ACTIVE

CMZA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,5 k €

-36.1% YoY

Gross margin

70,5 k €

-20.6% YoY

Equity

137,8 k €

-2.0% YoY

What does CMZA do?

CMZA is a Private limited company incorporated in 1973. Its main activity is: Floor and wall covering. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0413.561.973

Incorporation

01/10/1973

Legal form

Private limited company

Registered office

Schildeken 36
8301 Knokke-Heist · FlandreSee on map

Contributed capital

18 592,02 €

Latest accounts

31/12/2025

Activities (NACE)

43332Floor and wall covering· main 43332Floor and wall covering

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	70,5 k €	-20.6%	88,8 k €	+20.8%	73,6 k €	+30.1%	56,6 k €	+76.3%	32,1 k €	+28.5%	25 k €	-8.2%	27,2 k €	+11.9%	24,3 k €	+315%	5,9 k €	+477%	-1,6 k €	+27.1%	-2,1 k €	-115%	14,5 k €	-51.8%	30 k €	-24.3%	39,6 k €	-33.9%	59,9 k €	+24.3%	48,2 k €	-22.1%	61,9 k €	+43.6%	43,1 k €	+4.9%	41,1 k €	-30.0%	58,8 k €	+61.0%	36,5 k €
EBITDA	69,8 k €	-20.6%	87,8 k €	+21.4%	72,3 k €	+30.8%	55,3 k €	+76.9%	31,3 k €	+29.1%	24,2 k €	-8.2%	26,4 k €	+11.6%	23,6 k €	+344%	5,3 k €	+344%	-2,2 k €	+27.4%	-3 k €	-124%	12,5 k €	+265%	-7,5 k €	-54.9%	-4,9 k €	-146%	10,6 k €	+414%	-3,4 k €	-120%	17,2 k €	+426%	3,3 k €	+127%	-12,1 k €	-187%	13,9 k €	+265%	-8,4 k €
Operating result	58,5 k €	-25.1%	78,2 k €	+17.1%	66,7 k €	+24.5%	53,6 k €	+82.0%	29,5 k €	+29.6%	22,7 k €	-4.0%	23,7 k €	+13.1%	20,9 k €	+799%	2,3 k €	+181%	-2,9 k €	+23.8%	-3,8 k €	-136%	10,4 k €	+203%	-10 k €	-41.5%	-7,1 k €	-184%	8,4 k €	+236%	-6,2 k €	-146%	13,6 k €	+1513%	-959,4 €	+94.3%	-16,9 k €	-330%	7,4 k €	+146%	-15,9 k €
Net result	35,5 k €	-36.1%	55,5 k €	+19.3%	46,5 k €	+23.0%	37,8 k €	+53.9%	24,6 k €	+25.9%	19,5 k €	-17.3%	23,6 k €	+13.8%	20,7 k €	+791%	2,3 k €	+182%	-2,8 k €	+22.8%	-3,7 k €	-137%	9,9 k €	+194%	-10,6 k €	-45.7%	-7,3 k €	-187%	8,4 k €	+296%	-4,3 k €	-176%	5,6 k €	+340%	-2,3 k €	+86.8%	-17,8 k €	-288%	9,5 k €	+386%	1,9 k €
Balance sheet
Equity	137,8 k €	-2.0%	140,5 k €	+27.8%	110 k €	+11.7%	98,4 k €	+22.1%	80,6 k €	+18.5%	68 k €	+24.8%	54,5 k €	+47.7%	36,9 k €	+66.5%	22,2 k €	+11.7%	19,9 k €	-12.5%	22,7 k €	-14.0%	26,4 k €	+60.3%	16,5 k €	-39.1%	27,1 k €	-21.2%	34,3 k €	+32.2%	26 k €	-14.2%	30,2 k €	+22.8%	24,6 k €	-8.7%	27 k €	-39.8%	44,7 k €	+26.8%	35,3 k €
Total assets	225,8 k €	+4.2%	216,6 k €	+8.4%	199,9 k €	+29.5%	154,4 k €	+30.9%	117,9 k €	-0.6%	118,6 k €	+30.4%	91 k €	+19.7%	76 k €	+1.6%	74,8 k €	+46.2%	51,2 k €	-5.4%	54,1 k €	-5.8%	57,4 k €	+3.6%	55,4 k €	-9.3%	61,2 k €	-16.5%	73,2 k €	+14.4%	64 k €	-5.7%	67,8 k €	-5.1%	71,4 k €	-6.9%	76,7 k €	-12.8%	88 k €	+3.7%	84,8 k €
Cash	95,7 k €	+7.2%	89,2 k €	-43.3%	157,3 k €	+32.0%	119,2 k €	+27.9%	93,2 k €	+12.4%	82,9 k €	+30.6%	63,5 k €	+41.1%	45 k €	+56.4%	28,8 k €	+25.4%	22,9 k €	-10.2%	25,5 k €	+26.2%	20,2 k €	-12.2%	23 k €	-17.5%	27,9 k €	-24.7%	37,1 k €	+744%	4,4 k €	-47.9%	8,4 k €	+277%	2,2 k €	+5.9%	2,1 k €	-74.0%	8,2 k €	+420%	1,6 k €
Debts	88,1 k €	+15.7%	76,1 k €	-15.4%	90 k €	+60.9%	55,9 k €	+50.0%	37,3 k €	-26.2%	50,5 k €	+38.7%	36,4 k €	-6.8%	39,1 k €	-25.7%	52,6 k €	+68.1%	31,3 k €	-0.3%	31,4 k €	+1.1%	31 k €	-20.4%	39 k €	+14.4%	34,1 k €	-12.4%	38,9 k €	+2.3%	38 k €	+1.2%	37,6 k €	-15.6%	44,5 k €	-10.5%	49,7 k €	+15.2%	43,2 k €	-12.8%	49,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		3,7 ETP	-2.6%	3,8 ETP	-11.6%	4,3 ETP	-6.5%	4,6 ETP	+21.1%	3,8 ETP	+2.7%	3,7 ETP	-2.6%	3,8 ETP	-13.6%	4,4 ETP	-13.7%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michel Callant

Mandate

Active

Ended mandates

Michel CALLANT

Director

Ended

Michel CALLANT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	05/12/2025	05/12/2025	10/04/2025	12/09/2022	29/01/2022
General meeting	31/08/2026	20/11/2025	07/06/2024	02/06/2023	10/09/2022	04/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/08/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	20/11/2025	05/12/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	05/12/2025	Dutch	PDF
Micro model	31/12/2022	02/06/2023	10/04/2025	Dutch	PDF
Micro model	31/12/2021	10/09/2022	12/09/2022	Dutch	PDF
Micro model	31/12/2020	04/12/2021	29/01/2022	Dutch	PDF
Micro model	31/12/2019	29/06/2020	26/01/2022	Dutch	PDF
Micro model	31/12/2018	07/06/2019	19/01/2022	Dutch	PDF
Micro model	31/12/2017	22/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	17/08/2015	18/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/07/2011	01/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/09/2010	11/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	21/08/2007	Dutch	PDF
Abridged model	31/12/2005	24/06/2006	20/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michel Callant

Mandate

Active

Ended mandates

Michel CALLANT

Director

Ended

Michel CALLANT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/06/2024
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,5 k €↓
2024
Annual accounts 202455,5 k €↑
2023
Annual accounts 202346,5 k €↑
2022
Annual accounts 202237,8 k €↑
2022
Name changeCMZA
2021
Annual accounts 202124,6 k €↑
2021
Name changeFERHA
2020
Annual accounts 202019,5 k €↓
2019
Annual accounts 201923,6 k €↑
2018
Annual accounts 201820,7 k €↑
2017
Annual accounts 20172,3 k €↑
2016
Annual accounts 2016-2,8 k €↑
2015
Annual accounts 2015-3,7 k €↓
2014
Annual accounts 20149,9 k €↑
2013
Annual accounts 2013-10,6 k €↓
2012
Annual accounts 2012-7,3 k €↓
2011
Annual accounts 20118,4 k €↑
2010
Annual accounts 2010-4,3 k €↓
2009
Annual accounts 20095,6 k €↑
2008
Annual accounts 2008-2,3 k €↑
2007
Annual accounts 2007-17,8 k €↓
2006
Annual accounts 20069,5 k €↑
2005
Annual accounts 20051,9 k €
01/10/1973
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CMZA

Overview

What does CMZA do?

Trend over 21 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline