NORMAL SITUATION

SERBOC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

17,9 k €

-57.0% YoY

Gross margin

705,7 k €

+3.0% YoY

Equity

344,4 k €

+5.5% YoY

Workforce

11,9 ETP

-0.8% YoY

Company — Normal situation.

What does SERBOC do?

SERBOC is a company registered in Belgium. It employs on average 11,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0413.787.152

Legal form

Public limited company

Contributed capital

256 000,00 €

Latest accounts

31/12/2024

Average workforce

11,9 ETP

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	705,7 k €	+3.0%	685 k €	+0.9%	678,6 k €	+114%	317,5 k €	+10.8%	286,5 k €	-34.0%	434,4 k €	-1.7%	442 k €	+15.7%	381,9 k €	+6.9%	357,3 k €	+16.5%	306,6 k €	+0.9%	303,8 k €	-9.7%	336,5 k €	+15.2%	292,1 k €	-7.7%	316,3 k €	+19.7%	264,2 k €	+0.6%	262,6 k €	-5.5%	277,8 k €	+36.4%	203,7 k €	+12.3%	181,4 k €
EBITDA	39,6 k €	-51.8%	82,1 k €	-57.1%	191,6 k €	+789%	21,6 k €	-14.9%	25,3 k €	-68.1%	79,5 k €	+42.1%	56 k €	+80.1%	31,1 k €	-34.8%	47,6 k €	+5.1%	45,3 k €	-21.3%	57,6 k €	-52.9%	122,4 k €	+45.0%	84,4 k €	-41.8%	145 k €	+25.2%	115,8 k €	+1.3%	114,3 k €	-2.2%	116,9 k €	+110%	55,8 k €	-34.4%	85 k €
Operating result	33,8 k €	-55.3%	75,8 k €	-59.3%	186,1 k €	+160%	71,7 k €	+221%	22,3 k €	-68.3%	70,2 k €	+49.5%	47 k €	+86.8%	25,2 k €	-34.0%	38,1 k €	+10.8%	34,4 k €	-26.1%	46,5 k €	-56.1%	105,9 k €	+42.3%	74,4 k €	-31.4%	108,5 k €	+46.4%	74,1 k €	+18.1%	62,8 k €	+70.9%	36,7 k €	+31.8%	27,9 k €	-53.3%	59,7 k €
Net result	17,9 k €	-57.0%	41,5 k €	-73.0%	153,8 k €	+278%	40,7 k €	+162%	15,5 k €	-65.7%	45,2 k €	+48.0%	30,5 k €	+158%	11,9 k €	-61.8%	31 k €	-8.9%	34,1 k €	-17.5%	41,3 k €	-55.0%	91,6 k €	+25.6%	73 k €	-20.7%	92 k €	+57.9%	58,3 k €	-28.3%	81,3 k €	+187%	28,3 k €	+35.8%	20,8 k €	-52.4%	43,8 k €
Balance sheet
Equity	344,4 k €	+5.5%	326,5 k €	+14.6%	285 k €	-11.3%	321,3 k €	+6.9%	300,6 k €	-60.7%	764,1 k €	+6.3%	718,9 k €	+4.4%	688,3 k €	+1.8%	676,5 k €	+4.8%	645,4 k €	+5.6%	611,4 k €	+7.2%	570,1 k €	+14.4%	498,5 k €	+17.2%	425,5 k €	+20.4%	353,5 k €	+19.7%	295,2 k €	+38.0%	213,9 k €	+15.2%	185,6 k €	+12.6%	164,8 k €
Total assets	941,6 k €	+2.4%	919,7 k €	+6.1%	867,2 k €	+36.9%	633,3 k €	-9.5%	699,9 k €	-43.8%	1,2 M €	+0.8%	1,2 M €	+8.7%	1,1 M €	+7.7%	1,1 M €	+2.4%	1 M €	+0.2%	1 M €	+13.6%	906,3 k €	-2.3%	928 k €	+5.2%	881,8 k €	+9.9%	802,4 k €	+3.1%	778,5 k €	+20.8%	644,4 k €	+42.6%	451,9 k €	-4.2%	471,5 k €
Cash	198,3 k €	+12.9%	175,7 k €	+25.0%	140,5 k €	+48.1%	94,9 k €	-32.9%	141,5 k €	-0.7%	142,4 k €	-7.3%	153,6 k €	+24.6%	123,3 k €	+8.4%	113,8 k €	+1.4%	112,2 k €	-16.4%	134,3 k €	+124%	60 k €	-49.0%	117,6 k €	+5.5%	111,5 k €	+20.1%	92,8 k €	-63.3%	253,1 k €	+118%	116,2 k €	+262%	32,1 k €	-70.0%	107 k €
Debts	597,3 k €	+0.7%	593,2 k €	+1.9%	582,2 k €	+86.6%	312 k €	+0.6%	310,3 k €	-21.1%	393 k €	-8.1%	427,8 k €	+19.0%	359,5 k €	+23.8%	290,4 k €	-2.2%	296,9 k €	-10.4%	331,4 k €	+31.6%	251,9 k €	-27.6%	348 k €	-2.7%	357,6 k €	-1.5%	363,2 k €	-9.5%	401,5 k €	+21.9%	329,4 k €	+56.0%	211,1 k €	-30.9%	305,7 k €
Other
Workforce	11,9 ETP	-0.8%	12,0 ETP	+20.0%	10,0 ETP	+17.6%	8,5 ETP	0.0%	8,5 ETP	-5.6%	9,0 ETP	-10.0%	10,0 ETP	+5.3%	9,5 ETP	+11.8%	8,5 ETP	+13.3%	7,5 ETP	+7.1%	7,0 ETP	0.0%	7,0 ETP	+16.7%	6,0 ETP	0.0%	6,0 ETP	+20.0%	5,0 ETP	0.0%	5,0 ETP	+25.0%	4,0 ETP	+21.2%	3,3 ETP	+10.0%	3,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

SALIS

Mandate · 0885.700.070

Active

Ended mandates

F & JC FIEVET

Director · since 22 juin 2012 · until 22 juin 2018 · 0879.590.555

Represented by FREDERIC FIEVET

Ended

FRDERIC FIEVET

Managing director · since 22 juin 2012 · until 22 juin 2018

Ended

JEAN-CLAUDE FIEVET

Managing director · since 22 juin 2012 · until 22 juin 2018

Ended

F & JC FIEVET

Director · since 17 mars 2006 · until 25 mai 2012 · 0879.590.555

Represented by JEAN-CLAUDE FIEVET

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2025	29/08/2024	25/08/2023	20/09/2022	30/08/2021	25/02/2021
General meeting	30/06/2025	27/06/2024	29/06/2023	30/06/2022	10/08/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

48 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	17/11/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	20/09/2022	French	PDF
Abridged model	31/12/2020	10/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	25/02/2021	French	PDF
Abridged model	31/12/2018	21/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	03/01/2019	French	PDF
Abridged model	31/12/2016	23/06/2017	20/12/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	19/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	28/09/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	20/08/2007	French	PDF
Abridged model	31/12/2005	17/03/2006	14/04/2006	French	PDF
Abridged model	31/12/2004	27/05/2005	11/07/2005	French	PDF
Abridged model	31/12/2003	06/09/2004	07/09/2004	French	PDF
Abridged model	31/12/2002	30/09/2003	03/10/2003	French	PDF
Abridged model	31/12/2001	01/10/2002	09/10/2002	French	PDF

View all 48 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

SALIS

Mandate · 0885.700.070

Active

Ended mandates

F & JC FIEVET

Director · since 22 juin 2012 · until 22 juin 2018 · 0879.590.555

Represented by FREDERIC FIEVET

Ended

FRDERIC FIEVET

Managing director · since 22 juin 2012 · until 22 juin 2018

Ended

JEAN-CLAUDE FIEVET

Managing director · since 22 juin 2012 · until 22 juin 2018

Ended

F & JC FIEVET

Director · since 17 mars 2006 · until 25 mai 2012 · 0879.590.555

Represented by JEAN-CLAUDE FIEVET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,9 k €↓
2023
Annual accounts 202341,5 k €↓
2023
Name changeSERBOC SPUNTINI
2022
Annual accounts 2022153,8 k €↑
2021
Annual accounts 202140,7 k €↑
2021
Name changeSERBOC
2020
Annual accounts 202015,5 k €↓
2019
Annual accounts 201945,2 k €↑
2018
Annual accounts 201830,5 k €↑
2017
Annual accounts 201711,9 k €↓
2016
Annual accounts 201631 k €↓
2015
Annual accounts 201534,1 k €↓
2014
Annual accounts 201441,3 k €↓
2013
Annual accounts 201391,6 k €↑
2012
Annual accounts 201273 k €↓
2011
Annual accounts 201192 k €↑
2010
Annual accounts 201058,3 k €↓
2009
Annual accounts 200981,3 k €↑
2008
Annual accounts 200828,3 k €↑
2007
Annual accounts 200720,8 k €↓
2006
Annual accounts 200643,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERBOC

Overview

What does SERBOC do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline