ACTIVE

Net-Optic

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

79,5 k €

+180.2% YoY

Gross margin

1,9 M €

-4.3% YoY

Equity

1,8 M €

+4.6% YoY

Workforce

15,8 ETP

What does Net-Optic do?

Net-Optic is a Public limited company incorporated in 1974. Its registered office is in Tubize. It employs on average 15,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0413.838.127

Incorporation

10/01/1974

Legal form

Public limited company

Registered office

Avenue Landas 13
1480 Tubize · WallonieSee on map

Contributed capital

186 000,00 €

Latest accounts

31/12/2024

Average workforce

15,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	-4.3%	2 M €	-19.4%	2,5 M €	-13.8%	2,9 M €	+95.5%	1,5 M €	-22.2%	1,9 M €	-43.6%	3,4 M €	+22.7%	2,8 M €	-7.5%	3 M €	-6.1%	3,2 M €	+9.9%	2,9 M €		–		–		–		–		–		–		4,4 M €	+13.4%	3,9 M €
EBITDA	250,6 k €	-3.0%	258,2 k €	-49.7%	513,1 k €	-24.3%	678 k €	+236%	-497,2 k €	-19.1%	-417,6 k €	-186%	484,7 k €	+73.8%	278,9 k €	-52.9%	591,8 k €	-37.4%	945 k €	+23.7%	764,2 k €	-47.2%	1,4 M €	+78.0%	813,3 k €	+56.1%	521,1 k €	-61.6%	1,4 M €	+20.8%	1,1 M €	-51.5%	2,3 M €	+95.5%	1,2 M €	+51.3%	784 k €
Operating result	248,7 k €	+8.4%	229,5 k €	-29.5%	325,4 k €	-43.8%	578,8 k €	+517%	-138,9 k €	+44.0%	-248,1 k €	-178%	318,5 k €	-43.9%	567,7 k €	+27.4%	445,6 k €	-28.7%	624,9 k €	+81.2%	344,8 k €	-62.6%	923,2 k €	+317%	-425,4 k €	-253%	278,6 k €	+540%	-63,4 k €	-345%	25,9 k €	-96.0%	641,6 k €	-32.1%	944,6 k €	+93.7%	487,6 k €
Net result	79,5 k €	+180%	-99,2 k €	-1383%	7,7 k €	-97.0%	257 k €	+188%	-293 k €	+41.0%	-496,8 k €	-1449%	36,8 k €	-27.9%	51,1 k €	-71.1%	176,5 k €	-53.2%	376,9 k €	+342%	85,3 k €	-86.5%	634,2 k €	+203%	-617,4 k €	-982%	70 k €	+145%	-155,4 k €	+24.7%	-206,5 k €	-181%	255,3 k €	-49.7%	507,5 k €	+104%	249 k €
Balance sheet
Equity	1,8 M €	+4.6%	1,7 M €	-5.5%	1,8 M €	+0.2%	1,8 M €	+21.2%	1,5 M €	-16.3%	1,8 M €	-21.9%	2,3 M €	+0.2%	2,3 M €	+3.9%	2,2 M €	+5.7%	2,1 M €	+19.3%	1,8 M €	+4.8%	1,7 M €	+60.1%	1 M €	-37.3%	1,7 M €	+4.1%	1,6 M €	-9.1%	1,8 M €	-10.7%	2 M €	+14.5%	1,7 M €	+41.0%	1,2 M €
Total assets	3,3 M €	+5.4%	3,1 M €	-6.1%	3,3 M €	-4.4%	3,5 M €	-3.9%	3,6 M €	-8.8%	4 M €	-9.9%	4,4 M €	+16.6%	3,8 M €	-8.4%	4,1 M €	+0.3%	4,1 M €	+2.6%	4 M €	-10.0%	4,5 M €	+14.9%	3,9 M €	-14.5%	4,5 M €	-8.9%	5 M €	-15.8%	5,9 M €	+5.0%	5,6 M €	+14.6%	4,9 M €	+18.5%	4,2 M €
Cash	235,9 k €		–		7,9 k €	-96.2%	206,6 k €	-39.5%	341,4 k €	+35.4%	252,1 k €	-15.6%	298,7 k €	+2650%	10,9 k €	-96.1%	277,6 k €	-53.9%	602,6 k €	+70.7%	353,1 k €	+79.8%	196,4 k €	-21.3%	249,7 k €	-49.9%	498,2 k €	-0.3%	499,6 k €	-14.9%	587,3 k €	-32.6%	870,8 k €	-49.1%	1,7 M €	+239%	504,7 k €
Debts	1,3 M €	+7.2%	1,2 M €	-7.6%	1,3 M €	-10.5%	1,5 M €	-23.3%	2 M €	-2.6%	2 M €	+20.0%	1,7 M €	+29.7%	1,3 M €	-32.8%	1,9 M €	-5.3%	2 M €	-9.6%	2,2 M €	-18.9%	2,8 M €	-1.7%	2,8 M €	-1.3%	2,9 M €	-14.3%	3,3 M €	-18.4%	4,1 M €	+12.3%	3,6 M €	+14.7%	3,2 M €	+9.3%	2,9 M €
Other
Workforce	15,8 ETP		–		–		–		–		–		–		–		–		32,0 ETP	0.0%	32,0 ETP	-13.3%	36,9 ETP	-1.6%	37,5 ETP	-10.5%	41,9 ETP	-36.0%	65,5 ETP	-36.7%	103,4 ETP	+38.1%	74,9 ETP	-7.4%	80,9 ETP	-2.3%	82,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Johanna VIEJO ZAPICO

Director · since 01 janvier 2011

Active

Celso VIEJO ZAPICO

Director · since 31 mai 1996

Active

Ended mandates

Johanna VIEJO ZAPICO

Managing director · since 01 janvier 2011

Ended

Celso VIEJO ZAPICO

Managing director · since 31 mai 1996

Ended

Anne Louise VAN HOOF

Director · until 22 mai 2015

Ended

Anne Louise VAN HOOF

Director · until 01 janvier 2018

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/11/2025	20/11/2024	15/01/2024	18/10/2022	31/08/2021	30/10/2020
General meeting	31/10/2025	15/11/2024	08/11/2023	24/06/2022	14/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/10/2025	27/11/2025	French	PDF
Abridged model	31/12/2023	15/11/2024	20/11/2024	French	PDF
Micro model	31/12/2022	08/11/2023	15/01/2024	French	PDF
Micro model	31/12/2021	24/06/2022	18/10/2022	French	PDF
Micro model	31/12/2020	14/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	26/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	25/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Full model	31/12/2013	30/06/2014	30/08/2014	French	PDF
Full model	31/12/2012	28/06/2013	31/08/2013	French	PDF
Full model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Full model	31/12/2010	17/06/2011	25/07/2011	French	PDF
Full model	31/12/2009	18/06/2010	30/08/2010	French	PDF
Full model	31/12/2008	26/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Johanna VIEJO ZAPICO

Director · since 01 janvier 2011

Active

Celso VIEJO ZAPICO

Director · since 31 mai 1996

Active

Ended mandates

Johanna VIEJO ZAPICO

Managing director · since 01 janvier 2011

Ended

Celso VIEJO ZAPICO

Managing director · since 31 mai 1996

Ended

Anne Louise VAN HOOF

Director · until 22 mai 2015

Ended

Anne Louise VAN HOOF

Director · until 01 janvier 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring07/06/2018
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring11/12/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates04/12/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/11/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202479,5 k €↑
2023
Annual accounts 2023-99,2 k €↓
2022
Annual accounts 20227,7 k €↓
2021
Annual accounts 2021257 k €↑
2020
Annual accounts 2020-293 k €↑
2019
Annual accounts 2019-496,8 k €↓
2018
Annual accounts 201836,8 k €↓
2017
Annual accounts 201751,1 k €↓
2016
Annual accounts 2016176,5 k €↓
2015
Annual accounts 2015376,9 k €↑
2014
Annual accounts 201485,3 k €↓
2013
Annual accounts 2013634,2 k €↑
2012
Annual accounts 2012-617,4 k €↓
2011
Annual accounts 201170 k €↑
2010
Annual accounts 2010-155,4 k €↑
2009
Annual accounts 2009-206,5 k €↓
2008
Annual accounts 2008255,3 k €↓
2007
Annual accounts 2007507,5 k €↑
2006
Annual accounts 2006249 k €
10/01/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Net-Optic

Overview

What does Net-Optic do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline