ACTIVE

IMMO ARNOGREGO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

160,5 k €

-0.2% YoY

Gross margin

346,7 k €

-2.8% YoY

Equity

705,4 k €

+29.4% YoY

What does IMMO ARNOGREGO do?

IMMO ARNOGREGO is a Public limited company incorporated in 1974. Its main activity is: Real estate agencies. Its registered office is in Bastogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.313.724

Incorporation

22/04/1974

Legal form

Public limited company

Registered office

Place Mac-Auliffe 52
6600 Bastogne · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	346,7 k €	-2.8%	356,6 k €	+89.5%	188,2 k €	-88.9%	1,7 M €	+441%	313 k €	+50.3%	208,2 k €	-54.3%	455,6 k €	-10.5%	508,9 k €	+90.8%	266,8 k €	+75.0%	152,4 k €	+44.1%	105,7 k €	-27.8%	146,5 k €	-76.9%	635,3 k €	+483%	109 k €	+74.4%	62,5 k €	-27.8%	86,6 k €	-18.3%	105,9 k €	-19.7%	131,8 k €	+40.3%	93,9 k €
EBITDA	337,4 k €	-2.9%	347,5 k €	+106%	168,7 k €	-89.9%	1,7 M €	+471%	292,9 k €	+56.0%	187,7 k €	-57.2%	438,8 k €	-10.1%	488,3 k €	+97.3%	247,6 k €	+94.8%	127,1 k €	+58.4%	80,2 k €	-33.5%	120,7 k €	-80.1%	606,8 k €	+723%	73,7 k €	+162%	28,1 k €	-49.2%	55,3 k €	-24.7%	73,5 k €	-19.4%	91,1 k €	+41.6%	64,4 k €
Operating result	256 k €	-3.8%	266,1 k €	+205%	87,2 k €	-94.5%	1,6 M €	+568%	238,7 k €	+83.0%	130,4 k €	-65.8%	381,5 k €	-11.4%	430,8 k €	+148%	173,8 k €	+457%	31,2 k €	+276%	-17,7 k €	-201%	17,6 k €	-96.4%	492,6 k €	+1022%	-53,4 k €	+58.6%	-129 k €	-103%	-63,5 k €	-58.6%	-40,1 k €	-203%	-13,2 k €	+68.0%	-41,3 k €
Net result	160,5 k €	-0.2%	160,8 k €	+133%	69,1 k €	-98.9%	6,6 M €	+5473%	117,7 k €	+172%	43,3 k €	-80.9%	226,9 k €	-14.1%	264,1 k €	+77.6%	148,8 k €	-16.4%	177,9 k €	+2317%	-8 k €	+82.4%	-45,5 k €	-111%	431,5 k €	+500%	-107,9 k €	+0.5%	-108,5 k €	-1003%	-9,8 k €	-214%	8,7 k €	+150%	-17,3 k €	-165%	26,8 k €
Balance sheet
Equity	705,4 k €	+29.4%	545 k €	+41.9%	384,1 k €	-68.4%	1,2 M €	-46.7%	2,3 M €	+5.4%	2,2 M €	-32.0%	3,2 M €	+7.7%	3 M €	+9.8%	2,7 M €	+5.8%	2,5 M €	-0.5%	2,6 M €	+54.5%	1,7 M €	-44.5%	3 M €	+16.9%	2,5 M €	-4.1%	2,7 M €	-3.9%	2,8 M €	-20.4%	3,5 M €	-1.2%	3,5 M €	+1.9%	3,5 M €
Total assets	1,3 M €	-4.4%	1,4 M €	-30.4%	2 M €	-80.7%	10,1 M €	+125%	4,5 M €	-1.7%	4,6 M €	-1.8%	4,7 M €	-2.2%	4,8 M €	+7.1%	4,5 M €	-8.1%	4,9 M €	-0.4%	4,9 M €	-20.3%	6,1 M €	+17.9%	5,2 M €	+0.1%	5,2 M €	+1.6%	5,1 M €	+55.8%	3,3 M €	-23.0%	4,2 M €	+4.6%	4,1 M €	-2.0%	4,1 M €
Cash	63,2 k €	+572%	9,4 k €	-23.6%	12,3 k €	-94.4%	220,5 k €	+2225%	9,5 k €	-74.1%	36,6 k €	+23.6%	29,6 k €	+66.6%	17,8 k €	-89.4%	167,9 k €	+8739%	1,9 k €	-97.0%	63,3 k €	-94.5%	1,1 M €	+89.4%	602,1 k €	+198%	202 k €	+1076%	17,2 k €	-69.7%	56,7 k €	-88.9%	512,9 k €	+182%	182 k €	+186%	63,6 k €
Debts	459,2 k €	-31.5%	670,6 k €	-53.2%	1,4 M €	-83.7%	8,8 M €	+337%	2 M €	-9.9%	2,2 M €	+72.3%	1,3 M €	-20.7%	1,6 M €	+0.5%	1,6 M €	-22.6%	2,1 M €	-0.8%	2,1 M €	-49.3%	4,2 M €	+111%	2 M €	-17.5%	2,4 M €	+10.0%	2,2 M €	+800%	242,6 k €	-51.2%	497,6 k €	+96.2%	253,6 k €	-34.2%	385,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Arnaud BERTHOLET

Director · since 10 décembre 2010

Active

Grégory BERTHOLET

Director · since 10 décembre 2010

Active

Ended mandates

Arnaud BERTHOLET

Director · since 01 février 2022

Ended

Grégory BERTHOLET

Director · since 01 février 2022

Ended

Arnaud BERTHOLET

Director · since 11 août 2016 · until 11 août 2022

Ended

Grégory BERTHOLET

Director · since 11 août 2016 · until 11 août 2022

Ended

At this address

Other companies at this address

Company	CBE no.
BERTHOLET JUMPING HORSES● Active	0793.729.026
Bistro Léo● Active	0439.475.623
Groupe BERTHOLET● Active	0676.963.394
RESTAURANT LEO● Active	0455.728.566

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	29/08/2024	31/08/2023	31/05/2022	21/06/2021	16/11/2020
General meeting	29/07/2025	06/08/2024	08/06/2023	29/04/2022	05/06/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	29/07/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	06/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	29/04/2022	31/05/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	21/06/2021	French	PDF
Abridged model	31/12/2019	25/09/2020	16/11/2020	French	PDF
Abridged model	31/12/2018	09/09/2019	07/10/2019	French	PDF
Abridged model	31/12/2017	12/09/2018	25/09/2018	French	PDF
Abridged model	31/12/2016	25/08/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	11/08/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	14/07/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	29/07/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	19/04/2013	06/05/2013	French	PDF
Abridged model	31/12/2011	25/07/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	12/08/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	21/08/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	22/07/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Arnaud BERTHOLET

Director · since 10 décembre 2010

Active

Grégory BERTHOLET

Director · since 10 décembre 2010

Active

Ended mandates

Arnaud BERTHOLET

Director · since 01 février 2022

Ended

Grégory BERTHOLET

Director · since 01 février 2022

Ended

Arnaud BERTHOLET

Director · since 11 août 2016 · until 11 août 2022

Ended

Grégory BERTHOLET

Director · since 11 août 2016 · until 11 août 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares20/10/2022
CAPITAL, ACTIONS
PDF
Mandates03/03/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring30/08/2021
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/05/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares08/05/2019
CAPITAL, ACTIONS
PDF
Mandates26/10/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares18/01/2012
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024160,5 k €↓
2023
Annual accounts 2023160,8 k €↑
2022
Annual accounts 202269,1 k €↓
2021
Annual accounts 20216,6 M €↑
2020
Annual accounts 2020117,7 k €↑
2019
Annual accounts 201943,3 k €↓
2018
Annual accounts 2018226,9 k €↓
2017
Annual accounts 2017264,1 k €↑
2016
Annual accounts 2016148,8 k €↓
2015
Annual accounts 2015177,9 k €↑
2014
Annual accounts 2014-8 k €↑
2013
Annual accounts 2013-45,5 k €↓
2012
Annual accounts 2012431,5 k €↑
2011
Annual accounts 2011-107,9 k €↑
2010
Annual accounts 2010-108,5 k €↓
2009
Annual accounts 2009-9,8 k €↓
2008
Annual accounts 20088,7 k €↑
2007
Annual accounts 2007-17,3 k €↓
2006
Annual accounts 200626,8 k €
22/04/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO ARNOGREGO

Overview

What does IMMO ARNOGREGO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline