ACTIVE

EPO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-163,7 k €

+16.5% YoY

Gross margin

355 k €

-45.9% YoY

Equity

-331,4 k €

-97.6% YoY

Workforce

9,0 ETP

-40.0% YoY

What does EPO do?

EPO is a Non-profit organization incorporated in 1974. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Antwerpen. It employs on average 9,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.504.160

Incorporation

01/07/1974

Legal form

Non-profit organization

Registered office

Lange Pastoorstraat 25
2600 Antwerpen · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

9,0 ETP

Activities (NACE)

22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres· main 58110Book publishing 58110Book publishing

Joint committees (4)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	355 k €	-45.9%	656,2 k €	-16.3%	784,1 k €	+12.4%	697,5 k €	-10.8%	781,6 k €	-7.0%	840,1 k €	+13.0%	743,4 k €	-15.8%	883,1 k €	+15.0%	767,6 k €	-1.9%	782,7 k €	-10.4%	873,9 k €	+2.4%	853,1 k €	+30.8%	652,1 k €	-21.9%	834,6 k €	+16.3%	717,9 k €	-12.5%	820,1 k €	+11.1%	738 k €	-6.5%	789,7 k €	-0.4%	793 k €
EBITDA	-98,5 k €	+19.7%	-122,7 k €	-618%	23,7 k €	+146%	-51,7 k €	-141%	127,4 k €	-20.6%	160,5 k €	+525%	-37,7 k €	-141%	92,2 k €	+99.8%	46,1 k €	-29.9%	65,8 k €	-51.4%	135,3 k €	-16.9%	162,9 k €	+389%	-56,3 k €	-134%	164,5 k €	+830%	-22,5 k €	-116%	138,1 k €	+132%	59,6 k €	-61.6%	155,3 k €	-15.5%	183,8 k €
Operating result	-159,8 k €	+12.2%	-181,9 k €	-485%	-31,1 k €	+64.3%	-87,1 k €	-204%	83,9 k €	+19.6%	70,1 k €	+161%	-114,6 k €	-458%	32 k €	+244%	-22,2 k €	+19.5%	-27,6 k €	-146%	59,8 k €	-34.4%	91,1 k €	+184%	-108,2 k €	-265%	65,5 k €	+148%	-137,3 k €	-898%	17,2 k €	+170%	-24,7 k €	-132%	76,8 k €	-37.3%	122,5 k €
Net result	-163,7 k €	+16.5%	-196,1 k €	-292%	-50 k €	+51.0%	-102 k €	-251%	67,6 k €	+33.4%	50,7 k €	+137%	-138,5 k €	-22461%	-614 €	+98.6%	-43,1 k €	+32.3%	-63,6 k €	-254%	41,2 k €	-43.6%	73,1 k €	+154%	-136,2 k €	-561%	29,5 k €	+116%	-189,2 k €	-508%	-31,1 k €	+37.1%	-49,4 k €	-186%	57,5 k €	-38.4%	93,3 k €
Balance sheet
Equity	-331,4 k €	-97.6%	-167,8 k €	-693%	28,3 k €	-63.8%	78,3 k €	-13.5%	90,5 k €	+295%	22,9 k €	+182%	-27,8 k €	-134%	81,7 k €	-0.7%	82,4 k €	-34.3%	125,4 k €	-33.7%	189 k €	+27.9%	147,8 k €	+744%	-22,9 k €	-120%	113,3 k €	+35.2%	83,8 k €	-69.3%	272,9 k €	-10.2%	304,1 k €	-14.0%	353,5 k €	+19.4%	296 k €
Total assets	816,1 k €	-33.2%	1,2 M €	-11.5%	1,4 M €	+2.8%	1,3 M €	+0.2%	1,3 M €	-2.7%	1,4 M €	+2.7%	1,3 M €	-14.2%	1,6 M €	+6.8%	1,5 M €	-3.0%	1,5 M €	-3.2%	1,6 M €	+11.1%	1,4 M €	+9.2%	1,3 M €	-8.2%	1,4 M €	-8.0%	1,5 M €	-10.6%	1,7 M €	-1.2%	1,7 M €	+33.4%	1,3 M €	+10.9%	1,2 M €
Cash	31,5 k €	-52.5%	66,4 k €	+57.6%	42,1 k €	+1879%	2,1 k €	-98.0%	105,5 k €	+6.7%	98,9 k €	+57.2%	62,9 k €	-49.0%	123,4 k €	+135%	52,4 k €	+204%	17,2 k €	-77.0%	75 k €	+49.4%	50,2 k €	-56.7%	115,9 k €	+270%	31,3 k €	-71.5%	109,6 k €	+120%	49,9 k €	+241%	14,7 k €	-65.8%	42,8 k €	+9.3%	39,2 k €
Debts	1,1 M €	-17.0%	1,3 M €	+2.5%	1,3 M €	+6.5%	1,2 M €	+2.1%	1,2 M €	-7.4%	1,3 M €	-0.5%	1,3 M €	-8.5%	1,4 M €	+4.2%	1,4 M €	-0.9%	1,4 M €	+4.6%	1,3 M €	+8.9%	1,2 M €	-2.2%	1,2 M €	+0.2%	1,2 M €	-11.9%	1,4 M €	+0.4%	1,4 M €	+1.9%	1,4 M €	+58.6%	862,7 k €	+5.5%	817,9 k €
Other
Workforce	9,0 ETP	-40.0%	15,0 ETP	0.0%	15,0 ETP	0.0%	15,0 ETP	+7.1%	14,0 ETP	-12.5%	16,0 ETP	-11.1%	18,0 ETP	0.0%	18,0 ETP	0.0%	18,0 ETP	+5.9%	17,0 ETP	0.0%	17,0 ETP	0.0%	17,0 ETP	-5.6%	18,0 ETP	+5.9%	17,0 ETP	0.0%	17,0 ETP	-15.0%	20,0 ETP	+5.3%	19,0 ETP	+5.6%	18,0 ETP	0.0%	18,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Frans Vanbelle

Mandate

Active

Marcus Rooman

Mandate

Active

Ruben Ramboer

Mandate

Active

Ended mandates

Frank Rooman

Mandate

Ended

Frank Willems

Mandate

Ended

Herman Dereymaeker

Mandate

Ended

Johan De Backer

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	25/07/2025	18/06/2024	30/06/2023	28/06/2022	16/07/2021
General meeting	14/06/2026	30/06/2025	12/06/2024	16/06/2023	22/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/06/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	12/06/2024	18/06/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	22/06/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	23/06/2021	16/07/2021	Dutch	PDF
Abridged model	31/12/2019	01/01/9999	08/09/2020	Dutch	PDF
Abridged model	31/12/2018	16/09/2019	19/09/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	21/10/2016	Dutch	PDF
Abridged model	31/12/2014	23/03/2015	08/05/2015	Dutch	PDF
Abridged model	31/12/2013	28/03/2014	06/05/2014	Dutch	PDF
Abridged model	31/12/2012	22/08/2013	02/09/2013	Dutch	PDF
Abridged model	31/12/2011	22/05/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/05/2011	23/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	05/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	05/09/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Frans Vanbelle

Mandate

Active

Marcus Rooman

Mandate

Active

Ruben Ramboer

Mandate

Active

Ended mandates

Frank Rooman

Mandate

Ended

Frank Willems

Mandate

Ended

Herman Dereymaeker

Mandate

Ended

Johan De Backer

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2023
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2005
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-163,7 k €↑
2024
Annual accounts 2024-196,1 k €↓
2023
Annual accounts 2023-50 k €↑
2022
Annual accounts 2022-102 k €↓
2021
Annual accounts 202167,6 k €↑
2020
Annual accounts 202050,7 k €↑
2019
Annual accounts 2019-138,5 k €↓
2018
Annual accounts 2018-614 €↑
2017
Annual accounts 2017-43,1 k €↑
2016
Annual accounts 2016-63,6 k €↓
2015
Annual accounts 201541,2 k €↓
2014
Annual accounts 201473,1 k €↑
2013
Annual accounts 2013-136,2 k €↓
2012
Annual accounts 201229,5 k €↑
2011
Annual accounts 2011-189,2 k €↓
2010
Annual accounts 2010-31,1 k €↑
2009
Annual accounts 2009-49,4 k €↓
2008
Annual accounts 200857,5 k €↓
2007
Annual accounts 200793,3 k €
01/07/1974
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPO

Overview

What does EPO do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline