SALGIMMO
0414.670.743 · rovalta.com · 22/09/2026
ACTIVE
SALGIMMO
Financial year 2024 · closed on 31/12/2024
Net result
-17,6 k €
-775.3% YoY
Gross margin
51,2 k €
-34.9% YoY
Equity
284,2 k €
-5.8% YoY
Overview
What does SALGIMMO do?
SALGIMMO is a Public limited company incorporated in 1974. Its registered office is in Neupré.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0414.670.743
Incorporation
28/11/1974
Legal form
Public limited company
Registered office
Avenue du Bois Impérial Rognac(N) 77
4121 Neupré · WallonieSee on map
4121 Neupré · WallonieSee on map
Contributed capital
249 574,40 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 51,2 k € | -34.9% | 78,7 k € | +98.3% | 39,7 k € | -12.7% | 45,4 k € | +151% | 18,1 k € | -49.5% | 35,9 k € | -5.0% | 37,8 k € | -72.9% | 139,4 k € | +3603% | 3,8 k € | -93.7% | 59,6 k € | +57.5% | 37,9 k € | -20.5% | 47,6 k € | +1.7% | 46,8 k € | +6.2% | 44,1 k € | +12.4% | 39,2 k € | -17.8% | 47,7 k € | -8.2% | 52 k € | +12.4% | 46,2 k € | -1.8% | 47,1 k € |
| EBITDA | 22,9 k € | -67.4% | 70,4 k € | +103% | 34,7 k € | -5.5% | 36,8 k € | +266% | 10 k € | -64.4% | 28,2 k € | -6.8% | 30,2 k € | -76.9% | 131,1 k € | +3076% | -4,4 k € | -109% | 51,5 k € | +73.0% | 29,8 k € | -27.2% | 40,9 k € | +2.0% | 40,1 k € | +5.2% | 38,1 k € | +14.2% | 33,3 k € | -20.5% | 41,9 k € | -8.7% | 45,9 k € | +7.9% | 42,5 k € | +1.8% | 41,8 k € |
| Operating result | -21,3 k € | -499% | -3,6 k € | -753% | 544 € | +130% | -1,8 k € | +92.7% | -24,5 k € | -309% | -6 k € | -52.2% | -3,9 k € | -104% | 96,6 k € | +338% | -40,6 k € | -376% | 14,7 k € | +310% | -7 k € | -270% | 4,1 k € | +24.4% | 3,3 k € | +2018% | -173 € | -107% | 2,5 k € | -80.8% | 12,9 k € | -23.6% | 16,9 k € | +22.6% | 13,8 k € | +2.8% | 13,4 k € |
| Net result | -17,6 k € | -775% | -2 k € | -193% | 2,2 k € | +11878% | -18,3 € | +99.9% | -21,3 k € | -339% | -4,9 k € | -9.5% | -4,4 k € | -105% | 94,9 k € | +318% | -43,5 k € | -504% | 10,8 k € | +190% | -12 k € | -507% | -2 k € | +36.9% | -3,1 k € | +53.7% | -6,8 k € | -130% | -2,9 k € | -136% | 8,2 k € | -26.2% | 11,2 k € | +185% | 3,9 k € | -11.2% | 4,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 284,2 k € | -5.8% | 301,7 k € | -0.7% | 303,8 k € | +0.7% | 301,6 k € | -1.6% | 306,6 k € | -19.1% | 378,9 k € | -1.3% | 383,8 k € | -1.1% | 388,2 k € | +32.3% | 293,4 k € | -12.9% | 336,8 k € | +3.3% | 326,1 k € | -3.6% | 338,1 k € | -0.6% | 340,1 k € | -0.9% | 343,2 k € | -1.9% | 350 k € | -0.8% | 352,9 k € | +2.4% | 344,7 k € | +3.4% | 333,5 k € | +1.2% | 329,6 k € |
| Total assets | 532,2 k € | -7.1% | 573 k € | +59.1% | 360,2 k € | -2.8% | 370,7 k € | -3.3% | 383,2 k € | -8.8% | 420,2 k € | -7.8% | 455,6 k € | -7.3% | 491,6 k € | +14.2% | 430,3 k € | -14.2% | 501,6 k € | -4.2% | 523,5 k € | -7.2% | 564,1 k € | -7.3% | 608,6 k € | -2.7% | 625,7 k € | -4.5% | 654,8 k € | +23.1% | 531,7 k € | -2.8% | 547,3 k € | -3.1% | 564,6 k € | -4.7% | 592,3 k € |
| Cash | 1,5 k € | -38.8% | 2,4 k € | -57.0% | 5,5 k € | +825% | 595,9 € | -62.0% | 1,6 k € | -96.1% | 39,8 k € | -66.7% | 119,8 k € | +452% | 21,7 k € | +4.7% | 20,7 k € | -66.5% | 61,8 k € | +33.2% | 46,4 k € | -6.5% | 49,6 k € | -11.8% | 56,2 k € | -49.6% | 111,5 k € | -23.4% | 145,5 k € | +415% | 28,2 k € | +220% | 8,8 k € | +178% | 3,2 k € | +208% | 1 k € |
| Debts | 237,9 k € | -8.5% | 259,9 k € | +510% | 42,6 k € | -22.9% | 55,2 k € | -8.2% | 60,2 k € | +173% | 22,1 k € | -56.1% | 50,3 k € | -36.6% | 79,3 k € | -28.1% | 110,3 k € | -18.6% | 135,6 k € | -18.1% | 165,7 k € | -13.6% | 191,7 k € | -17.3% | 231,7 k € | -4.7% | 243,1 k € | -7.5% | 262,9 k € | +95.7% | 134,3 k € | -13.4% | 155,1 k € | -14.6% | 181,6 k € | -12.9% | 208,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 17 ended
Active mandates
Anne-Sophie HEYNEN
ActiveFabien HEYNEN
ActiveEnded mandates
Fabien HEYNEN
EndedAlain LERUSE
EndedAlain LERUSE
EndedPhilippe LERUSE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
HL INVEST● Active | 0460.091.190 |
HL MANAGEMENT● Active | 0455.761.329 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 07/10/2024 | 23/10/2023 | 17/10/2022 | 29/10/2021 | 26/11/2020 |
| General meeting | 28/09/2025 | 30/09/2024 | 26/09/2023 | 30/06/2022 | 30/06/2021 | 08/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 28/09/2025 | 30/09/2025 | French | |
| Abridged model | 31/12/2023 | 30/09/2024 | 07/10/2024 | French | |
| Abridged model | 31/12/2022 | 26/09/2023 | 23/10/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 17/10/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 29/10/2021 | French | |
| Micro model | 31/12/2019 | 08/11/2020 | 26/11/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 24/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 23/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 22/05/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 23/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 24/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 26/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 27/05/2010 | 05/08/2010 | French | |
| Abridged model | 31/12/2008 | 28/05/2009 | 11/08/2009 | French | |
| Abridged model | 31/12/2007 | 22/05/2008 | 07/08/2008 | French | |
| Abridged model | 31/12/2006 | 24/05/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 17 ended
Active mandates
Anne-Sophie HEYNEN
ActiveFabien HEYNEN
ActiveEnded mandates
Fabien HEYNEN
EndedAlain LERUSE
EndedAlain LERUSE
EndedPhilippe LERUSE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-17,6 k €↓
- 2023Annual accounts 2023-2 k €↓
- 2022Annual accounts 20222,2 k €↑
- 2021Annual accounts 2021-18,3 €↑
- 2020Annual accounts 2020-21,3 k €↓
- 2019Annual accounts 2019-4,9 k €↓
- 2018Annual accounts 2018-4,4 k €↓
- 2017Annual accounts 201794,9 k €↑
- 2016Annual accounts 2016-43,5 k €↓
- 2015Annual accounts 201510,8 k €↑
- 2014Annual accounts 2014-12 k €↓
- 2013Annual accounts 2013-2 k €↑
- 2012Annual accounts 2012-3,1 k €↑
- 2011Annual accounts 2011-6,8 k €↓
- 2010Annual accounts 2010-2,9 k €↓
- 2009Annual accounts 20098,2 k €↓
- 2008Annual accounts 200811,2 k €↑
- 2007Annual accounts 20073,9 k €↓
- 2006Annual accounts 20064,4 k €
- 28/11/1974IncorporationPublic limited company