ACTIVE

PARSIMONIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

40,7 k €

+230.7% YoY

Gross margin

155,9 k €

-15.8% YoY

Equity

584,7 k €

+4.9% YoY

What does PARSIMONIA do?

PARSIMONIA is a Private limited company incorporated in 1974. Its main activity is: Management consultancy activities. Its registered office is in Meise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.491.787

Incorporation

26/09/1974

Legal form

Private limited company

Registered office

Broekstraat 71
1860 Meise · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	155,9 k €	-15.8%	185,1 k €	-1.2%	187,3 k €	-6.9%	201,2 k €	+26.6%	158,9 k €	-17.2%	191,9 k €	+10.2%	174,1 k €	+1.2%	172,1 k €	+18.8%	144,9 k €	-1.4%	146,9 k €	+47.0%	99,9 k €	-77.4%	442,8 k €	+238%	130,8 k €	+38.2%	94,7 k €	+25.3%	75,6 k €	+5.1%	71,9 k €	-1.4%	72,9 k €	+31.8%	55,3 k €	-89.1%	507,3 k €	+32.3%	383,5 k €
EBITDA	147,7 k €	+33.2%	110,9 k €	-34.1%	168,3 k €	+52.5%	110,4 k €	-16.6%	132,4 k €	-27.6%	183 k €	+11.7%	163,8 k €	+1.8%	160,9 k €	+19.2%	135 k €	-0.5%	135,7 k €	+51.9%	89,4 k €	-79.4%	434,5 k €	+253%	123,1 k €	+45.9%	84,3 k €	+20.4%	70 k €	+5.5%	66,4 k €	-1.5%	67,4 k €	+12.3%	60 k €	-82.8%	348,3 k €	+55.2%	224,4 k €
Operating result	68,2 k €	+115%	31,7 k €	-60.8%	80,9 k €	+554%	12,4 k €	-63.9%	34,3 k €	-56.2%	78,2 k €	+37.0%	57 k €	-6.4%	61 k €	+77.5%	34,3 k €	-22.6%	44,4 k €	+1165%	3,5 k €	-99.0%	360,5 k €	+545%	55,9 k €	+196%	18,9 k €	+436%	3,5 k €	+156%	-6,3 k €	-239%	4,6 k €	+290%	-2,4 k €	-101%	298,5 k €	+78.4%	167,3 k €
Net result	40,7 k €	+231%	12,3 k €	-75.2%	49,7 k €	+3040%	1,6 k €	-90.1%	16 k €	-66.2%	47,5 k €	+58.9%	29,9 k €	-6.9%	32,1 k €	+710%	4 k €	-76.4%	16,8 k €	+163%	-26,8 k €	-113%	206 k €	+502%	34,2 k €	+201%	11,4 k €	+342%	-4,7 k €	+43.2%	-8,3 k €	-441%	-1,5 k €	+52.5%	-3,2 k €	-102%	188,9 k €	+84.2%	102,6 k €
Balance sheet
Equity	584,7 k €	+4.9%	557,4 k €	+2.1%	545,9 k €	-2.0%	557 k €	-8.0%	605,4 k €	+2.7%	589,4 k €	+4.3%	565 k €	+2.6%	550,8 k €	+6.0%	519,5 k €	+0.8%	515,5 k €	+3.4%	498,7 k €	-6.5%	533,3 k €	+62.9%	327,3 k €	+11.7%	293,1 k €	+4.0%	281,7 k €	-42.1%	486,4 k €	-1.7%	494,7 k €	-0.3%	496,2 k €	-17.2%	599,4 k €	+46.0%	410,5 k €
Total assets	773,2 k €	-3.8%	804 k €	-8.1%	874,4 k €	-2.7%	898,8 k €	-4.4%	939,7 k €	-3.6%	974,9 k €	-1.1%	985,9 k €	-1.7%	1 M €	-6.2%	1,1 M €	+2.1%	1 M €	+3.4%	1 M €	-4.9%	1,1 M €	+39.5%	762,5 k €	+0.3%	760,3 k €	+1.8%	747,2 k €	-16.2%	892,2 k €	+15.4%	773 k €	-15.2%	912 k €	+1.6%	897,5 k €	-4.4%	938,5 k €
Cash	124,4 k €	+33.5%	93,2 k €	-25.7%	125,5 k €	+204%	41,3 k €	-30.0%	59 k €	-38.6%	96 k €	+455%	17,3 k €	+206%	5,7 k €	-85.5%	39 k €	+132%	16,8 k €	-60.3%	42,4 k €	-91.6%	506,5 k €	+504%	83,9 k €	+270%	22,7 k €	+27.1%	17,8 k €	-74.9%	71,2 k €	-50.2%	142,9 k €	+9841%	1,4 k €	-96.2%	38 k €	-87.1%	294,1 k €
Debts	186,6 k €	-23.7%	244,4 k €	-25.4%	327,9 k €	-4.1%	341,8 k €	+3.6%	329,9 k €	-12.9%	378,8 k €	-7.6%	409,7 k €	-6.0%	436,1 k €	-17.8%	530,9 k €	+3.9%	510,8 k €	+4.6%	488,3 k €	-2.6%	501,3 k €	+24.8%	401,7 k €	-6.4%	429,2 k €	+0.5%	427 k €	+17.4%	363,6 k €	+56.1%	233 k €	-36.4%	366,3 k €	+49.1%	245,8 k €	-47.2%	465,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		4,1 ETP	0.0%	4,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Thomas Vermeylen

Director

Active

Ended mandates

Thomas Vermeylen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LAST FRONTIER● Active	0500.726.074
REVELSTOKE● Active	0839.304.871
Wolf Invest● Active	0741.510.857
Wolf Invest II● Active	0777.615.544
Wolf Invest IV● Active	1014.161.130

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	15/07/2025	21/06/2024	13/07/2023	07/09/2022	13/08/2021
General meeting	07/06/2026	30/06/2025	02/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/06/2026	17/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	15/07/2025	Dutch	PDF
Micro model	31/12/2023	02/06/2024	21/06/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	13/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	07/09/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	13/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	14/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	17/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	10/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	12/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	02/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	11/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	03/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Thomas Vermeylen

Director

Active

Ended mandates

Thomas Vermeylen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other06/12/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,7 k €↑
2024
Annual accounts 202412,3 k €↓
2023
Annual accounts 202349,7 k €↑
2022
Annual accounts 20221,6 k €↓
2021
Annual accounts 202116 k €↓
2020
Annual accounts 202047,5 k €↑
2019
Annual accounts 201929,9 k €↓
2018
Annual accounts 201832,1 k €↑
2017
Annual accounts 20174 k €↓
2016
Annual accounts 201616,8 k €↑
2015
Annual accounts 2015-26,8 k €↓
2014
Annual accounts 2014206 k €↑
2013
Annual accounts 201334,2 k €↑
2012
Annual accounts 201211,4 k €↑
2011
Annual accounts 2011-4,7 k €↑
2010
Annual accounts 2010-8,3 k €↓
2009
Annual accounts 2009-1,5 k €↑
2008
Annual accounts 2008-3,2 k €↓
2007
Annual accounts 2007188,9 k €↑
2006
Annual accounts 2006102,6 k €
26/09/1974
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARSIMONIA

Overview

What does PARSIMONIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline