k €

+16.0% YoY

Workforce

8,3 ETP

0.0% YoY

What does Relco do?

Relco is a Public limited company incorporated in 1973. Its main activity is: Wholesale of machine tools. Its registered office is in Braine-le-Château. It employs on average 8,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0413.425.282

Incorporation

31/08/1973

Legal form

Public limited company

Registered office

Parc Industriel(W-B) 10
1440 Braine-le-Château · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2024

Average workforce

8,3 ETP

Activities (NACE)

46620Wholesale of machine tools· main 46620Wholesale of machine tools 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities 46645Wholesale of machinery for the textile industry and of sewing and knitting machines+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	680,6 k €	+6.4%	639,8 k €	+51.0%	423,6 k €	-2.6%	434,9 k €	+11.0%	391,6 k €	-20.3%	491,1 k €	-5.8%	521,2 k €	+6.9%	487,4 k €	+3.8%	469,7 k €	+6.6%	440,6 k €	-27.0%	603,3 k €	-2.7%	620,2 k €	-10.2%	690,8 k €	+20.4%	573,6 k €	+27.1%	451,3 k €	+31.8%	342,3 k €	+39.5%	245,4 k €	-43.8%	436,4 k €	+31.5%	331,9 k €
EBITDA	229,3 k €	+54.0%	148,9 k €	+122%	67,2 k €	+48.0%	45,4 k €	-32.4%	67,2 k €	-29.8%	95,6 k €	+12.8%	84,8 k €	-10.4%	94,6 k €	+38.9%	68,1 k €	+2460%	-2,9 k €	-103%	112,4 k €	-15.4%	132,8 k €	-17.0%	160,1 k €	-4.5%	167,7 k €	-7.8%	182 k €	+111%	86,4 k €	+511%	14,1 k €	-90.8%	154,3 k €	+36.0%	113,5 k €
Operating result	136,5 k €	+39.0%	98,2 k €	+402%	19,6 k €	+234%	-14,6 k €	-306%	7,1 k €	-81.2%	37,5 k €	-19.9%	46,8 k €	+361%	-17,9 k €	-154%	33 k €	+287%	-17,7 k €	-129%	60,9 k €	-18.8%	75,1 k €	-28.3%	104,7 k €	-4.4%	109,5 k €	-7.0%	117,7 k €	+161%	45,1 k €	+362%	-17,2 k €	-114%	119,7 k €	+41.9%	84,4 k €
Net result	73,3 k €	+9.5%	67 k €	+1048%	5,8 k €	+155%	-10,5 k €	-374%	-2,2 k €	-108%	27 k €	-12.0%	30,6 k €	+208%	-28,3 k €	-237%	20,7 k €	+202%	-20,4 k €	-153%	38,8 k €	-19.6%	48,2 k €	-21.5%	61,4 k €	-5.1%	64,7 k €	+10.5%	58,6 k €	+55.6%	37,6 k €	+332%	-16,2 k €	-119%	87,1 k €	+2.4%	85,1 k €
Balance sheet
Equity	532,5 k €	+16.0%	459,2 k €	+17.1%	392,2 k €	+1.5%	386,4 k €	-2.7%	396,9 k €	-0.6%	399,1 k €	+7.2%	372,1 k €	+8.7%	342,4 k €	-8.1%	372,6 k €	+5.3%	353,7 k €	-5.9%	375,8 k €	+10.9%	338,8 k €	+16.9%	290 k €	-22.4%	373,6 k €	+13.8%	328,3 k €	-15.8%	389,8 k €	+10.7%	352,1 k €	-4.4%	368,4 k €	+22.5%	300,7 k €
Total assets	1,6 M €	+4.2%	1,5 M €	+70.8%	899,5 k €	-8.1%	979,2 k €	+13.8%	860,7 k €	-10.7%	963,4 k €	+3.8%	928,2 k €	+8.2%	857,7 k €	-5.5%	908 k €	-1.3%	920,1 k €	+35.0%	681,6 k €	+6.2%	642 k €	-23.9%	843,1 k €	+8.1%	780 k €	-10.5%	871,4 k €	+22.1%	713,7 k €	-0.2%	715,1 k €	-8.7%	783,6 k €	-8.3%	854,2 k €
Cash	295,5 k €	+166%	111,2 k €	+174%	40,6 k €	-23.9%	53,4 k €	-18.8%	65,8 k €	-42.9%	115,3 k €	+47.6%	78,1 k €	-31.4%	113,8 k €	+328%	26,6 k €	-81.7%	145,2 k €	+156%	56,6 k €	-64.6%	159,8 k €	-20.3%	200,5 k €	+120%	91 k €	+33.3%	68,3 k €	-18.3%	83,6 k €	+12.9%	74 k €	+47.0%	50,4 k €	-57.7%	119,1 k €
Debts	1,1 M €	-1.0%	1,1 M €	+114%	501,4 k €	-14.5%	586,7 k €	+28.1%	457,8 k €	-18.0%	558,4 k €	+2.6%	544,4 k €	+6.9%	509,4 k €	-3.8%	529,5 k €	-5.5%	560,5 k €	+86.9%	299,9 k €	+0.9%	297,2 k €	-44.3%	533,1 k €	+38.4%	385,3 k €	-26.0%	520,7 k €	+71.5%	303,7 k €	-11.7%	343,9 k €	-10.3%	383,3 k €	-28.9%	539,3 k €
Other
Workforce	8,3 ETP	0.0%	8,3 ETP	+6.4%	7,8 ETP	-13.3%	9,0 ETP	+8.4%	8,3 ETP	0.0%	8,3 ETP	+1.2%	8,2 ETP	+2.5%	8,0 ETP	-16.7%	9,6 ETP	-10.3%	10,7 ETP	-1.8%	10,9 ETP	-2.7%	11,2 ETP	+9.8%	10,2 ETP	+15.9%	8,8 ETP	+39.7%	6,3 ETP	+26.0%	5,0 ETP	-21.9%	6,4 ETP	-14.7%	7,5 ETP	0.0%	7,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 16 ended

Active mandates

DAVID CAPART

Managing director

Active

DOMINIQUE CAPART

Director

Active

GUY GODEAU

Director

Active

Ended mandates

David CAPART

Managing director · since 28 juin 2013 · until 08 mai 2019

Ended

Dominique CAPART

Director · since 28 juin 2013 · until 08 mai 2019

Ended

GUY GODEAU

Director · since 28 juin 2013 · until 08 mai 2019

Ended

Guy Godeau

Director · since 11 novembre 2009 · until 08 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
ATELIER DE MECANIQUE INDUSTRIELLE● Active	0422.099.656
ATYPIK● Active	0882.756.715
M.C.V. Services● Active	0841.572.592

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	25/08/2024	27/07/2023	30/08/2022	31/08/2021	28/08/2020
General meeting	07/05/2025	08/05/2024	30/06/2023	30/06/2022	14/05/2021	08/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	07/05/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	08/05/2024	25/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	14/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	08/05/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	16/07/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	08/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	13/05/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	07/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 16 ended

Active mandates

DAVID CAPART

Managing director

Active

DOMINIQUE CAPART

Director

Active

GUY GODEAU

Director

Active

Ended mandates

David CAPART

Managing director · since 28 juin 2013 · until 08 mai 2019

Ended

Dominique CAPART

Director · since 28 juin 2013 · until 08 mai 2019

Ended

GUY GODEAU

Director · since 28 juin 2013 · until 08 mai 2019

Ended

Guy Godeau

Director · since 11 novembre 2009 · until 08 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/08/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office30/05/2008
SIEGE SOCIAL
PDF
Mandates24/08/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202473,3 k €↑
2023
Annual accounts 202367 k €↑
2022
Annual accounts 20225,8 k €↑
2021
Annual accounts 2021-10,5 k €↓
2020
Annual accounts 2020-2,2 k €↓
2019
Annual accounts 201927 k €↓
2018
Annual accounts 201830,6 k €↑
2017
Annual accounts 2017-28,3 k €↓
2016
Annual accounts 201620,7 k €↑
2015
Annual accounts 2015-20,4 k €↓
2014
Annual accounts 201438,8 k €↓
2013
Annual accounts 201348,2 k €↓
2012
Annual accounts 201261,4 k €↓
2011
Annual accounts 201164,7 k €↑
2010
Annual accounts 201058,6 k €↑
2009
Annual accounts 200937,6 k €↑
2008
Annual accounts 2008-16,2 k €↓
2007
Annual accounts 200787,1 k €↑
2006
Annual accounts 200685,1 k €
31/08/1973
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Relco

Overview

What does Relco do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline