ACTIVE

Components

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,8 k €

+78.7% YoY

Gross margin

40,5 k €

+63.0% YoY

Equity

74,2 k €

-0.2% YoY

What does Components do?

Components is a Public limited company incorporated in 1974. Its main activity is: Agents involved in the sale of timber and building materials. Its registered office is in Spa.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.521.283

Incorporation

08/10/1974

Legal form

Public limited company

Registered office

Rue de Barisart 162
4900 Spa · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

46130Agents involved in the sale of timber and building materials· main 46130Agents involved in the sale of timber and building materials 51130Passenger air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	40,5 k €	+63.0%	24,8 k €	-53.6%	53,6 k €	-0.3%	53,7 k €	-7.0%	57,8 k €	+20.3%	48 k €	+55.2%	30,9 k €	-40.3%	51,9 k €	-38.1%	83,9 k €	+5.1%	79,8 k €	-15.5%	94,5 k €	+3.0%	91,7 k €	-2.7%	94,2 k €	+17.4%	80,3 k €	-15.7%	95,2 k €	+0.7%	94,5 k €	-5.9%	100,5 k €	+20.4%	83,4 k €	-9.4%	92,1 k €	+88.2%	48,9 k €
EBITDA	35 k €	+81.3%	19,3 k €	-63.4%	52,8 k €	+5.8%	49,9 k €	+38.7%	35,9 k €	+69.1%	21,3 k €	-6.1%	22,6 k €	-9.9%	25,1 k €	-59.8%	62,5 k €	+331%	14,5 k €	+18.4%	12,3 k €	+831%	1,3 k €	-94.7%	24,9 k €	+3.2%	24,2 k €	+118%	11,1 k €	+38.1%	8 k €	-39.2%	13,2 k €	+170%	4,9 k €	-65.5%	14,2 k €	+202%	-13,9 k €
Operating result	34,4 k €	+78.2%	19,3 k €	-63.9%	53,5 k €	+10.1%	48,6 k €	+36.7%	35,5 k €	+70.5%	20,8 k €	-7.9%	22,6 k €	-8.3%	24,7 k €	-59.8%	61,4 k €	+361%	13,3 k €	+104%	6,5 k €	+289%	-3,5 k €	-117%	19,9 k €	-6.4%	21,3 k €	+168%	7,9 k €	+3.9%	7,6 k €	-40.0%	12,7 k €	+1269%	-1,1 k €	-113%	8,3 k €	+141%	-20,1 k €
Net result	24,8 k €	+78.7%	13,9 k €	-61.4%	36 k €	-1.3%	36,5 k €	+39.2%	26,2 k €	+71.7%	15,3 k €	-1.9%	15,6 k €	-6.5%	16,6 k €	-58.8%	40,3 k €	+409%	7,9 k €	+115%	3,7 k €	+195%	-3,9 k €	-132%	12,1 k €	-8.1%	13,2 k €	+192%	4,5 k €	-31.0%	6,6 k €	-37.1%	10,4 k €	+877%	-1,3 k €	-118%	7,6 k €	+133%	-22,7 k €
Balance sheet
Equity	74,2 k €	-0.2%	74,3 k €	-5.2%	78,4 k €	-4.9%	82,4 k €	-14.1%	96 k €	0.0%	96 k €	+18.9%	80,7 k €	+4.6%	77,2 k €	-9.8%	85,5 k €	+0.4%	85,2 k €	+10.3%	77,3 k €	+5.0%	73,6 k €	-5.0%	77,5 k €	+18.6%	65,3 k €	+25.3%	52,1 k €	+9.5%	47,6 k €	+16.0%	41,1 k €	+34.0%	30,6 k €	-4.2%	32 k €	+31.1%	24,4 k €
Total assets	111,5 k €	+10.1%	101,2 k €	-22.6%	130,7 k €	-16.3%	156,1 k €	+0.6%	155,1 k €	+9.5%	141,7 k €	+18.1%	119,9 k €	-20.1%	150 k €	-3.2%	155 k €	+35.9%	114 k €	+3.7%	109,9 k €	+2.3%	107,4 k €	-7.9%	116,7 k €	+13.8%	102,5 k €	+12.1%	91,4 k €	+22.5%	74,6 k €	+13.0%	66 k €	+7.7%	61,3 k €	-12.4%	70 k €	-4.0%	72,9 k €
Cash	62,9 k €	-2.3%	64,4 k €	-25.1%	85,9 k €	-18.7%	105,7 k €	-8.0%	115 k €	+27.3%	90,3 k €	+15.9%	77,9 k €	+23.0%	63,4 k €	-23.8%	83,1 k €	+263%	22,9 k €	+309%	5,6 k €	-69.3%	18,2 k €	-14.1%	21,2 k €	+8.2%	19,6 k €	-7.2%	21,2 k €	+1269%	1,5 k €	-52.2%	3,2 k €	-63.0%	8,7 k €	-53.4%	18,8 k €	-21.5%	23,9 k €
Debts	37,3 k €	+38.6%	26,9 k €	-48.5%	52,3 k €	-29.0%	73,7 k €	+24.6%	59,1 k €	+29.4%	45,7 k €	+16.6%	39,2 k €	-46.3%	72,9 k €	+5.0%	69,4 k €	+141%	28,8 k €	-11.7%	32,6 k €	-3.6%	33,8 k €	-13.7%	39,2 k €	+5.3%	37,2 k €	-5.3%	39,3 k €	+45.4%	27 k €	+8.2%	25 k €	-18.6%	30,7 k €	-19.3%	38 k €	-21.7%	48,5 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-100.0%	20 816,0 ETP	-67.6%	64 227,0 ETP	+4281700%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	-21.1%	1,9 ETP	+26.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

Edmond HENRARD

Mandate

Active

Emmanuel HENRARD

Mandate

Active

Jean-Pierre NOËL

Mandate

Active

Ended mandates

Edmond HENRARD

Director · since 26 août 2019 · until 06 mai 2024

Ended

Edmond HENRARD

Director · since 26 août 2019 · until 05 mai 2025

Ended

Emmanuel HENRARD

Managing director · since 26 août 2019 · until 06 mai 2024

Ended

Emmanuel HENRARD

Managing director · since 26 août 2019 · until 25 mai 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	21/08/2025	14/08/2024	17/08/2023	22/08/2022	09/08/2021
General meeting	02/07/2026	29/07/2025	06/05/2024	01/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/07/2026	28/07/2026	French	PDF
Abridged model	31/12/2024	29/07/2025	21/08/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	14/08/2024	French	PDF
Abridged model	31/12/2022	01/05/2023	17/08/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	09/08/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	13/05/2015	French	PDF
Abridged model	31/12/2013	31/07/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	11/08/2014	French	PDF
Abridged model	31/12/2011	07/05/2012	09/05/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	23/05/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	03/05/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	06/05/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

Edmond HENRARD

Mandate

Active

Emmanuel HENRARD

Mandate

Active

Jean-Pierre NOËL

Mandate

Active

Ended mandates

Edmond HENRARD

Director · since 26 août 2019 · until 06 mai 2024

Ended

Edmond HENRARD

Director · since 26 août 2019 · until 05 mai 2025

Ended

Emmanuel HENRARD

Managing director · since 26 août 2019 · until 06 mai 2024

Ended

Emmanuel HENRARD

Managing director · since 26 août 2019 · until 25 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/05/2026
SIEGE SOCIAL
PDF
Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2019
DEMISSIONS, NOMINATIONS
PDF
Other10/01/2012
DIVERS
PDF
Mandates23/09/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2004
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,8 k €↑
2024
Annual accounts 202413,9 k €↓
2023
Annual accounts 202336 k €↓
2022
Annual accounts 202236,5 k €↑
2021
Annual accounts 202126,2 k €↑
2020
Annual accounts 202015,3 k €↓
2019
Annual accounts 201915,6 k €↓
2018
Annual accounts 201816,6 k €↓
2017
Annual accounts 201740,3 k €↑
2016
Annual accounts 20167,9 k €↑
2015
Annual accounts 20153,7 k €↑
2014
Annual accounts 2014-3,9 k €↓
2013
Annual accounts 201312,1 k €↓
2012
Annual accounts 201213,2 k €↑
2011
Annual accounts 20114,5 k €↓
2010
Annual accounts 20106,6 k €↓
2009
Annual accounts 200910,4 k €↑
2008
Annual accounts 2008-1,3 k €↓
2007
Annual accounts 20077,6 k €↑
2006
Annual accounts 2006-22,7 k €
08/10/1974
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Components

Overview

What does Components do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline