ACTIVE

Rezinal

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-3,8 M €

-127.4% YoY

Revenue

78,7 M €

-29.0% YoY

Equity

29,7 M €

-25.7% YoY

Workforce

62,1 ETP

+0.2% YoY

What does Rezinal do?

Rezinal is a Public limited company incorporated in 1974. Its registered office is in Heusden-Zolder. It employs on average 62,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.089.040

Incorporation

07/03/1974

Legal form

Public limited company

Registered office

Dellestraat 17
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

750 000,00 €

Latest accounts

31/12/2023

Average workforce

62,1 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	78,7 M €	-29.0%	110,9 M €	+34.0%	82,8 M €	+42.9%	57,9 M €	-17.3%	70 M €	-12.4%	80 M €	-8.1%	87 M €	+39.8%	62,2 M €	+5.4%	59 M €	+14.9%	51,4 M €	+11.1%	46,3 M €	-2.1%	47,3 M €	-13.6%	54,7 M €	-10.4%	61 M €	+127%	26,9 M €	-41.8%	46,1 M €	-49.8%	91,9 M €	-0.7%	92,6 M €
EBITDA	-2,4 M €	-112%	19,8 M €	+53.6%	12,9 M €	+932%	-1,5 M €	-190%	1,7 M €	-61.5%	4,4 M €	-63.8%	12,3 M €	+106%	5,9 M €	+233%	1,8 M €	-35.2%	2,8 M €	+178%	992,8 k €	-75.5%	4 M €	-15.3%	4,8 M €	-56.6%	11 M €	+714%	1,4 M €	+470%	-365,2 k €	-129%	1,2 M €	-92.0%	15,6 M €
Operating result	-3,3 M €	-117%	18,9 M €	+54.5%	12,3 M €	+638%	-2,3 M €	-342%	940,7 k €	-74.1%	3,6 M €	-68.8%	11,6 M €	+118%	5,3 M €	+346%	1,2 M €	-46.1%	2,2 M €	+565%	333,5 k €	-90.4%	3,5 M €	-19.9%	4,3 M €	-58.5%	10,5 M €	+1259%	769,9 k €	+171%	-1,1 M €	-312%	511 k €	-96.6%	14,8 M €
Net result	-3,8 M €	-127%	13,9 M €	+36.4%	10,2 M €	+519%	-2,4 M €	-557%	533 k €	-78.2%	2,4 M €	-67.9%	7,6 M €	+117%	3,5 M €	+322%	830,1 k €	-50.0%	1,7 M €	+450%	302,1 k €	-87.4%	2,4 M €	-18.9%	3 M €	-59.1%	7,2 M €	+580%	1,1 M €	+247%	-720,4 k €	-331%	312,3 k €	-96.8%	9,7 M €
Balance sheet
Equity	29,7 M €	-25.7%	40 M €	+46.2%	27,4 M €	+59.3%	17,2 M €	-12.4%	19,6 M €	-2.4%	20,1 M €	+2.2%	19,7 M €	+63.0%	12,1 M €	-17.0%	14,5 M €	+6.0%	13,7 M €	+10.9%	12,4 M €	-5.1%	13 M €	-0.8%	13,1 M €	-7.4%	14,2 M €	+18.5%	12 M €	+9.7%	10,9 M €	-6.2%	11,6 M €	-21.5%	14,8 M €
Total assets	50,9 M €	-20.2%	63,8 M €	+16.3%	54,8 M €	+36.6%	40,1 M €	+0.9%	39,8 M €	+7.2%	37,1 M €	-1.2%	37,6 M €	+15.5%	32,5 M €	+61.2%	20,2 M €	-6.2%	21,5 M €	+11.1%	19,3 M €	-7.1%	20,8 M €	+4.7%	19,9 M €	-32.6%	29,5 M €	-5.3%	31,2 M €	+102%	15,5 M €	-43.0%	27,1 M €	-34.7%	41,6 M €
Cash	588 k €	-74.6%	2,3 M €	-51.6%	4,8 M €	+5901%	79,7 k €	-66.9%	240,9 k €	-63.7%	663,1 k €	+120%	300,7 k €	-53.5%	646,1 k €	+1181%	50,4 k €	-86.8%	381,5 k €	+112%	180,2 k €	+925%	17,6 k €	-97.9%	852,6 k €	-12.7%	976,8 k €	+132%	421,9 k €	-62.1%	1,1 M €	+10.8%	1 M €	+32.9%	756,8 k €
Debts	20,9 M €	-12.0%	23,7 M €	-10.3%	26,4 M €	+15.9%	22,8 M €	+13.1%	20,2 M €	+18.4%	17 M €	-3.3%	17,6 M €	-5.8%	18,7 M €	+233%	5,6 M €	-27.7%	7,8 M €	+11.6%	7 M €	-10.5%	7,8 M €	+19.6%	6,5 M €	-57.0%	15,2 M €	-19.6%	18,8 M €	+349%	4,2 M €	-71.9%	14,9 M €	-41.3%	25,4 M €
Other
Workforce	62,1 ETP	+0.2%	62,0 ETP	-3.1%	64,0 ETP	0.0%	64,0 ETP	0.0%	64,0 ETP	+4.9%	61,0 ETP	+1.7%	60,0 ETP	0.0%	60,0 ETP	-4.8%	63,0 ETP	-1.6%	64,0 ETP	0.0%	64,0 ETP	-1.5%	65,0 ETP	+1.6%	64,0 ETP	+3.2%	62,0 ETP	+1.6%	61,0 ETP	+1.7%	60,0 ETP	+1.7%	59,0 ETP	+3.5%	57,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 25 ended

Active mandates

Thomas van Lindert

Managing director · since 03 janvier 2024 · until 06 juin 2028

Active

Petra van Saaze

Managing director · since 01 janvier 2024 · until 06 juin 2028

Active

Ditmar Koster

Managing director · since 08 juin 2022 · until 31 décembre 2023

Active

Thomas van Lindert

Director · since 08 juin 2022 · until 03 janvier 2024

Active

Ended mandates

Ditmar Koster

Managing director · since 08 juin 2022 · until 06 juin 2028

Ended

Thomas van Lindert

Director · since 08 juin 2022 · until 06 juin 2028

Ended

D. Koster

Managing director · since 17 novembre 2021 · until 07 juin 2022

Ended

Tom van Lindert

Director · since 17 novembre 2021 · until 07 juin 2022

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2025	20/06/2024	29/06/2023	14/06/2022	15/06/2021	14/07/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021	23/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	02/06/2025	24/06/2025	Dutch	PDF
Full model	31/12/2023	03/06/2024	20/06/2024	Dutch	PDF
Full model	31/12/2022	05/06/2023	29/06/2023	Dutch	PDF
Full model	31/12/2021	07/06/2022	14/06/2022	Dutch	PDF
Full model	31/12/2020	07/06/2021	15/06/2021	Dutch	PDF
Full model	31/12/2019	23/06/2020	14/07/2020	Dutch	PDF
Full model	31/12/2018	03/06/2019	23/06/2019	Dutch	PDF
Full model	31/12/2017	04/06/2018	07/06/2018	Dutch	PDF
Full modelCorrection	31/12/2016	06/06/2017	11/12/2017	Dutch	PDF
Full model	31/12/2016	06/06/2017	14/06/2017	Dutch	PDF
Full model	31/12/2015	06/06/2016	01/07/2016	Dutch	PDF
Full model	31/12/2014	01/06/2015	02/07/2015	Dutch	PDF
Full model	31/12/2013	23/06/2014	16/07/2014	Dutch	PDF
Full model	31/12/2012	03/06/2013	28/06/2013	Dutch	PDF
Full model	31/12/2011	04/06/2012	03/07/2012	Dutch	PDF
Full model	31/12/2010	06/06/2011	04/07/2011	Dutch	PDF
Full model	31/12/2009	07/06/2010	06/07/2010	Dutch	PDF
Full model	31/12/2008	02/06/2009	01/07/2009	Dutch	PDF
Full model	31/12/2007	02/06/2008	30/06/2008	Dutch	PDF
Full model	31/12/2006	04/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 25 ended

Active mandates

Thomas van Lindert

Managing director · since 03 janvier 2024 · until 06 juin 2028

Active

Petra van Saaze

Managing director · since 01 janvier 2024 · until 06 juin 2028

Active

Ditmar Koster

Managing director · since 08 juin 2022 · until 31 décembre 2023

Active

Thomas van Lindert

Director · since 08 juin 2022 · until 03 janvier 2024

Active

Ended mandates

Ditmar Koster

Managing director · since 08 juin 2022 · until 06 juin 2028

Ended

Thomas van Lindert

Director · since 08 juin 2022 · until 06 juin 2028

Ended

D. Koster

Managing director · since 17 novembre 2021 · until 07 juin 2022

Ended

Tom van Lindert

Director · since 17 novembre 2021 · until 07 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

02/06/2025
reconductionForvis Mazars Bedrijfsrevisoren BV — commissaris
04/06/2024
nominationBastiaan Zaal — bestuurder
03/01/2024
nominationPetra van Saaze — gedelegeeerd bestuurder
03/01/2024
nominationTom van Lindert — gedelegeeerd bestuurder
01/01/2024
nominationPetra van Saaze — bestuurder
2023
Annual accounts 2023-3,8 M €↓
2022
Annual accounts 202213,9 M €↑
07/10/2022
nominationKoen Potters — vaste vertegenwoordiger (commissaris)
08/06/2022
reconductionDitmar Koster — bestuurder
08/06/2022
reconductionTom van Lindert — bestuurder
08/06/2022
nominationDitmar Koster — gedelegeerd bestuurder
2021
Annual accounts 202110,2 M €↑
2020
Annual accounts 2020-2,4 M €↓
2019
Annual accounts 2019533 k €↓
2018
Annual accounts 20182,4 M €↓
2017
Annual accounts 20177,6 M €↑
2016
Annual accounts 20163,5 M €↑
2015
Annual accounts 2015830,1 k €↓
2014
Annual accounts 20141,7 M €↑
2013
Annual accounts 2013302,1 k €↓
2012
Annual accounts 20122,4 M €↓
2011
Annual accounts 20113 M €↓
2010
Annual accounts 20107,2 M €↑
2009
Annual accounts 20091,1 M €↑
2008
Annual accounts 2008-720,4 k €↓
2007
Annual accounts 2007312,3 k €↓
2006
Annual accounts 20069,7 M €
07/03/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Rezinal

Overview

What does Rezinal do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline