ACTIVE

GEDAK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

61,4 k €

+3355.9% YoY

Gross margin

637,7 k €

+27.4% YoY

Equity

185,4 k €

-34.2% YoY

Workforce

7,0 ETP

+9.4% YoY

What does GEDAK do?

GEDAK is a Private limited company incorporated in 1974. Its registered office is in Ninove. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.519.107

Incorporation

24/09/1974

Legal form

Private limited company

Registered office

Neerbeekstraat(Oke) 19
9400 Ninove · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

7,0 ETP

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	637,7 k €	+27.4%	500,7 k €	-13.6%	579,5 k €	-13.4%	668,8 k €	-0.2%	669,8 k €	+16.6%	574,4 k €	+23.7%	464,3 k €	+5.6%	439,8 k €	+5.4%	417,3 k €	+5.4%	395,7 k €	+6.3%	372,1 k €	+14.7%	324,4 k €	-17.2%	391,6 k €	+27.0%	308,4 k €	-0.8%	310,9 k €	+7.0%	290,6 k €	-10.2%	323,5 k €	-7.0%	347,7 k €	+27.6%	272,4 k €	-0.2%	272,9 k €
EBITDA	202,3 k €	+107%	97,8 k €	-51.9%	203,2 k €	+4.0%	195,4 k €	-4.2%	203,9 k €	+96.5%	103,8 k €	-12.3%	118,4 k €	+20.6%	98,1 k €	+25.5%	78,2 k €	+13.3%	69 k €	-12.1%	78,5 k €	+52.7%	51,4 k €	-64.7%	145,6 k €	+365%	31,3 k €	-32.6%	46,4 k €	-23.1%	60,4 k €	-29.3%	85,5 k €	+1.2%	84,5 k €	+13.6%	74,3 k €	+9.2%	68 k €
Operating result	88,7 k €	+508%	14,6 k €	-81.6%	79,5 k €	-41.2%	135,2 k €	+36.9%	98,7 k €	+215%	31,3 k €	-8.4%	34,2 k €	+25.9%	27,2 k €	+52.2%	17,9 k €	+283%	4,7 k €	-84.7%	30,5 k €	+46.8%	20,8 k €	-78.0%	94,6 k €	+590%	13,7 k €	-40.6%	23,1 k €	+121%	10,4 k €	-62.9%	28 k €	+39.8%	20,1 k €	-4.0%	20,9 k €	+13.0%	18,5 k €
Net result	61,4 k €	+3356%	1,8 k €	-97.1%	62 k €	-36.7%	98 k €	+63.8%	59,8 k €	+167%	22,4 k €	+15.3%	19,5 k €	+86.4%	10,4 k €	+28.5%	8,1 k €	+174%	-11 k €	-258%	6,9 k €	+2.6%	6,8 k €	-90.0%	67,9 k €	+5357%	1,2 k €	-89.3%	11,6 k €	+538%	1,8 k €	-85.5%	12,6 k €	+80.6%	7 k €	-1.0%	7 k €	-29.1%	9,9 k €
Balance sheet
Equity	185,4 k €	-34.2%	281,9 k €	-5.9%	299,6 k €	+12.4%	266,6 k €	+54.4%	172,7 k €	+53.0%	112,9 k €	-19.4%	140,1 k €	+2.5%	136,6 k €	-3.9%	142,2 k €	-5.3%	150,1 k €	-6.8%	161 k €	-6.4%	172,1 k €	-6.1%	183,3 k €	+37.4%	133,4 k €	-9.3%	147,2 k €	0.0%	147,2 k €	+1.3%	145,3 k €	+9.5%	132,8 k €	+5.5%	125,8 k €	+5.9%	118,8 k €
Total assets	873,9 k €	-5.4%	924 k €	-12.5%	1,1 M €	-12.8%	1,2 M €	+72.8%	700,9 k €	+101%	349,1 k €	-17.3%	422,1 k €	+29.5%	325,9 k €	-6.1%	346,9 k €	-22.9%	450 k €	-8.0%	489,2 k €	+19.7%	408,5 k €	-12.4%	466,4 k €	+125%	207,7 k €	-36.8%	328,5 k €	+16.8%	281,2 k €	-26.6%	383,3 k €	-7.2%	413,2 k €	+9.8%	376,3 k €	+13.4%	332 k €
Cash	202,7 k €	+382%	42 k €	-82.1%	235,2 k €	+52.5%	154,2 k €	+298%	38,8 k €	+41.4%	27,4 k €	-65.6%	79,8 k €	+571%	11,9 k €	+63.0%	7,3 k €	-84.4%	46,8 k €	+43.9%	32,5 k €	-65.8%	95,2 k €	-0.8%	96 k €	+166%	36,1 k €	-72.2%	130,1 k €	+133%	55,9 k €	-46.5%	104,6 k €	+0.7%	103,8 k €	-0.9%	104,7 k €	+40.9%	74,3 k €
Debts	688,5 k €	+7.2%	642,1 k €	-15.1%	756,6 k €	-19.9%	944,5 k €	+78.8%	528,2 k €	+124%	236,3 k €	-16.2%	282 k €	+49.0%	189,3 k €	-7.6%	204,8 k €	-31.7%	299,9 k €	-6.3%	320,2 k €	+42.6%	224,5 k €	-16.0%	267,1 k €	+259%	74,3 k €	-59.0%	181,3 k €	+38.6%	130,9 k €	-44.3%	235,1 k €	-16.2%	280,4 k €	+12.0%	250,5 k €	+17.5%	213,2 k €
Other
Workforce	7,0 ETP	+9.4%	6,4 ETP	+4.9%	6,1 ETP		–		–		–		–		5,9 ETP	-7.8%	6,4 ETP	+1.6%	6,3 ETP	+12.5%	5,6 ETP	+12.0%	5,0 ETP	0.0%	5,0 ETP	-15.3%	5,9 ETP	+11.3%	5,3 ETP	-5.4%	5,6 ETP	-9.7%	6,2 ETP	-11.4%	7,0 ETP	+14.8%	6,1 ETP	+8.9%	5,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Caro Eylenbosch

Director · since 24 juin 2025

Active

Thomas Eylenbosch

Director · since 01 janvier 2023

Active

Brigitte Van Beneden

Director · since 01 juillet 2012

Active

Guy Eylenbosch

Director

Active

Ended mandates

Brigitte Van Beneden

Director

Ended

Brigitte Van Beneden

Manager

Ended

Brigitte Van Beneden

Associate

Ended

Guy Eylenbosch

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	13/03/2025	18/06/2024	25/05/2023	20/05/2022	09/07/2021
General meeting	30/06/2026	28/02/2025	18/05/2024	01/05/2023	01/05/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	28/02/2025	13/03/2025	Dutch	PDF
Abridged model	31/12/2023	18/05/2024	18/06/2024	Dutch	PDF
Micro model	31/12/2022	01/05/2023	25/05/2023	Dutch	PDF
Micro model	31/12/2021	01/05/2022	20/05/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	09/07/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	19/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	07/07/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	28/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Caro Eylenbosch

Director · since 24 juin 2025

Active

Thomas Eylenbosch

Director · since 01 janvier 2023

Active

Brigitte Van Beneden

Director · since 01 juillet 2012

Active

Guy Eylenbosch

Director

Active

Ended mandates

Brigitte Van Beneden

Director

Ended

Brigitte Van Beneden

Manager

Ended

Brigitte Van Beneden

Associate

Ended

Guy Eylenbosch

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/03/2023
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/02/2023
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates31/08/2012
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202561,4 k €↑
2024
Annual accounts 20241,8 k €↓
2023
Annual accounts 202362 k €↓
2022
Annual accounts 202298 k €↑
2021
Annual accounts 202159,8 k €↑
2020
Annual accounts 202022,4 k €↑
2019
Annual accounts 201919,5 k €↑
2018
Annual accounts 201810,4 k €↑
2017
Annual accounts 20178,1 k €↑
2016
Annual accounts 2016-11 k €↓
2015
Annual accounts 20156,9 k €↑
2014
Annual accounts 20146,8 k €↓
2013
Annual accounts 201367,9 k €↑
2012
Annual accounts 20121,2 k €↓
2011
Annual accounts 201111,6 k €↑
2010
Annual accounts 20101,8 k €↓
2009
Annual accounts 200912,6 k €↑
2008
Annual accounts 20087 k €↓
2007
Annual accounts 20077 k €↓
2006
Annual accounts 20069,9 k €
24/09/1974
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEDAK

Overview

What does GEDAK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline