F Rame
0414.020.447 · rovalta.com · 21/09/2026
ACTIVE
F Rame
Financial year 2025 · closed on 31/12/2025
Net result
146,1 k €
+228.8% YoY
Gross margin
268,4 k €
+77.5% YoY
Equity
770,7 k €
+23.4% YoY
Workforce
0,0 ETP
Overview
What does F Rame do?
F Rame is a Private limited company incorporated in 1974. Its main activity is: Manufacture of products of wood, cork, straw and plaiting materials. Its registered office is in Brugge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0414.020.447
Incorporation
26/02/1974
Legal form
Private limited company
Registered office
Lieven Bauwensstraat 23
8200 Brugge · FlandreSee on map
8200 Brugge · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
16281Manufacture of products of wood, cork, straw and plaiting materials· main16291Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials20510Manufacture of explosives46499Wholesale of other household goods46499Wholesale of other household goods47789Other retail sale of new goods in specialised stores+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 268,4 k € | +77.5% | 151,2 k € | -6.4% | 161,6 k € | -20.6% | 203,6 k € | +99.2% | 102,2 k € | -11.5% | 115,5 k € | -7.3% | 124,6 k € | +663% | 16,3 k € | +50.1% | 10,9 k € | -24.6% | 14,4 k € | +73.7% | 8,3 k € | +5.1% | 7,9 k € | -75.1% | 31,7 k € | -30.5% | 45,6 k € | +26.5% | 36,1 k € | +138% | 15,2 k € | +172% | -21,2 k € | -151% | 41,3 k € | -66.9% | 124,9 k € |
| EBITDA | 261,7 k € | +88.6% | 138,8 k € | -10.7% | 155,5 k € | -21.0% | 196,8 k € | +106% | 95,7 k € | -13.3% | 110,4 k € | -7.5% | 119,4 k € | +996% | 10,9 k € | +96.5% | 5,5 k € | -39.6% | 9,2 k € | +252% | 2,6 k € | +291% | 666 € | +103% | -20,3 k € | -10.8% | -18,3 k € | -98.6% | -9,2 k € | +69.7% | -30,4 k € | +51.4% | -62,5 k € | -31.8% | -47,4 k € | -426% | 14,5 k € |
| Operating result | 201,2 k € | +181% | 71,7 k € | -32.4% | 106,1 k € | -35.6% | 164,8 k € | +181% | 58,6 k € | -21.2% | 74,4 k € | -8.1% | 80,9 k € | +384% | -28,5 k € | +19.6% | -35,4 k € | -5.7% | -33,5 k € | +20.4% | -42,1 k € | +12.3% | -47,9 k € | +31.7% | -70,1 k € | -62.8% | -43,1 k € | -50.9% | -28,6 k € | +45.0% | -51,9 k € | +29.3% | -73,4 k € | -38.2% | -53,1 k € | -840% | -5,7 k € |
| Net result | 146,1 k € | +229% | 44,4 k € | -36.2% | 69,6 k € | -45.6% | 128,1 k € | +129% | 55,9 k € | -24.1% | 73,6 k € | -8.6% | 80,5 k € | +388% | -27,9 k € | +18.4% | -34,2 k € | -7.6% | -31,8 k € | +8.5% | -34,7 k € | +26.6% | -47,3 k € | +26.3% | -64,1 k € | -98.8% | -32,3 k € | -174% | -11,8 k € | +63.1% | -31,9 k € | +55.3% | -71,4 k € | -118% | 395,4 k € | +2182% | -19 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 770,7 k € | +23.4% | 624,6 k € | +7.7% | 580,1 k € | +13.6% | 510,5 k € | +33.5% | 382,5 k € | +17.1% | 326,6 k € | +29.1% | 253,1 k € | +46.6% | 172,6 k € | -13.9% | 200,5 k € | -14.6% | 234,7 k € | -11.9% | 266,5 k € | -11.5% | 301,2 k € | -13.6% | 348,5 k € | -15.4% | 412,2 k € | -7.3% | 444,4 k € | -2.6% | 456,2 k € | -6.5% | 488,1 k € | -12.8% | 559,5 k € | +241% | 164,1 k € |
| Total assets | 1 M € | -14.3% | 1,2 M € | -2.3% | 1,2 M € | +9.0% | 1,1 M € | +12.8% | 993,3 k € | +0.9% | 983,9 k € | +1.9% | 965,5 k € | +3.8% | 930,4 k € | -4.7% | 976,4 k € | -2.9% | 1 M € | -7.3% | 1,1 M € | -6.6% | 1,2 M € | -10.3% | 1,3 M € | -8.8% | 1,4 M € | +89.1% | 750,4 k € | -3.4% | 776,7 k € | -12.4% | 886,3 k € | -6.4% | 947,1 k € | +125% | 420,7 k € |
| Cash | 213,8 k € | -2.9% | 220,2 k € | -4.3% | 230 k € | -41.0% | 389,7 k € | +168% | 145,6 k € | +34.3% | 108,4 k € | +59.5% | 68 k € | +348% | 15,2 k € | -41.2% | 25,8 k € | +136% | 10,9 k € | -76.1% | 45,7 k € | -42.2% | 79,1 k € | -62.1% | 208,5 k € | -36.2% | 326,7 k € | -21.1% | 414 k € | -6.6% | 443,5 k € | +4818% | 9 k € | -39.8% | 15 k € | -16.5% | 17,9 k € |
| Debts | 159,1 k € | -65.0% | 454,6 k € | -12.4% | 519,1 k € | +7.9% | 481 k € | +1.0% | 476,4 k € | -7.6% | 515,6 k € | -8.5% | 563,4 k € | -5.8% | 598,3 k € | -1.3% | 606,1 k € | +2.3% | 592,5 k € | -5.8% | 629 k € | -4.8% | 660,8 k € | -10.2% | 735,5 k € | -6.2% | 784,2 k € | +902% | 78,2 k € | -9.1% | 86,1 k € | -47.2% | 162,9 k € | +9.3% | 149 k € | -41.9% | 256,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +11.1% | 0,9 ETP | -50.0% | 1,8 ETP | -28.0% | 2,5 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Active mandates
Yoeri De Backer
ActiveMiguel De Backer
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 14/07/2025 | 16/07/2024 | 14/07/2023 | 20/07/2022 | 16/07/2021 |
| General meeting | 18/08/2026 | 16/06/2025 | 17/06/2024 | 15/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/08/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/06/2025 | 14/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/06/2024 | 16/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/06/2023 | 14/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 20/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 16/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/06/2020 | 14/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 06/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 06/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 03/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 18/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 16/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 27/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 10/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 23/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 22/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Active mandates
Yoeri De Backer
ActiveMiguel De Backer
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office22/01/2025MAATSCHAPPELIJKE ZETEL
- Mandates28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates05/04/2019ONTSLAGEN - BENOEMINGEN
- Mandates10/12/2012ONTSLAGEN - BENOEMINGEN
- Mandates16/10/2012ONTSLAGEN - BENOEMINGEN
- Registered office23/07/2009MAATSCHAPPELIJKE ZETEL
- Registered office02/06/2009MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025146,1 k €↑
- 2024Annual accounts 202444,4 k €↓
- 2023Annual accounts 202369,6 k €↓
- 2022Annual accounts 2022128,1 k €↑
- 2021Annual accounts 202155,9 k €↓
- 2021Name changeFrame
- 2020Annual accounts 202073,6 k €↓
- 2019Annual accounts 201980,5 k €↑
- 2018Annual accounts 2018-27,9 k €↑
- 2017Annual accounts 2017-34,2 k €↓
- 2016Annual accounts 2016-31,8 k €↑
- 2015Annual accounts 2015-34,7 k €↑
- 2014Annual accounts 2014-47,3 k €↑
- 2013Annual accounts 2013-64,1 k €↓
- 2012Annual accounts 2012-32,3 k €↓
- 2011Annual accounts 2011-11,8 k €↑
- 2010Annual accounts 2010-31,9 k €↑
- 2009Annual accounts 2009-71,4 k €↓
- 2008Annual accounts 2008395,4 k €↑
- 2007Annual accounts 2007-19 k €
- 2007Name changeF Rame
- 26/02/1974IncorporationPrivate limited company