ACTIVE

IMMO DERBOS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,5 k €

+104.7% YoY

Gross margin

28,8 k €

+146.6% YoY

Equity

189,7 k €

+1.9% YoY

What does IMMO DERBOS do?

IMMO DERBOS is a Public limited company incorporated in 1973. Its main activity is: Construction of buildings. Its registered office is in Willebroek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0413.552.570

Incorporation

24/07/1973

Legal form

Public limited company

Registered office

Baeckelmansstraat 132
2830 Willebroek · FlandreSee on map

Contributed capital

61 605,80 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	28,8 k €	+147%	-61,7 k €	+79.8%	-305,5 k €	-136%	851,6 k €	+1757%	45,9 k €	-78.9%	217,3 k €	+12.4%	193,3 k €	+142%	80 k €	+50.4%	53,2 k €	+33.7%	39,8 k €	-61.9%	104,5 k €	-9.8%	115,8 k €	+18.8%	97,5 k €	+22.1%	79,9 k €	+9.8%	72,8 k €	+34.1%	54,3 k €
EBITDA	26,5 k €	+142%	-63,2 k €	+79.4%	-306,9 k €	-136%	848,9 k €	+1883%	42,8 k €	-80.1%	215,2 k €	+19.9%	179,6 k €	+132%	77,3 k €	+63.5%	47,2 k €	+29.3%	36,5 k €	-63.7%	100,7 k €	-9.8%	111,6 k €	+24.7%	89,5 k €	+18.4%	75,6 k €	+16.4%	65 k €	+24.7%	52,1 k €
Operating result	12,7 k €	+118%	-71,3 k €	+76.8%	-307,3 k €	-137%	824,9 k €	+106922%	-772,2 €	-101%	124,2 k €	-11.0%	139,5 k €	+199%	46,6 k €	+5943%	771 €	+105%	-16,1 k €	-218%	13,6 k €	-82.0%	75,6 k €	+50.3%	50,3 k €	+223%	15,6 k €	-48.6%	30,3 k €	+115%	14,1 k €
Net result	3,5 k €	+105%	-75,3 k €	+77.3%	-331,3 k €	-155%	600,1 k €	+2409%	-26 k €	-132%	81,2 k €	-8.8%	89 k €	+103%	43,8 k €	+1677%	-2,8 k €	+85.4%	-19 k €	-296%	9,7 k €	-86.2%	70,3 k €	+56.0%	45 k €	+24.5%	36,2 k €	+23.5%	29,3 k €	-21.3%	37,2 k €
Balance sheet
Equity	189,7 k €	+1.9%	186,2 k €	-28.8%	261,5 k €	-55.9%	592,8 k €	+936%	57,2 k €	-47.6%	109,1 k €	+128%	48 k €	+153%	18,9 k €	+776%	2,2 k €	-56.2%	4,9 k €	-79.4%	24 k €	-1.2%	24,3 k €	+502%	4 k €	+502%	-1 k €	+91.0%	-11,2 k €	+51.3%	-22,9 k €
Total assets	1,4 M €	+99.7%	687,3 k €	-41.7%	1,2 M €	-25.9%	1,6 M €	+50.5%	1,1 M €	+119%	481,8 k €	+61.3%	298,7 k €	+13.5%	263,2 k €	+80.2%	146,1 k €	+6.8%	136,7 k €	-57.5%	322 k €	+25.0%	257,6 k €	+67.5%	153,8 k €	-17.7%	186,8 k €	+11.3%	167,9 k €	-16.1%	200,2 k €
Cash	610,7 k €	+292%	155,8 k €	-82.1%	870,6 k €	-2.5%	892,7 k €	+288%	230,3 k €	+664%	30,1 k €	-64.6%	85,2 k €	+39.1%	61,3 k €	+641%	8,3 k €	+11.9%	7,4 k €	+0.1%	7,4 k €	-7.7%	8 k €	-67.9%	24,9 k €	+125%	11,1 k €	-62.0%	29,1 k €	-54.4%	63,9 k €
Debts	1,2 M €	+136%	501,1 k €	-45.3%	916,5 k €	-8.1%	997,4 k €	-0.2%	999,5 k €	+168%	372,7 k €	+48.6%	250,8 k €	+2.7%	244,3 k €	+69.7%	143,9 k €	+9.5%	131,4 k €	-55.9%	297,9 k €	+28.4%	232,1 k €	+57.8%	147,1 k €	-19.8%	183,3 k €	+2.4%	179,1 k €	-19.8%	223,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Erwin Deraes

Managing director

Active

Ivan Deraes

Managing director

Active

Johannes Bosmans

Managing director

Active

Jonas Bosmans

Director

Active

Ended mandates

Erwin Deraes

Managing director · since 02 juillet 2020 · until 16 juin 2026

Ended

Ivan Deraes

Managing director · since 02 juillet 2020 · until 16 juin 2026

Ended

Johannes Bosmans

Managing director · since 02 juillet 2020 · until 16 juin 2026

Ended

Jonas Bosmans

Director · since 02 juillet 2020 · until 16 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
DERBOS● Active	0749.781.591

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	06/06/2024	31/08/2023	04/07/2022	16/07/2021
General meeting	18/08/2026	31/07/2025	28/05/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/08/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	31/07/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/05/2024	06/06/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	21/06/2022	04/07/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	16/07/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	05/06/2018	Dutch	PDF
Micro model	31/12/2016	05/06/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	13/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	11/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	16/07/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	01/06/2009	14/09/2009	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Erwin Deraes

Managing director

Active

Ivan Deraes

Managing director

Active

Johannes Bosmans

Managing director

Active

Jonas Bosmans

Director

Active

Ended mandates

Erwin Deraes

Managing director · since 02 juillet 2020 · until 16 juin 2026

Ended

Ivan Deraes

Managing director · since 02 juillet 2020 · until 16 juin 2026

Ended

Johannes Bosmans

Managing director · since 02 juillet 2020 · until 16 juin 2026

Ended

Jonas Bosmans

Director · since 02 juillet 2020 · until 16 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2020
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office22/01/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office13/12/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/06/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/08/2006
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/10/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2004
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,5 k €↑
2024
Annual accounts 2024-75,3 k €↑
2023
Annual accounts 2023-331,3 k €↓
2022
Annual accounts 2022600,1 k €↑
2021
Annual accounts 2021-26 k €↓
2018
Annual accounts 201881,2 k €↓
2017
Annual accounts 201789 k €↑
2016
Annual accounts 201643,8 k €↑
2015
Annual accounts 2015-2,8 k €↑
2014
Annual accounts 2014-19 k €↓
2013
Annual accounts 20139,7 k €↓
2012
Annual accounts 201270,3 k €↑
2011
Annual accounts 201145 k €↑
2010
Annual accounts 201036,2 k €↑
2009
Annual accounts 200929,3 k €↓
2008
Annual accounts 200837,2 k €
24/07/1973
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO DERBOS

Overview

What does IMMO DERBOS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline