ACTIVE

DEULIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,3 k €

-12.4% YoY

Gross margin

84,6 k €

-8.1% YoY

Equity

243,3 k €

+8.4% YoY

Workforce

0,4 ETP

0.0% YoY

What does DEULIN do?

DEULIN is a Public limited company incorporated in 1974. Its registered office is in Hotton. It employs on average 0,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.513.167

Incorporation

25/07/1974

Legal form

Public limited company

Registered office

Rue du Château,Deulin S/N
6990 Hotton · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

0,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	84,6 k €	-8.1%	92 k €	+2.9%	89,4 k €	-18.8%	110,1 k €	+54.5%	71,3 k €	+176%	25,8 k €	-47.1%	48,8 k €	-21.5%	62,2 k €	+71.1%	36,4 k €	-12.3%	41,5 k €	+5.3%	39,4 k €	+31.7%	29,9 k €	-37.7%	48 k €	+56.3%	30,7 k €	+433%	5,8 k €	-88.8%	51,5 k €	+5416%	-969,2 €	-119%	5 k €	-95.7%	115,8 k €	+84.8%	62,7 k €
EBITDA	44,8 k €	-22.8%	58 k €	-0.3%	58,2 k €	-26.9%	79,7 k €	+65.6%	48,1 k €	+343%	10,9 k €	-56.5%	25 k €	-37.9%	40,2 k €	+209%	13 k €	-28.7%	18,3 k €	+12.3%	16,3 k €	+755%	1,9 k €	-76.2%	8 k €	+173%	-10,9 k €	+70.7%	-37,3 k €	-295%	19,1 k €	+157%	-33,7 k €	-27.2%	-26,5 k €	-146%	57,3 k €	+73.2%	33,1 k €
Operating result	35,8 k €	-17.9%	43,7 k €	-6.4%	46,6 k €	-34.5%	71,2 k €	+75.0%	40,7 k €	+933%	3,9 k €	-75.8%	16,2 k €	-47.8%	31,1 k €	+512%	5,1 k €	-57.1%	11,8 k €	+8.1%	10,9 k €	+637%	-2 k €	-151%	4 k €	+122%	-18 k €	+59.3%	-44,2 k €	-471%	11,9 k €	+133%	-35,9 k €	+1.4%	-36,4 k €	-177%	47,2 k €	+107%	22,8 k €
Net result	25,3 k €	-12.4%	28,9 k €	-3.4%	29,9 k €	-45.4%	54,7 k €	+37.3%	39,8 k €	+1500%	2,5 k €	-81.5%	13,5 k €	-53.9%	29,3 k €	+916%	2,9 k €	-64.9%	8,2 k €	+74.8%	4,7 k €	+165%	-7,3 k €	-255%	-2 k €	+91.8%	-25,1 k €	+53.0%	-53,4 k €	-2888%	1,9 k €	+104%	-45,9 k €	-16.8%	-39,3 k €	-290%	20,6 k €	+118%	9,5 k €
Balance sheet
Equity	243,3 k €	+8.4%	224,5 k €	+14.7%	195,7 k €	+18.0%	165,8 k €	+49.2%	111,1 k €	+55.9%	71,2 k €	+3.6%	68,8 k €	+24.4%	55,3 k €	+112%	26 k €	+12.4%	23,1 k €	+54.9%	14,9 k €	+45.8%	10,3 k €	-41.5%	17,5 k €	-10.5%	19,6 k €	-56.2%	44,7 k €	-54.5%	98 k €	+2.0%	96,1 k €	-32.3%	142 k €	-21.7%	181,3 k €	+12.9%	160,6 k €
Total assets	294,5 k €	-1.9%	300,1 k €	+2.6%	292,5 k €	+4.4%	280,2 k €	+12.7%	248,7 k €	+17.2%	212,3 k €	+1.1%	210 k €	-2.9%	216,2 k €	+7.1%	201,9 k €	-3.9%	210,2 k €	-3.6%	218,1 k €	+7.8%	202,4 k €	+1.1%	200,1 k €	-5.0%	210,7 k €	-6.6%	225,6 k €	-5.5%	238,9 k €	-16.0%	284,2 k €	-13.1%	327 k €	-4.5%	342,6 k €	+9.7%	312,3 k €
Cash	42,6 k €	-15.6%	50,4 k €	+217%	15,9 k €	-43.2%	28,1 k €	+85.9%	15,1 k €	+16.1%	13 k €	+177%	4,7 k €	-68.8%	15 k €	+270%	4,1 k €	-31.1%	5,9 k €	-33.9%	8,9 k €	+67.0%	5,3 k €	+342%	1,2 k €	-63.9%	3,3 k €	+44.9%	2,3 k €	+1202%	177,4 €	-91.4%	2,1 k €	-44.6%	3,7 k €	+912%	369,5 €	-48.3%	715 €
Debts	51,2 k €	-32.3%	75,6 k €	-21.9%	96,9 k €	-15.4%	114,5 k €	-16.8%	137,6 k €	-2.4%	141 k €	-0.1%	141,2 k €	+0.8%	140,1 k €	-9.6%	155,1 k €	-6.7%	166,2 k €	-13.8%	192,8 k €	+0.3%	192,1 k €	+5.2%	182,6 k €	-4.5%	191,1 k €	+5.6%	181 k €	+28.7%	140,6 k €	-25.3%	188,1 k €	+1.7%	185 k €	+40.9%	131,3 k €	-13.4%	151,7 k €
Other
Workforce	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	-20.0%	0,5 ETP	-44.4%	0,9 ETP	-10.0%	1,0 ETP	-16.7%	1,2 ETP	+50.0%	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-22.2%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

GREGOIRE DE HARLEZ DE DEULIN

Managing director · since 21 décembre 2023

Active

SIMON DE HARLEZ DE DEULIN

Managing director · since 01 juin 2019

Active

Ended mandates

SIMON DE HARLEZ

Director · since 01 juin 2019

Ended

SIMON DE HARLEZ

Managing director · since 01 juin 2019

Ended

MIGUEL DE HARLEZ

Director · since 01 juin 2007 · until 31 mai 2013

Ended

BERNARD DE MAISIERES

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	11/07/2025	29/08/2024	16/08/2023	31/08/2022	27/08/2021
General meeting	12/05/2026	30/06/2025	14/05/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	14/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	16/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	09/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

GREGOIRE DE HARLEZ DE DEULIN

Managing director · since 21 décembre 2023

Active

SIMON DE HARLEZ DE DEULIN

Managing director · since 01 juin 2019

Active

Ended mandates

SIMON DE HARLEZ

Director · since 01 juin 2019

Ended

SIMON DE HARLEZ

Managing director · since 01 juin 2019

Ended

MIGUEL DE HARLEZ

Director · since 01 juin 2007 · until 31 mai 2013

Ended

BERNARD DE MAISIERES

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/02/2011
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/08/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,3 k €↓
2024
Annual accounts 202428,9 k €↓
2023
Annual accounts 202329,9 k €↓
2022
Annual accounts 202254,7 k €↑
2021
Annual accounts 202139,8 k €↑
2020
Annual accounts 20202,5 k €↓
2019
Annual accounts 201913,5 k €↓
2018
Annual accounts 201829,3 k €↑
2017
Annual accounts 20172,9 k €↓
2016
Annual accounts 20168,2 k €↑
2015
Annual accounts 20154,7 k €↑
2014
Annual accounts 2014-7,3 k €↓
2013
Annual accounts 2013-2 k €↑
2012
Annual accounts 2012-25,1 k €↑
2011
Annual accounts 2011-53,4 k €↓
2010
Annual accounts 20101,9 k €↑
2009
Annual accounts 2009-45,9 k €↓
2008
Annual accounts 2008-39,3 k €↓
2007
Annual accounts 200720,6 k €↑
2006
Annual accounts 20069,5 k €
25/07/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEULIN

Overview

What does DEULIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline