ACTIVE

Bemden's

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,5 k €

-28.1% YoY

Revenue

401,3 k €

-6.6% YoY

Equity

643 k €

-0.1% YoY

Workforce

2,0 ETP

0.0% YoY

What does Bemden's do?

Bemden's is a Public limited company incorporated in 1974. Its main activity is: Manufacture of rubber products. Its registered office is in Ganshoren. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.415.573

Incorporation

29/05/1974

Legal form

Public limited company

Registered office

Square des Oriflammes 9
1083 Ganshoren · BruxellesSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

22120Manufacture of rubber products· main 22190Manufacture of other rubber products 25130Manufacture of structural metal products 46751Wholesale of chemical products 46851Wholesale trade, except of motor vehicles and motorcycles 51550Air transport+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	401,3 k €	-6.6%	429,6 k €	+2.1%	420,7 k €	-6.6%	450,2 k €	+12.0%	401,9 k €	+18.4%	339,5 k €	+4.4%	325,3 k €	-18.2%	397,8 k €	-12.4%	454,2 k €	+4.8%	433,3 k €	+10.8%	391,1 k €	-7.9%	424,8 k €	+3.0%	412,5 k €	-12.2%	469,9 k €	-13.4%	542,3 k €	+6.6%	508,7 k €	-38.4%	825,6 k €	-20.5%	1 M €	+31.2%	791,3 k €	+24.4%	636,1 k €
EBITDA	20,5 k €	-3.0%	21,2 k €	-23.9%	27,8 k €	-37.6%	44,6 k €	+89.7%	23,5 k €	+3.4%	22,7 k €	+136%	9,7 k €	-78.3%	44,6 k €	+2.6%	43,4 k €	+79.4%	24,2 k €	+35.8%	17,8 k €	-42.6%	31,1 k €	+8264%	-380,5 €	-102%	16,1 k €	-60.0%	40,4 k €	+299%	-20,3 k €	-115%	133,4 k €	-33.5%	200,5 k €	+27.9%	156,8 k €	+57.9%	99,3 k €
Operating result	16,7 k €	-15.8%	19,8 k €	-28.7%	27,8 k €	+18.3%	23,5 k €	+864%	2,4 k €	+46.0%	1,7 k €	+115%	-11,4 k €	-149%	23,5 k €	-35.6%	36,5 k €	+111%	17,3 k €	+61.3%	10,7 k €	-53.9%	23,2 k €	+381%	-8,3 k €	-237%	-2,4 k €	-113%	19,2 k €	+140%	-47,7 k €	-146%	103,7 k €	-39.0%	170,1 k €	+28.6%	132,3 k €	+74.9%	75,6 k €
Net result	12,5 k €	-28.1%	17,4 k €	-14.2%	20,3 k €	+9.3%	18,6 k €	+395%	3,8 k €	+19.3%	3,1 k €	+130%	-10,6 k €	-156%	18,9 k €	-40.4%	31,8 k €	+58.1%	20,1 k €	+54.2%	13 k €	-47.6%	24,8 k €	+7334%	334 €	+10.1%	303,4 €	-98.4%	18,4 k €	+140%	-45,6 k €	-149%	92,4 k €	-23.1%	120,1 k €	+60.0%	75 k €	+50.1%	50 k €
Balance sheet
Equity	643 k €	-0.1%	643,3 k €	+0.0%	643 k €	+0.5%	639,9 k €	-0.2%	641,3 k €	+0.6%	637,5 k €	-0.8%	643 k €	-2.9%	662,1 k €	+0.3%	660,3 k €	+2.3%	645,7 k €	+0.6%	642,1 k €	-0.5%	645,5 k €	+1.4%	636,7 k €	+0.1%	636,3 k €	+0.0%	636 k €	+1.6%	626 k €	-6.8%	671,5 k €	+12.8%	595,2 k €	+19.3%	499,1 k €	+17.7%	424 k €
Total assets	690,8 k €	-2.8%	710,8 k €	+0.8%	705,5 k €	+1.4%	696,1 k €	+3.2%	674,3 k €	-0.1%	675,1 k €	-0.6%	679,2 k €	-4.7%	712,8 k €	-0.5%	716,2 k €	+5.0%	682,3 k €	-1.1%	689,7 k €	-0.0%	689,9 k €	+3.1%	669,3 k €	-0.5%	672,3 k €	-1.3%	681,5 k €	+3.4%	659 k €	-10.5%	736,2 k €	+1.4%	725,9 k €	+17.9%	615,4 k €	+8.5%	567,3 k €
Cash	193,7 k €	-9.6%	214,4 k €	+5.1%	204,1 k €	+6.4%	191,8 k €	+34.9%	142,2 k €	+18.7%	119,8 k €	+19.6%	100,2 k €	+15.7%	86,6 k €	-50.6%	175,5 k €	+37.5%	127,6 k €	-6.9%	137,1 k €	+0.6%	136,4 k €	+2.4%	133,2 k €	-25.0%	177,7 k €	+2.6%	173,1 k €	-38.9%	283,4 k €	+32.9%	213,2 k €	+57.5%	135,4 k €	-14.7%	158,6 k €	+42.7%	111,1 k €
Debts	47,8 k €	-29.2%	67,5 k €	+8.0%	62,5 k €	+11.1%	56,2 k €	+70.5%	33 k €	-12.1%	37,5 k €	+3.6%	36,2 k €	-28.5%	50,7 k €	-9.3%	55,8 k €	+58.6%	35,2 k €	-26.0%	47,6 k €	+7.2%	44,4 k €	+38.6%	32 k €	-5.8%	34 k €	-24.1%	44,8 k €	+36.9%	32,7 k €	-46.4%	61,1 k €	-50.9%	124,4 k €	+9.7%	113,4 k €	-19.2%	140,4 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP		–		2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+7.1%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Jean-Pierre VANDEN BEMDEN

Mandate

Active

Vanessa VANDEN BEMDEN

Mandate

Active

Xavier VANDEN BEMDEN

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	07/05/2025	08/05/2024	03/05/2023	27/04/2022	28/04/2021
General meeting	28/04/2026	29/04/2025	30/04/2024	25/04/2023	26/04/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/04/2026	11/05/2026	French	PDF
Abridged model	31/12/2024	29/04/2025	07/05/2025	French	PDF
Abridged model	31/12/2023	30/04/2024	08/05/2024	French	PDF
Abridged model	31/12/2022	25/04/2023	03/05/2023	French	PDF
Abridged model	31/12/2021	26/04/2022	27/04/2022	French	PDF
Abridged model	31/12/2020	27/04/2021	28/04/2021	French	PDF
Abridged model	31/12/2019	28/04/2020	28/04/2020	French	PDF
Abridged model	31/12/2018	30/04/2019	30/04/2019	French	PDF
Abridged model	31/12/2017	24/04/2018	25/04/2018	French	PDF
Abridged model	31/12/2016	25/04/2017	09/05/2017	French	PDF
Abridged model	31/12/2015	26/04/2016	03/05/2016	French	PDF
Abridged model	31/12/2014	28/04/2015	18/05/2015	French	PDF
Abridged model	31/12/2013	29/04/2014	08/05/2014	French	PDF
Abridged model	31/12/2012	30/04/2013	06/05/2013	French	PDF
Abridged model	31/12/2011	24/04/2012	25/04/2012	French	PDF
Abridged model	31/12/2010	26/04/2011	29/04/2011	French	PDF
Abridged model	31/12/2009	27/04/2010	29/04/2010	French	PDF
Abridged model	31/12/2008	28/04/2009	20/05/2009	French	PDF
Abridged model	31/12/2007	29/04/2008	09/05/2008	French	PDF
Abridged model	31/12/2006	24/04/2007	02/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Jean-Pierre VANDEN BEMDEN

Mandate

Active

Vanessa VANDEN BEMDEN

Mandate

Active

Xavier VANDEN BEMDEN

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates29/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2005
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,5 k €↓
2024
Annual accounts 202417,4 k €↓
2023
Annual accounts 202320,3 k €↑
2022
Annual accounts 202218,6 k €↑
2021
Annual accounts 20213,8 k €↑
2020
Annual accounts 20203,1 k €↑
2019
Annual accounts 2019-10,6 k €↓
2018
Annual accounts 201818,9 k €↓
2017
Annual accounts 201731,8 k €↑
2016
Annual accounts 201620,1 k €↑
2015
Annual accounts 201513 k €↓
2014
Annual accounts 201424,8 k €↑
2013
Annual accounts 2013334 €↑
2012
Annual accounts 2012303,4 €↓
2011
Annual accounts 201118,4 k €↑
2010
Annual accounts 2010-45,6 k €↓
2009
Annual accounts 200992,4 k €↓
2008
Annual accounts 2008120,1 k €↑
2007
Annual accounts 200775 k €↑
2006
Annual accounts 200650 k €
29/05/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Bemden's

Overview

What does Bemden's do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline